| Metric | Q1 2026 | Q4 2025 | Q1 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $1.4B | $1.4B | $1.2B | 2.4% | 19.4% |
| Op. Income | $231M | $356M | $246M | -35.0% | -6.1% |
| Gross Margin | 55.9% | 62.7% | 60.5% | -6.8pp | -4.6pp |
| Net Margin | 13.1% | 20.3% | 16.5% | -7.2pp | -3.4pp |
| EPS (Diluted) | $1.67 | $2.59 | $1.79 | -35.5% | -6.7% |
| Item | Amount |
|---|---|
| REVENUE | $1.4B |
| Cost of Revenue | $635M |
| GROSS PROFIT | $806M |
| R&D Expenses | $0 |
| Selling & Marketing | $10M |
| General & Administrative | $278M |
| SG&A Expenses | $287M |
| Other Expenses | $287M |
| Operating Expenses | $574M |
| Cost & Expenses | $1.2B |
| OPERATING INCOME | $231M |
| Interest Income | $1.2B |
| Interest Expense | $422M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $231M |
| Income Tax Expense | $42M |
| Net Income from Continuing Ops | $189M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $189M |
| Net Income Deductions | $7M |
| BOTTOM LINE NET INCOME | $179M |
| D&A | $0 |
| EBIT | $231M |
| EBITDA | $231M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $1.4B |
| Cost of Revenue | $635M |
| GROSS PROFIT | $806M |
| R&D Expenses | $0 |
| Selling & Marketing | $10M |
| General & Administrative | $278M |
| SG&A Expenses | $287M |
| Other Expenses | $287M |
| Operating Expenses | $574M |
| Cost & Expenses | $1.2B |
| OPERATING INCOME | $231M |
| Interest Income | $1.2B |
| Interest Expense | $422M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $231M |
| Income Tax Expense | $42M |
| Net Income from Continuing Ops | $189M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $189M |
| Net Income Deductions | $7M |
| BOTTOM LINE NET INCOME | $179M |
| D&A | $0 |
| EBIT | $231M |
| EBITDA | $231M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $3.3B |
| Short-Term Investments | $15.9B |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $3.2B |
| TOTAL CURRENT ASSETS | $22.4B |
| PP&E (Net) | $361M |
| Goodwill | $656M |
| Intangible Assets | $0 |
| Long-Term Investments | $54.4B |
| Tax Assets | $0 |
| Other Non-Current Assets | $5.3B |
| TOTAL NON-CURRENT ASSETS | $60.7B |
| TOTAL ASSETS | $83.0B |
| Account Payables | $0 |
| Short-Term Debt | $4.2B |
| Deferred Revenue | $0 |
| Other Current Liabilities | $69.3B |
| TOTAL CURRENT LIABILITIES | $73.5B |
| Long-Term Debt | $898M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $1.3B |
| TOTAL NON-CURRENT LIABILITIES | $2.4B |
| TOTAL LIABILITIES | $75.8B |
| Common Stock | $2.1B |
| Additional Paid-In Capital | $0 |
| Retained Earnings | $5.0B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$478M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $6.9B |
| Minority Interest | $293M |
| TOTAL EQUITY | $7.2B |
| TOTAL LIABILITIES & EQUITY | $83.0B |
| Total Debt | $5.2B |
| Net Debt | $1.9B |