| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $15.5B | — | $15.8B | — | -2.3% |
| Op. Income | $1.2B | — | $1.3B | — | -11.3% |
| Gross Margin | 23.1% | — | 23.5% | — | -0.4pp |
| Net Margin | 6.8% | — | 7.1% | — | -0.3pp |
| EPS (Diluted) | $2.07 | — | $2.10 | — | -1.4% |
| Free Cash Flow | $0 | — | $813M | — | -100.0% |
| Item | Amount |
|---|---|
| REVENUE | $15.5B |
| Cost of Revenue | $11.9B |
| GROSS PROFIT | $3.6B |
| R&D Expenses | $256M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $2.3B |
| Other Expenses | -$154M |
| Operating Expenses | $2.4B |
| Cost & Expenses | $14.3B |
| OPERATING INCOME | $1.2B |
| Interest Income | $114M |
| Interest Expense | $13M |
| Other Income/Expenses | $157M |
| INCOME BEFORE TAX | $1.3B |
| Income Tax Expense | $263M |
| Net Income from Continuing Ops | $1.1B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.1B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.1B |
| D&A | $208M |
| EBIT | $1.2B |
| EBITDA | $1.4B |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $15.5B |
| Cost of Revenue | $11.9B |
| GROSS PROFIT | $3.6B |
| R&D Expenses | $256M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $2.3B |
| Other Expenses | -$154M |
| Operating Expenses | $2.4B |
| Cost & Expenses | $14.3B |
| OPERATING INCOME | $1.2B |
| Interest Income | $114M |
| Interest Expense | $13M |
| Other Income/Expenses | $157M |
| INCOME BEFORE TAX | $1.3B |
| Income Tax Expense | $263M |
| Net Income from Continuing Ops | $1.1B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.1B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.1B |
| D&A | $208M |
| EBIT | $1.2B |
| EBITDA | $1.4B |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Net Income | $1.1B |
| Depreciation & Amortization | $0 |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | -$1.1B |
| Change in Working Capital | $0 |
| OPERATING CASH FLOW | $0 |
| Capital Expenditure | $0 |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | $0 |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | $0 |
| FREE CASH FLOW | $0 |
| Net Change in Cash | -$3.9B |
| Item | Amount |
|---|---|
| Cash & Equivalents | $3.5B |
| Short-Term Investments | $845M |
| Net Receivables | $243M |
| Inventory | $753M |
| Other Current Assets | $418M |
| TOTAL CURRENT ASSETS | $5.8B |
| PP&E (Net) | $2.7B |
| Goodwill | $110M |
| Intangible Assets | $47M |
| Long-Term Investments | $1.2B |
| Tax Assets | $111M |
| Other Non-Current Assets | $1.6B |
| TOTAL NON-CURRENT ASSETS | $5.7B |
| TOTAL ASSETS | $11.5B |
| Account Payables | $1.8B |
| Short-Term Debt | $854M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $352M |
| TOTAL CURRENT LIABILITIES | $4.5B |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $329M |
| Deferred Tax Liabilities | $103M |
| Other Non-Current Liabilities | $0 |
| TOTAL NON-CURRENT LIABILITIES | $514M |
| TOTAL LIABILITIES | $5.0B |
| Common Stock | $6.0B |
| Additional Paid-In Capital | $0 |
| Retained Earnings | $0 |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $0 |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $6.0B |
| Minority Interest | $502M |
| TOTAL EQUITY | $6.5B |
| TOTAL LIABILITIES & EQUITY | $11.5B |
| Total Debt | $943M |
| Net Debt | -$2.6B |