| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $2.7B | — | $2.4B | — | 16.2% |
| Op. Income | $691M | — | $429M | — | 61.0% |
| Gross Margin | 74.5% | — | 71.3% | — | 3.2pp |
| Net Margin | 26.0% | — | 22.2% | — | 3.8pp |
| EPS (Diluted) | $4.32 | — | $3.22 | — | 34.2% |
| Free Cash Flow | $1.1B | — | $885M | — | 20.8% |
| Item | Amount |
|---|---|
| REVENUE | $2.7B |
| Cost of Revenue | $700M |
| GROSS PROFIT | $2.0B |
| R&D Expenses | $693M |
| Selling & Marketing | $397M |
| General & Administrative | $266M |
| SG&A Expenses | $662M |
| Other Expenses | $0 |
| Operating Expenses | $1.4B |
| Cost & Expenses | $2.1B |
| OPERATING INCOME | $691M |
| Interest Income | $208M |
| Interest Expense | $0 |
| Other Income/Expenses | $228M |
| INCOME BEFORE TAX | $919M |
| Income Tax Expense | $205M |
| Net Income from Continuing Ops | $714M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $714M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $714M |
| D&A | $39M |
| EBIT | $691M |
| EBITDA | $731M |
| EPS | $4 |
| EPS Diluted | $4 |
| Item | Amount |
|---|---|
| REVENUE | $2.7B |
| Cost of Revenue | $700M |
| GROSS PROFIT | $2.0B |
| R&D Expenses | $693M |
| Selling & Marketing | $397M |
| General & Administrative | $266M |
| SG&A Expenses | $662M |
| Other Expenses | $0 |
| Operating Expenses | $1.4B |
| Cost & Expenses | $2.1B |
| OPERATING INCOME | $691M |
| Interest Income | $208M |
| Interest Expense | $0 |
| Other Income/Expenses | $228M |
| INCOME BEFORE TAX | $919M |
| Income Tax Expense | $205M |
| Net Income from Continuing Ops | $714M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $714M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $714M |
| D&A | $39M |
| EBIT | $691M |
| EBITDA | $731M |
| EPS | $4 |
| EPS Diluted | $4 |
| Item | Amount |
|---|---|
| Net Income | $714M |
| Depreciation & Amortization | $51M |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | -$112M |
| Other Non-Cash Items | $430M |
| Change in Working Capital | $8M |
| OPERATING CASH FLOW | $1.1B |
| Capital Expenditure | -$21M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$2.6B |
| Sales/Maturities of Investments | $1.9B |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | -$700M |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | -$79M |
| NET CASH FROM FINANCING | $26M |
| FREE CASH FLOW | $1.1B |
| Net Change in Cash | $414M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $1.1B |
| Short-Term Investments | $4.0B |
| Net Receivables | $1.1B |
| Inventory | $0 |
| Other Current Assets | $101M |
| TOTAL CURRENT ASSETS | $6.3B |
| PP&E (Net) | $120M |
| Goodwill | $440M |
| Intangible Assets | $44M |
| Long-Term Investments | $0 |
| Tax Assets | $344M |
| Other Non-Current Assets | $83M |
| TOTAL NON-CURRENT ASSETS | $1.0B |
| TOTAL ASSETS | $7.3B |
| Account Payables | $30M |
| Short-Term Debt | $0 |
| Deferred Revenue | $1.3B |
| Other Current Liabilities | $19M |
| TOTAL CURRENT LIABILITIES | $1.4B |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $587.0K |
| Other Non-Current Liabilities | $43M |
| TOTAL NON-CURRENT LIABILITIES | $109M |
| TOTAL LIABILITIES | $1.5B |
| Common Stock | $2.0K |
| Additional Paid-In Capital | $2.4B |
| Retained Earnings | $3.5B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$8M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $5.8B |
| Minority Interest | $0 |
| TOTAL EQUITY | $5.8B |
| TOTAL LIABILITIES & EQUITY | $7.3B |
| Total Debt | $76M |
| Net Debt | -$1.0B |