UGP
ULTRAPAR HOLDINGS INC
Company overview
- Market capitalization
- —
- Employees
- 11,481
- Latest publication
- 2026-09-29
About ULTRAPAR HOLDINGS INC
Ultrapar Participações S.A., through its subsidiaries, operates in the energy, mobility, and logistics infrastructure sectors in Brazil, the rest of Europe, the United States, Canada, other Latin American countries, Oceania, and internationally. It operates through Ultragaz, Ipiranga, Ultracargo, and Hidrovias segments. The company distributes and sells oil-related products, biofuels, gasoline, ethanol, diesel, fuel oil, kerosene, natural gas for vehicles, and additive fuels under the Ipimax brand to carriers, resellers, and retailers; operates service stations under the Ipiranga brand and convenience stores under the AmPm brand; and produces and sells lubricants under the ICONIC brand. It also engages in the distribution of bulk and bottled liquefied petroleum gas for the residential, condominium, trade, services, industrial, and agribusiness sectors; operation of a natural gas pipeline network; and provision of renewable electricity for businesses and households, as well as compressed natural gas and biomethane for corporate clients. In addition, the company operates liquid bulk storage terminals in logistics centers; waterway and multimodal infrastructure; and port operations. Further, the company offers logistics solutions for handling grains, ores, and fertilizers; automotive services through Jet Oil units; and loyalty programs under the Km de Vantagens (KMV) brand. It also exports its products and services. Ultrapar Participações S.A. was founded in 1937 and is headquartered in São Paulo, Brazil.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · BRL | Q4 20252025-12-31 · BRL | Q3 20252025-09-30 · BRL | Q2 20252025-06-30 · BRL | Q1 20252025-03-31 · BRL | Q4 20242024-12-31 · BRL | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · BRL |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 36,751,570,000BRL | 37,951,380,000BRL | 37,033,855,000BRL | 34,055,043,000BRL | 33,329,262,000BRL | 35,401,392,000BRL | 35,357,672,000USD | 32,343,947,000BRL |
| Cost Of Revenue | 33,577,632,000BRL | 35,359,453,000BRL | 34,556,279,000BRL | 31,907,336,000BRL | 31,187,631,000BRL | 33,237,116,000BRL | 33,075,501,000USD | 30,235,855,000BRL |
| Gross Profit | 3,173,938,000BRL | 2,591,927,000BRL | 2,477,576,000BRL | 2,147,707,000BRL | 2,141,631,000BRL | 2,164,276,000BRL | 2,282,171,000USD | 2,108,092,000BRL |
| Selling General Administrative | 655,701,000BRL | 622,460,000BRL | 569,207,000BRL | 539,384,000BRL | 518,362,000BRL | 497,259,000BRL | 420,531,000USD | 513,502,000BRL |
| Selling And Marketing Expenses | 663,990,000BRL | 664,035,000BRL | — | — | 601,565,000BRL | — | 671,002,000USD | 644,129,000BRL |
| Unclassified Operating Expenses | 31,741,000BRL | 174,142,000BRL | 480,264,000BRL | 198,467,000BRL | 38,925,000BRL | -445,642,999BRL | 111,377,000USD | — |
| Total Operating Expenses | 1,351,432,000BRL | 1,460,637,000BRL | 1,049,471,000BRL | 737,851,000BRL | 1,158,852,000BRL | 51,616,001BRL | 1,202,910,000USD | 1,157,631,000BRL |
| Operating Income | 1,822,506,000BRL | 1,131,290,000BRL | 1,428,105,000BRL | 1,409,856,000BRL | 982,779,000BRL | 2,112,659,999BRL | 1,079,261,000USD | 950,461,000BRL |
| Interest Income | 439,951,000BRL | 356,375,000BRL | 373,444,000BRL | 644,368,000BRL | 168,597,000BRL | 180,174,000BRL | 220,808,000USD | 280,585,000BRL |
| Interest Expense | 792,250,000BRL | 646,008,000BRL | 774,472,000BRL | 675,781,000BRL | 371,459,000BRL | 341,241,000BRL | 329,069,000USD | 486,333,000BRL |
| Net Interest Income | -373,775,000BRL | -328,701,000BRL | -401,028,000BRL | -31,413,000BRL | -206,528,000BRL | -206,680,000BRL | -108,261,000USD | -205,748,000BRL |
| Income Before Tax | 1,412,422,000BRL | 642,981,000BRL | 1,031,917,000BRL | 1,525,958,000BRL | 611,053,000BRL | 1,656,888,000BRL | 1,006,200,000USD | 683,849,000BRL |
| Income Tax Expense | 498,264,000BRL | 204,372,000BRL | 257,412,000BRL | 354,036,000BRL | 247,869,000BRL | 776,069,000BRL | 307,778,000USD | 192,636,000BRL |
| Tax Provision | 498,264,000BRL | 204,372,000BRL | 257,412,000BRL | 354,036,000BRL | 247,869,000BRL | 776,069,000BRL | 307,778,000USD | 192,636,000BRL |
| Net Income | 875,574,000BRL | 323,455,000BRL | 709,188,000BRL | 1,088,364,000BRL | 332,846,000BRL | 841,769,000BRL | 651,582,000USD | 437,915,000BRL |
| Net Income From Continuing Ops | 914,158,000BRL | 438,609,000BRL | 774,505,000BRL | 1,171,922,000BRL | 363,184,000BRL | 880,819,000BRL | 698,422,000USD | 491,213,000BRL |
| Ebit | 2,204,672,000BRL | 1,288,989,000BRL | 1,806,389,000BRL | 2,201,739,000BRL | 982,512,000BRL | 974,915,000BRL | 1,335,269,000USD | 1,170,182,000BRL |
| Ebitda | 2,642,552,000BRL | 1,724,733,000BRL | 2,258,863,000BRL | 2,595,613,000BRL | 1,286,583,000BRL | 1,291,621,000BRL | 1,635,507,000USD | 1,494,132,000BRL |
| Depreciation And Amortization | 437,880,000BRL | 435,744,000BRL | 452,474,000BRL | 393,874,000BRL | 304,071,000BRL | 316,706,000BRL | 300,238,000USD | 323,950,000BRL |
| Reconciled Depreciation | 437,880,000BRL | 435,744,000BRL | 452,474,000BRL | 393,874,000BRL | 304,071,000BRL | 308,770,000BRL | 300,238,000USD | 323,950,000BRL |
| Total Other Income Expense Net | -410,084,000BRL | -488,309,000BRL | -396,188,000BRL | 116,102,000BRL | -371,726,000BRL | -455,771,999BRL | -73,061,000USD | -266,612,000BRL |
| Minority Interest | -38,584,000BRL | 67,668,000BRL | -63,217,000BRL | -62,168,000BRL | -30,338,000BRL | -39,050,000BRL | -46,840,000USD | -53,298,000BRL |
| Net Income Applicable To Common Shares | — | 323,455,000BRL | 730,591,000BRL | 1,108,988,000BRL | 332,846,000BRL | 841,769,000BRL | 651,582,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · BRL | FY 20242024-12-31 · BRL | FY 20232023-12-31 · BRL | FY 20222022-12-31 · BRL | FY 20212021-12-31 · BRL | FY 20202020-12-31 · BRL | FY 20192019-12-31 · BRL | FY 20182018-12-31 · BRL |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 142,369,540,000BRL | 133,498,913,000BRL | 126,048,701,000BRL | 143,634,708,000BRL | 109,732,842,000BRL | 74,058,056,000BRL | 83,004,729,000BRL | 90,697,983,000BRL |
| Cost Of Revenue | 133,010,699,000BRL | 124,883,162,000BRL | 116,730,469,000BRL | 136,276,257,000BRL | 104,827,966,000BRL | 70,056,447,000BRL | 78,208,786,000BRL | 84,537,368,000BRL |
| Gross Profit | 9,358,841,000BRL | 8,615,751,000BRL | 9,318,232,000BRL | 7,358,451,000BRL | 4,904,876,000BRL | 4,001,609,000BRL | 4,795,943,000BRL | 6,160,615,000BRL |
| Selling General Administrative | 2,249,413,000BRL | 1,872,092,000BRL | 2,018,159,000BRL | 1,534,481,000BRL | 1,466,551,000BRL | 993,986,000BRL | 1,311,649,000BRL | 1,625,839,000BRL |
| Unclassified Operating Expenses | 2,256,495,000BRL | 1,670,533,000BRL | 480,930,000BRL | 345,233,000BRL | 1,651,311,000BRL | 1,461,663,000BRL | 1,371,468,000BRL | 2,259,138,000BRL |
| Total Operating Expenses | 4,505,908,000BRL | 3,542,625,000BRL | 4,752,315,000BRL | 4,021,699,000BRL | 3,117,862,000BRL | 2,455,649,000BRL | 2,744,706,000BRL | 3,948,062,000BRL |
| Operating Income | 4,852,933,000BRL | 5,073,126,000BRL | 4,565,917,000BRL | 3,336,752,000BRL | 1,787,014,000BRL | 1,545,960,000BRL | 2,051,237,000BRL | 1,899,354,000BRL |
| Interest Income | 1,536,992,000BRL | 745,483,000BRL | 747,911,000BRL | 551,995,000BRL | 653,833,000BRL | 512,164,000BRL | 428,453,000BRL | 247,865,000BRL |
| Interest Expense | 2,407,496,000BRL | 1,369,515,000BRL | 1,625,188,000BRL | 1,593,328,000BRL | 827,847,000BRL | 148,947,984BRL | 254,579,052BRL | 874,914,000BRL |
| Net Interest Income | -1,022,491,000BRL | -775,550,000BRL | -835,502,000BRL | -1,161,161,000BRL | -556,806,000BRL | -427,381,000BRL | -617,410,000BRL | -296,028,000BRL |
| Income Before Tax | 3,811,909,000BRL | 4,011,517,000BRL | 3,578,695,000BRL | 1,879,725,000BRL | 1,006,648,000BRL | 951,581,000BRL | 1,365,177,000BRL | 1,771,039,000BRL |
| Income Tax Expense | 1,063,689,000BRL | 1,485,617,000BRL | 1,060,942,000BRL | 341,514,000BRL | 188,034,000BRL | 304,517,000BRL | 469,976,000BRL | 638,719,000BRL |
| Tax Provision | 1,063,689,000BRL | 1,485,617,000BRL | 881,614,000BRL | 341,514,000BRL | 188,034,000BRL | 571,367,000BRL | 378,609,000BRL | 638,719,000BRL |
| Net Income | 2,453,853,000BRL | 2,362,740,000BRL | 2,439,795,000BRL | 1,800,839,000BRL | 850,463,000BRL | 893,383,000BRL | 373,526,000BRL | 1,150,421,000BRL |
| Net Income From Continuing Ops | 2,748,220,000BRL | 2,525,900,000BRL | 2,247,790,000BRL | 1,538,211,000BRL | 818,614,000BRL | 927,697,000BRL | 402,944,000BRL | 1,132,320,000BRL |
| Ebit | 6,219,405,000BRL | 3,850,556,000BRL | 5,203,883,000BRL | 3,473,053,000BRL | 1,834,495,000BRL | 1,719,879,000BRL | 2,419,869,000BRL | 2,763,081,000BRL |
| Ebitda | 7,805,568,000BRL | 5,063,289,000BRL | 6,358,677,000BRL | 4,500,376,000BRL | 2,755,410,000BRL | 2,558,080,000BRL | 3,188,246,000BRL | 3,575,570,000BRL |
| Depreciation And Amortization | 1,586,163,000BRL | 1,212,733,000BRL | 1,154,794,000BRL | 1,027,323,000BRL | 920,915,000BRL | 838,201,000BRL | 768,377,000BRL | 812,489,000BRL |
| Reconciled Depreciation | 1,586,163,000BRL | 1,212,733,000BRL | 1,093,947,000BRL | 1,020,660,000BRL | 913,834,000BRL | 1,267,163,000BRL | 1,144,705,000BRL | 812,489,000BRL |
| Total Other Income Expense Net | -1,041,024,000BRL | -1,061,609,000BRL | -987,222,000BRL | -1,457,027,000BRL | -780,366,000BRL | -594,379,000BRL | -686,060,000BRL | -128,315,000BRL |
| Minority Interest | -88,055,000BRL | -163,160,000BRL | -76,728,000BRL | -39,230,000BRL | -33,415,000BRL | 376,519,000BRL | 376,920,000BRL | 351,924,000BRL |
| Net Income Applicable To Common Shares | 2,453,853,000BRL | 2,362,740,000BRL | 2,439,795,000BRL | 1,800,839,000BRL | 850,463,000BRL | 893,383,000BRL | 373,526,000BRL | 1,150,421,000BRL |
| Selling And Marketing Expenses | — | — | 2,253,226,000BRL | 2,141,985,000BRL | — | — | — | — |
| Discontinued Operations | — | — | — | 301,858,000BRL | 65,264,000BRL | 65,264,000BRL | 65,264,000BRL | 65,264,000BRL |
| Research Development | — | — | — | — | — | — | 61,589,000BRL | 63,085,000BRL |
| Non Operating Income Net Other | — | — | — | — | — | — | 0BRL | 0BRL |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · BRL | Q4 20252025-12-31 · BRL | Q3 20252025-09-30 · BRL | Q2 20252025-06-30 · BRL | Q1 20252025-03-31 · BRL | Q4 20242024-12-31 · BRL | Q3 20242024-09-30 · BRL | Q2 20242024-06-30 · BRL |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 10,251,692,959BRL | 50,266,543,000BRL | 45,564,670,000BRL | 45,608,193,000BRL | 37,754,597,000BRL | 39,558,074,000BRL | 39,321,790,000BRL | 38,340,170,000BRL |
| Intangible Assets | 412,244,500BRL | 1,814,022,000BRL | 1,900,965,000BRL | 2,345,439,000BRL | 1,091,418,000BRL | 2,399,302,000BRL | 1,174,666,000BRL | 1,031,945,000BRL |
| Other Current Assets | 208,746,188BRL | 663,554,000BRL | 1,292,410,000BRL | 1,293,970,000BRL | 551,273,000BRL | 3,453,796,000BRL | 3,063,898,000BRL | 151,206,000BRL |
| Total Liab | 6,536,652,015BRL | 32,544,824,000BRL | 26,898,084,000BRL | 27,212,424,000BRL | 21,864,191,000BRL | 23,734,630,001BRL | 23,973,306,000BRL | 23,486,319,000BRL |
| Total Stockholder Equity | 3,305,707,289BRL | 15,658,410,000BRL | 16,387,743,000BRL | 16,073,684,000BRL | 15,195,537,000BRL | 15,158,717,999BRL | 14,703,834,000BRL | 14,283,802,000BRL |
| Other Current Liab | 672,145,954BRL | 2,604,051,000BRL | 1,994,770,000BRL | 2,186,795,000BRL | 1,535,171,000BRL | 2,091,092,000BRL | 1,713,091,000BRL | 1,316,343,000BRL |
| Common Stock | 1,603,062,780BRL | 7,983,092,000BRL | 7,987,100,000BRL | 6,621,752,000BRL | 6,621,752,000BRL | 6,621,752,000BRL | 6,621,752,000BRL | 6,621,752,000BRL |
| Capital Stock | 7,987,100,000BRL | 7,987,100,000BRL | 7,987,100,000BRL | 6,621,752,000BRL | 6,621,752,000BRL | 6,621,752,000BRL | 6,621,752,000BRL | 6,621,752,000BRL |
| Retained Earnings | 1,714,415,743BRL | 8,427,582,000BRL | 1,804,478,000BRL | 1,421,253,000BRL | 8,195,221,000BRL | 8,195,221,000BRL | 1,248,510,000BRL | 869,486,000BRL |
| Good Will | 274,455,282BRL | 1,500,791,000BRL | 1,338,400,000BRL | 1,314,733,000BRL | 982,359,000BRL | 1,874,709,000BRL | 987,112,000BRL | 942,751,000BRL |
| Cash | 774,829,800BRL | 3,173,532,000BRL | 2,534,050,000BRL | 2,897,418,000BRL | 1,436,088,000BRL | 2,071,592,999BRL | 3,855,366,000BRL | 3,830,731,000BRL |
| Cash And Short Term Investments | 1,436,762,604BRL | 7,023,357,000BRL | 4,023,674,000BRL | 3,985,522,000BRL | 2,737,418,000BRL | 4,624,604,000BRL | 4,232,771,000BRL | 4,131,561,000BRL |
| Total Current Assets | 4,173,803,990BRL | 19,166,846,000BRL | 16,297,032,000BRL | 16,857,052,000BRL | 14,574,123,000BRL | 16,047,721,000BRL | 16,166,104,000BRL | 15,746,103,000BRL |
| Total Current Liabilities | 2,504,707,369BRL | 11,841,398,000BRL | 8,909,887,000BRL | 9,279,761,000BRL | 8,299,316,000BRL | 10,493,201,000BRL | 10,292,359,000BRL | 10,150,691,000BRL |
| Net Debt | 3,464,501,445BRL | 18,648,405,000BRL | 15,959,266,000BRL | 16,040,575,000BRL | 13,605,585,000BRL | 13,719,185,001BRL | 11,485,426,000BRL | 11,302,123,000BRL |
| Short Term Debt | 936,866,369BRL | 4,592,550,000BRL | 2,978,484,000BRL | 3,406,421,000BRL | 2,901,421,000BRL | 3,869,220,000BRL | 3,707,525,000BRL | 3,747,208,000BRL |
| Short Long Term Debt | 4,359,732,000BRL | 4,251,131,000BRL | 2,642,037,000BRL | 3,030,887,000BRL | 2,582,489,000BRL | 3,552,760,000BRL | 3,386,400,000BRL | 3,414,806,000BRL |
| Short Long Term Debt Total | 4,239,331,245BRL | 21,821,937,000BRL | 18,493,316,000BRL | 18,937,993,000BRL | 15,041,673,000BRL | 15,790,778,000BRL | 15,340,792,000BRL | 15,132,854,000BRL |
| Long Term Debt | 15,067,921,000BRL | 15,845,005,000BRL | 14,143,403,000BRL | 14,158,009,000BRL | 10,976,954,000BRL | 10,752,866,000BRL | 10,465,110,000BRL | 10,291,879,000BRL |
| Long Term Investments | 2,548,443,000BRL | 2,902,978,000BRL | 3,114,881,000BRL | 2,929,762,000BRL | 5,280,881,000BRL | 5,555,713,000BRL | 4,857,024,000BRL | 4,896,604,000BRL |
| Short Term Investments | 661,932,803BRL | 3,849,825,000BRL | 1,489,624,000BRL | 1,088,104,000BRL | 1,301,330,000BRL | 2,553,011,000BRL | 377,405,000BRL | 300,830,000BRL |
| Net Receivables | 1,615,926,461BRL | 7,237,902,000BRL | 7,156,866,000BRL | 7,538,965,000BRL | 7,150,595,000BRL | 4,052,245,000BRL | 4,127,091,000BRL | 7,473,725,000BRL |
| Inventory | 912,368,737BRL | 4,242,034,000BRL | 3,824,082,000BRL | 4,038,595,000BRL | 4,134,837,000BRL | 3,917,076,000BRL | 4,742,344,000BRL | 3,989,611,000BRL |
| Accounts Payable | 895,695,046BRL | 4,644,797,000BRL | 3,413,134,000BRL | 3,113,241,000BRL | 3,533,665,000BRL | 4,532,889,000BRL | 4,342,412,000BRL | 4,658,120,000BRL |
| Property Plant Equipment Net | 2,807,157,193BRL | 14,088,717,000BRL | 13,755,988,000BRL | 13,522,488,000BRL | 8,894,776,000BRL | 8,762,324,000BRL | 8,446,946,000BRL | 8,197,225,000BRL |
| Property Plant Equipment Gross | 24,555,218,000BRL | 24,516,720,000BRL | 24,238,395,000BRL | 23,862,883,000BRL | 17,054,359,000BRL | 16,897,778,000BRL | 16,629,569,000BRL | 16,256,990,000BRL |
| Accumulated Other Comprehensive Income | 152,409,079BRL | 8,493,957,000BRL | 7,368,385,000BRL | 8,753,117,000BRL | 9,161,120,000BRL | 326,097,000BRL | 7,189,372,000BRL | 7,161,357,000BRL |
| Common Stock Shares Outstanding | 1,092,953,000shares | 1,087,307,868shares | 1,107,587,000shares | 1,109,447,000shares | 1,110,955,000shares | 1,107,894,736shares | 1,119,907,000shares | 1,119,410,000shares |
| Non Current Assets Total | 6,077,888,969BRL | 31,099,697,000BRL | 29,267,638,000BRL | 28,751,141,000BRL | 23,180,474,000BRL | 23,510,353,000BRL | 23,155,686,000BRL | 22,594,067,000BRL |
| Non Current Liabilities Total | 4,031,944,645BRL | 20,703,426,000BRL | 17,988,197,000BRL | 17,932,663,000BRL | 13,564,875,000BRL | 13,241,429,001BRL | 13,680,947,000BRL | 13,335,628,000BRL |
| Non Current Liabilities Other | 8,087,000BRL | 10,881,000BRL | 20,508,000BRL | 29,760,000BRL | 48,920,000BRL | 63,135,000BRL | 84,346,000BRL | 109,097,000BRL |
| Non Currrent Assets Other | 1,150,859,426BRL | 5,753,173,000BRL | 8,308,777,000BRL | 7,742,521,000BRL | 6,062,483,000BRL | 6,439,490,000BRL | 6,364,093,000BRL | 6,257,988,000BRL |
| Net Working Capital | 8,316,107,000BRL | 7,329,126,000BRL | 7,387,145,000BRL | 7,577,291,000BRL | 6,274,807,000BRL | 5,554,520,000BRL | 5,873,745,000BRL | 5,595,412,000BRL |
| Unclassified Non Current Assets | -1,115,270,432BRL | 1,890,765,000BRL | -1,767,252,000BRL | -1,628,927,000BRL | -952,984,000BRL | -3,334,642,000BRL | -1,470,847,000BRL | 1,267,554,000BRL |
| Unclassified Current Liabilities | -4,359,732,000BRL | -4,251,131,000BRL | -2,118,538,000BRL | -2,457,583,000BRL | -2,253,430,000BRL | -3,552,760,000BRL | -2,857,069,000BRL | -2,985,786,000BRL |
| Unclassified Non Current Liabilities | -11,044,063,355BRL | 4,847,540,000BRL | 3,824,286,000BRL | 3,744,894,000BRL | 2,539,001,000BRL | 2,425,428,001BRL | 3,131,491,000BRL | 2,934,652,000BRL |
| Unclassified Equity | -8,151,280,313BRL | -17,233,321,000BRL | -8,759,320,000BRL | -7,344,190,000BRL | -15,404,308,000BRL | -6,606,104,001BRL | -6,977,552,000BRL | -6,990,545,000BRL |
| Other Assets | — | 3,149,251,000BRL | 2,615,879,000BRL | 2,525,125,000BRL | 1,821,541,000BRL | 1,813,457,000BRL | 2,796,692,000BRL | -623,944,000BRL |
| Cash And Equivalents | — | 2,332,830,000BRL | 1,723,788,000BRL | 1,917,961,000BRL | 1,161,795,000BRL | 1,665,753,000BRL | 3,499,222,000BRL | — |
| Current Deferred Revenue | — | — | — | — | — | — | — | -46,156,000BRL |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · BRL | FY 20242024-12-31 · BRL | FY 20232023-12-31 · BRL | FY 20222022-12-31 · BRL | FY 20212021-12-31 · BRL | FY 20202020-12-31 · BRL | FY 20192019-12-31 · BRL | FY 20182018-12-31 · BRL |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 50,266,543,000BRL | 39,558,074,000BRL | 38,251,974,000BRL | 37,082,651,000BRL | 39,010,357,000BRL | 36,899,647,000BRL | 7,859,895,343BRL | 30,499,400,000BRL |
| Intangible Assets | 1,814,022,000BRL | 925,971,000BRL | 1,610,792,000BRL | 1,013,833,000BRL | 653,160,000BRL | 851,682,000BRL | 206,524,225BRL | 844,267,000BRL |
| Other Current Assets | 663,554,000BRL | 305,103,000BRL | 99,922,000BRL | 476,536,000BRL | 11,098,941,000BRL | 132,252,000BRL | 71,962,114BRL | 1,628,549,000BRL |
| Total Liab | 32,544,824,000BRL | 23,734,630,000BRL | 24,222,148,000BRL | 24,746,342,000BRL | 28,854,904,000BRL | 26,979,651,000BRL | 5,414,976,508BRL | 20,699,400,000BRL |
| Total Stockholder Equity | 15,658,410,000BRL | 15,158,718,000BRL | 13,506,495,000BRL | 11,708,741,000BRL | 10,136,251,000BRL | 9,543,107,000BRL | 2,351,220,573BRL | 9,448,100,000BRL |
| Other Current Liab | 2,604,052,000BRL | 1,617,788,000BRL | 2,482,419,000BRL | 1,319,102,000BRL | 3,390,343,000BRL | 1,210,443,000BRL | -150,408,486BRL | 1,033,051,000BRL |
| Common Stock | 7,983,092,000BRL | 6,621,752,000BRL | 6,621,752,000BRL | 5,171,752,000BRL | 5,171,752,000BRL | 5,176,830,000BRL | 1,285,641,981BRL | 5,171,800,000BRL |
| Capital Stock | 7,987,100,000BRL | 6,621,752,000BRL | 6,621,752,000BRL | 5,171,752,000BRL | 5,171,752,000BRL | 5,171,752,000BRL | 5,171,752,000BRL | 5,171,752,000BRL |
| Retained Earnings | 8,427,582,000BRL | 8,195,221,000BRL | 6,523,590,000BRL | 6,189,266,000BRL | 4,866,409,000BRL | 55,445,000BRL | 4,256,884,000BRL | 4,208,447,000BRL |
| Good Will | 1,500,791,000BRL | 982,359,000BRL | 943,125,000BRL | 929,937,000BRL | 818,096,000BRL | 932,723,000BRL | 231,637,457BRL | 1,525,088,000BRL |
| Other Assets | 3,149,251,000BRL | 1,813,457,000BRL | 17,228,000BRL | 2,045,989,000BRL | 3,361,271,000BRL | 4,450,734,000BRL | 16,137,417,000BRL | 3,288,033,000BRL |
| Cash | 3,173,532,000BRL | 2,071,593,000BRL | 5,925,688,000BRL | 5,696,268,000BRL | 2,280,074,000BRL | 2,664,107,000BRL | 525,860,491BRL | 3,938,951,000BRL |
| Cash And Equivalents | 2,332,830,000BRL | 1,665,753,000BRL | 5,800,536,000BRL | 5,509,972,000BRL | 1,945,527,000BRL | 2,256,413,000BRL | 1,830,387,000BRL | 3,733,469,000BRL |
| Cash And Short Term Investments | 7,023,357,000BRL | 4,624,604,000BRL | 6,218,622,000BRL | 6,223,516,000BRL | 4,084,196,000BRL | 7,702,307,000BRL | 1,294,053,993BRL | 6,792,100,000BRL |
| Total Current Assets | 19,166,846,000BRL | 16,047,721,000BRL | 18,648,895,000BRL | 19,161,814,000BRL | 25,024,181,000BRL | 17,506,243,000BRL | 3,787,551,147BRL | 16,211,700,000BRL |
| Total Current Liabilities | 11,841,398,000BRL | 10,493,201,000BRL | 11,229,658,000BRL | 12,935,429,000BRL | 12,727,282,000BRL | 9,240,841,000BRL | 1,291,438,337BRL | 6,336,800,000BRL |
| Net Debt | 18,648,405,000BRL | 13,719,185,000BRL | 7,369,381,000BRL | 7,753,769,000BRL | 15,552,254,000BRL | 16,551,721,000BRL | 3,446,942,600BRL | 11,267,249,000BRL |
| Short Term Debt | 4,592,550,000BRL | 3,869,220,000BRL | 2,304,680,000BRL | 3,633,228,000BRL | 3,075,922,000BRL | 3,516,133,000BRL | 329,091,654BRL | 2,273,997,000BRL |
| Short Long Term Debt | 4,251,131,000BRL | 3,552,760,000BRL | 1,993,254,000BRL | 3,360,677,000BRL | 2,866,051,000BRL | 3,255,944,000BRL | 1,117,441,000BRL | 2,271,148,000BRL |
| Short Long Term Debt Total | 21,821,937,000BRL | 15,790,778,000BRL | 13,295,069,000BRL | 13,450,037,000BRL | 17,848,031,000BRL | 19,213,215,000BRL | 3,972,803,092BRL | 15,206,200,000BRL |
| Long Term Debt | 15,845,005,000BRL | 10,752,866,000BRL | 9,777,881,000BRL | 8,393,176,000BRL | 13,511,592,000BRL | 14,120,272,000BRL | 13,275,281,000BRL | 12,888,935,000BRL |
| Long Term Investments | 2,902,978,000BRL | 5,555,713,000BRL | 1,270,297,000BRL | 554,225,000BRL | 457,870,000BRL | 1,144,889,000BRL | 688,125,000BRL | 331,436,000BRL |
| Short Term Investments | 3,849,825,000BRL | 2,553,011,000BRL | 292,934,000BRL | 527,248,000BRL | 1,804,122,000BRL | 5,038,200,000BRL | 768,193,501BRL | 2,853,106,000BRL |
| Net Receivables | 7,237,902,000BRL | 7,200,938,000BRL | 8,038,920,000BRL | 7,490,664,000BRL | 5,922,272,000BRL | 5,821,712,000BRL | 1,497,886,742BRL | 5,877,548,000BRL |
| Inventory | 4,242,034,000BRL | 3,917,076,000BRL | 4,291,431,000BRL | 4,971,098,000BRL | 3,918,772,000BRL | 3,849,972,000BRL | 923,648,295BRL | 3,354,500,000BRL |
| Accounts Payable | 4,644,797,000BRL | 4,532,889,000BRL | 5,722,037,000BRL | 7,475,616,000BRL | 5,829,829,000BRL | 4,040,652,000BRL | 671,208,640BRL | 2,735,178,000BRL |
| Property Plant Equipment Net | 14,088,717,000BRL | 8,762,324,000BRL | 8,099,107,000BRL | 7,755,217,000BRL | 7,171,605,000BRL | 10,166,118,000BRL | 2,374,940,711BRL | 9,648,200,000BRL |
| Property Plant Equipment Gross | 24,516,720,000BRL | 16,897,778,000BRL | 15,817,662,000BRL | 14,756,427,000BRL | 13,801,566,000BRL | 10,156,146,000BRL | 9,553,674,000BRL | 7,278,865,000BRL |
| Accumulated Other Comprehensive Income | 8,497,431,000BRL | 326,097,000BRL | 7,145,297,000BRL | 6,894,546,000BRL | -79,295,999BRL | 4,800,380,000BRL | 1,186,239,590BRL | 4,646,200,000BRL |
| Common Stock Shares Outstanding | 1,095,126,000shares | 1,117,595,000shares | 1,104,942,000shares | 1,098,692,000shares | 1,096,962,000shares | 1,093,478,000shares | 2,359,505,309shares | 2,357,217,024shares |
| Non Current Assets Total | 31,099,697,000BRL | 23,510,353,000BRL | 19,603,079,000BRL | 17,920,837,000BRL | 13,986,176,000BRL | 19,393,404,000BRL | 4,072,344,196BRL | 14,287,700,000BRL |
| Non Current Liabilities Total | 20,703,426,000BRL | 13,241,429,000BRL | 12,992,490,000BRL | 11,810,913,000BRL | 16,127,623,000BRL | 17,729,737,000BRL | 4,123,538,170BRL | 14,362,600,000BRL |
| Non Current Liabilities Other | 10,881,000BRL | 63,135,000BRL | 151,319,000BRL | 296,181,000BRL | — | — | 0BRL | 123,095,000BRL |
| Non Currrent Assets Other | 5,753,173,000BRL | 7,868,230,000BRL | 6,424,624,000BRL | 2,814,523,000BRL | 4,299,409,000BRL | 2,012,933,000BRL | 530,875,779BRL | -23,955,000BRL |
| Net Working Capital | 7,329,126,000BRL | 5,554,520,000BRL | 7,419,237,000BRL | 5,798,348,000BRL | 12,383,951,000BRL | 8,248,230,000BRL | 9,862,986,000BRL | 9,874,909,000BRL |
| Unclassified Non Current Assets | 1,890,765,000BRL | -2,397,701,000BRL | 1,237,906,000BRL | 2,807,113,000BRL | -2,775,235,000BRL | — | -16,097,175,976BRL | -1,349,324,000BRL |
| Unclassified Current Liabilities | -4,251,132,000BRL | -3,079,456,000BRL | -1,462,922,000BRL | -2,853,194,000BRL | -2,440,527,000BRL | -2,800,613,000BRL | -833,170,483BRL | -2,003,146,000BRL |
| Unclassified Non Current Liabilities | 4,847,540,000BRL | 2,425,428,000BRL | 3,063,290,000BRL | 1,313,684,000BRL | 1,389,749,000BRL | 2,207,491,000BRL | -10,655,487,830BRL | — |
| Unclassified Equity | -17,236,795,000BRL | -6,606,104,000BRL | -13,405,896,000BRL | -11,718,575,000BRL | -4,505,941,001BRL | -5,172,232,000BRL | -9,063,913,998BRL | -9,264,716,000BRL |
| Current Deferred Revenue | — | — | 190,190,000BRL | — | 5,664,000BRL | 18,282,000BRL | 6,867,526BRL | 26,572,000BRL |
| Other Liab | — | — | — | 1,807,872,000BRL | 1,226,282,000BRL | 1,401,974,000BRL | 1,503,745,000BRL | 1,426,345,000BRL |
| Net Tangible Assets | — | — | — | 8,198,913,000BRL | 7,071,491,000BRL | 6,523,668,000BRL | 6,695,127,000BRL | 6,044,746,000BRL |
| Treasury Stock | — | — | — | — | -488,425,000BRL | -489,068,000BRL | -485,383,000BRL | -485,383,000BRL |
| Deferred Long Term Liab | — | — | — | — | — | — | 0BRL | 0BRL |
| Accumulated Depreciation | — | — | — | — | — | — | 0BRL | 0BRL |
| Additional Paid In Capital | — | — | — | — | — | — | 0BRL | 0BRL |
| Unclassified Current Assets | — | — | — | — | — | — | — | -1,440,954,000BRL |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · BRL | Q4 20252025-12-31 · BRL | Q3 20252025-09-30 · BRL | Q2 20252025-06-30 · BRL | Q1 20252025-03-31 · BRL | Q4 20242024-12-31 · BRL | Q3 20242024-09-30 · BRL | Q2 20242024-06-30 · BRL |
|---|---|---|---|---|---|---|---|---|
| Net Income | 843,016,652BRL | 513,975,328BRL | 130,544,313BRL | 1,171,922,000BRL | 363,184,000BRL | 841,769,000BRL | 698,422,000BRL | 84,004,511BRL |
| Depreciation | 421,597,864BRL | 442,369,819BRL | 83,043,588BRL | 393,874,000BRL | 304,071,000BRL | 462,018,000BRL | 447,096,000BRL | 62,142,793BRL |
| Other Non Cash Items | 482,405,478BRL | -490,563,689BRL | 110,632,873BRL | -117,681,000BRL | 351,314,000BRL | 104,218,000BRL | 16,334,000BRL | 144,577,804BRL |
| Change To Account Receivables | -392,516,008BRL | -156,619,048BRL | 7,346,154BRL | -563,155,000BRL | 315,606,000BRL | 22,384,000BRL | 270,120,000BRL | -129,442,967BRL |
| Change To Inventory | -286,090,178BRL | -409,955,794BRL | 40,084,845BRL | 259,970,000BRL | -216,476,000BRL | 826,713,000BRL | -752,734,000BRL | 75,397,348BRL |
| Change In Working Capital | -1,227,372,797BRL | 1,396,825,402BRL | 2,339,967BRL | -884,248,000BRL | -1,263,419,000BRL | 788,558,000BRL | -713,403,000BRL | -45,709,271BRL |
| Total Cash From Operating Activities | 525,498,229BRL | 1,739,420,800BRL | 327,996,256BRL | 917,903,000BRL | 3,019,000BRL | 2,230,595,000BRL | 780,473,000BRL | 221,840,344BRL |
| Capital Expenditures | -354,598,393BRL | -675,544,659BRL | -88,202,176BRL | -478,690,000BRL | -381,891,000BRL | -687,907,000BRL | -415,915,000BRL | -71,184,804BRL |
| Free Cash Flow | 170,899,835BRL | 1,063,876,140BRL | 239,794,080BRL | 439,213,000BRL | -378,872,000BRL | 1,542,687,999BRL | 364,558,000BRL | 150,655,540BRL |
| Investments | 1,093,018,000BRL | -2,160,912,000BRL | -1,260,906,000BRL | 391,008,000BRL | 827,272,000BRL | -3,250,805,000BRL | -241,526,000BRL | -1,111,815,000BRL |
| Total Cashflows From Investing Activities | 453,114,685BRL | -2,775,142,093BRL | -217,603,411BRL | 391,008,000BRL | 827,272,000BRL | -6,387,950,000BRL | -241,526,000BRL | -220,202,794BRL |
| Net Borrowings | -231,050,000BRL | 2,983,282,000BRL | -500,293,000BRL | 1,020,691,000BRL | -449,394,000BRL | -145,595,000BRL | -123,856,000BRL | — |
| Total Cash From Financing Activities | -244,537,930BRL | 1,640,931,102BRL | -166,727,824BRL | 170,411,000BRL | -1,442,442,000BRL | -795,944,000BRL | -514,312,000BRL | 19,029,885BRL |
| Dividends Paid | -1,524,134BRL | -1,265,276,088BRL | -73,506,548BRL | -10,194,000BRL | -487,502,000BRL | -52,476,000BRL | -319,978,000BRL | -3,965,033BRL |
| Sale Purchase Of Stock | 0BRL | 8,970,811BRL | -7,289,972BRL | -147,560,000BRL | -96,774,000BRL | -148,945,000BRL | 13,500,000BRL | 0BRL |
| Change In Cash | 970,073,315BRL | 567,417,304BRL | -55,042,893BRL | 1,461,330,000BRL | -635,505,000BRL | -1,783,773,001BRL | 24,635,000BRL | -59,010,541BRL |
| Begin Period Cash Flow | 2,876,589,372BRL | 2,606,114,266BRL | 530,871,680BRL | 1,436,088,000BRL | 2,071,593,000BRL | 3,855,366,000BRL | 3,830,731,000BRL | 748,679,365BRL |
| End Period Cash Flow | 3,846,662,687BRL | 3,173,531,570BRL | 475,828,787BRL | 2,897,418,000BRL | 1,436,088,000BRL | 2,071,592,999BRL | 3,855,366,000BRL | 689,668,824BRL |
| Other Cashflows From Investing Activities | -257,186,445BRL | -335,864,011BRL | -112,338,708BRL | -335,548,000BRL | 1,258,899,000BRL | -2,562,898,000BRL | 174,389,000BRL | -221,643,794BRL |
| Other Cashflows From Financing Activities | -160,440,771BRL | -159,705,398BRL | -38,399,061BRL | -692,526,000BRL | -408,772,000BRL | -448,928,000BRL | -185,552,000BRL | -29,181,453BRL |
| Unclassified Operating Cash Flow | 5,851,032BRL | -123,186,060BRL | — | 354,036,000BRL | 213,837,000BRL | — | 307,778,000BRL | -56,139,493BRL |
| Unclassified Investing Cash Flow | -28,118,477BRL | 397,178,577BRL | 1,243,843,473BRL | 814,238,000BRL | -877,008,000BRL | 113,660,000BRL | 241,526,000BRL | 1,184,440,804BRL |
| Unclassified Financing Cash Flow | 148,476,975BRL | 73,659,777BRL | 452,760,757BRL | — | — | — | 101,574,000BRL | 52,176,371BRL |
| Stock Based Compensation | — | — | — | — | 34,032,000BRL | 34,032,000BRL | 24,246,000BRL | 32,964,000BRL |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · BRL | FY 20242024-12-31 · BRL | FY 20232023-12-31 · BRL | FY 20222022-12-31 · BRL | FY 20212021-12-31 · BRL | FY 20202020-12-31 · BRL | FY 20192019-12-31 · BRL | FY 20182018-12-31 · BRL |
|---|---|---|---|---|---|---|---|---|
| Net Income | 2,607,910,848BRL | 2,362,740,000BRL | 2,517,753,000BRL | 1,538,211,000BRL | 818,615,000BRL | 927,697,000BRL | 402,944,000BRL | 1,132,320,000BRL |
| Depreciation | 1,555,005,680BRL | 1,212,733,000BRL | 1,154,794,000BRL | 1,020,660,000BRL | 913,834,000BRL | 1,267,163,000BRL | 1,144,705,000BRL | 812,489,000BRL |
| Other Non Cash Items | 321,589,388BRL | 2,663,983,000BRL | 976,426,000BRL | 751,814,000BRL | 802,035,000BRL | 427,696,000BRL | 1,829,420,000BRL | 1,023,884,000BRL |
| Change To Account Receivables | -349,729,541BRL | -1,462,375,000BRL | -941,562,000BRL | -779,239,000BRL | -956,779,000BRL | 136,432,000BRL | 372,985,000BRL | -455,476,000BRL |
| Change To Inventory | -148,310,335BRL | 371,244,000BRL | 645,301,000BRL | -1,004,819,000BRL | -1,626,670,000BRL | -125,001,000BRL | -357,553,000BRL | 168,704,000BRL |
| Change In Working Capital | -1,009,769,465BRL | -2,616,157,000BRL | -1,860,093,000BRL | -1,708,544,000BRL | -983,453,000BRL | 574,251,000BRL | -362,413,000BRL | -196,039,000BRL |
| Total Cash From Operating Activities | 3,483,453,782BRL | 3,735,576,000BRL | 3,849,822,000BRL | 2,004,694,000BRL | 2,585,960,000BRL | 3,138,119,000BRL | 2,924,852,000BRL | 2,888,959,000BRL |
| Capital Expenditures | -1,965,853,596BRL | -1,787,175,000BRL | -1,287,330,000BRL | -1,218,956,000BRL | -1,280,812,000BRL | -1,150,814,000BRL | -1,240,046,000BRL | -1,415,905,000BRL |
| Free Cash Flow | 1,517,600,186BRL | 1,948,401,000BRL | 2,562,492,000BRL | 785,738,000BRL | 1,305,148,000BRL | 1,987,305,000BRL | 1,684,806,000BRL | 1,473,054,000BRL |
| Investments | -2,019,031,000BRL | -6,387,950,000BRL | -58,253,000BRL | 7,903,101,000BRL | 1,838,853,000BRL | -2,136,405,000BRL | -1,835,261,000BRL | -3,177,633,000BRL |
| Total Cashflows From Investing Activities | -2,801,871,497BRL | -6,387,950,000BRL | -1,021,555,000BRL | 7,903,101,000BRL | 724,136,000BRL | -2,136,405,000BRL | -1,835,261,000BRL | -3,177,633,000BRL |
| Net Borrowings | 3,054,286,000BRL | 1,175,617,000BRL | -460,021,000BRL | -4,680,042,000BRL | -1,347,586,000BRL | 435,835,000BRL | -860,683,000BRL | 745,274,000BRL |
| Total Cash From Financing Activities | 433,279,467BRL | -1,234,102,000BRL | -2,494,396,000BRL | -6,910,741,000BRL | -3,355,541,000BRL | -592,333,000BRL | -2,922,229,000BRL | -801,007,000BRL |
| Dividends Paid | -2,129,464,375BRL | -833,658,000BRL | -400,025,000BRL | -638,280,000BRL | -705,753,000BRL | -284,767,000BRL | -596,436,000BRL | -808,603,000BRL |
| Sale Purchase Of Stock | -261,710,169BRL | -148,945,000BRL | 0BRL | 21,682,000BRL | — | — | 0BRL | 0BRL |
| Change In Cash | 1,336,951,720BRL | -3,854,095,000BRL | 303,919,000BRL | 2,953,713,000BRL | 6,561,000BRL | 546,115,000BRL | -1,823,572,000BRL | -1,063,053,000BRL |
| Begin Period Cash Flow | 1,836,579,850BRL | 5,925,688,000BRL | 5,621,769,000BRL | 2,668,055,000BRL | 2,661,494,000BRL | 2,115,379,000BRL | 3,938,951,000BRL | 5,002,004,000BRL |
| End Period Cash Flow | 3,173,531,570BRL | 2,071,593,000BRL | 5,925,688,000BRL | 5,621,768,000BRL | 2,668,055,000BRL | 2,661,494,000BRL | 2,115,379,000BRL | 3,938,951,000BRL |
| Other Cashflows From Investing Activities | -953,303,852BRL | -4,601,297,000BRL | 217,633,000BRL | 9,109,937,000BRL | -11,647,000BRL | -985,591,000BRL | -68,007,000BRL | -1,631,359,000BRL |
| Other Cashflows From Financing Activities | -641,115,120BRL | -1,427,116,000BRL | -1,634,350,000BRL | -72,839,000BRL | 81,409,000BRL | 2,848,223,000BRL | 640,627,000BRL | -737,678,000BRL |
| Unclassified Investing Cash Flow | 2,136,316,951BRL | 6,388,472,000BRL | 106,395,000BRL | -7,890,981,000BRL | 177,742,000BRL | 2,136,405,000BRL | 1,308,053,000BRL | 3,047,264,000BRL |
| Unclassified Financing Cash Flow | 411,283,131BRL | — | — | -1,541,262,000BRL | -1,383,611,000BRL | -3,591,624,000BRL | -2,105,737,000BRL | — |
| Stock Based Compensation | — | 112,277,000BRL | 70,770,000BRL | 39,408,000BRL | 753,567,000BRL | 10,434,000BRL | 7,661,000BRL | 9,923,000BRL |
| Unclassified Operating Cash Flow | — | — | 990,172,000BRL | 363,145,000BRL | 281,362,000BRL | -69,122,000BRL | -97,465,000BRL | 106,382,000BRL |
| Change To Liabilities | — | — | — | 1,557,837,000BRL | 2,415,207,000BRL | 1,138,197,000BRL | -42,401,000BRL | 583,277,000BRL |
| Exchange Rate Changes | — | — | — | — | — | — | 0BRL | 0BRL |
| Cash And Cash Equivalents Changes | — | — | — | — | — | — | 0BRL | 0BRL |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.