SRAD FY 2025 Earnings Report — Sportradar Group AG Revenue & Financial Results | Market Cap Arena

Sportradar Group AGSRAD

FY 2025 Earnings

Reported December 30, 2025

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Free Cash Flow

Metric	FY 2025	Prior Q	FY 2024	QoQ Change	YoY Change
Revenue	$1.4B	—	$1.3B	—	12.0%
Op. Income	$131M	—	$157M	—	-16.6%
Gross Margin	21.1%	—	56.8%	—	-35.7pp
Net Margin	7.8%	—	3.1%	—	4.7pp
EPS (Diluted)	$0.35	—	$0.12	—	200.0%
Free Cash Flow	$447M	—	$147M	—	205.1%

Revenue Flow

Item	Amount
REVENUE	$1.4B
Cost of Revenue	$1.1B
GROSS PROFIT	$306M
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$0
SG&A Expenses	$175M
Other Expenses	$0
Operating Expenses	$175M
Cost & Expenses	$1.3B
OPERATING INCOME	$131M
Interest Income	$12M
Interest Expense	$97M
Other Income/Expenses	$2M
INCOME BEFORE TAX	$133M
Income Tax Expense	$21M
Net Income from Continuing Ops	$113M
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$113M
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$113M
D&A	$75M
EBIT	$131M
EBITDA	$206M
EPS	$0
EPS Diluted	$0

Income Statement

Item	Amount
REVENUE	$1.4B
Cost of Revenue	$1.1B
GROSS PROFIT	$306M
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$0
SG&A Expenses	$175M
Other Expenses	$0
Operating Expenses	$175M
Cost & Expenses	$1.3B
OPERATING INCOME	$131M
Interest Income	$12M
Interest Expense	$97M
Other Income/Expenses	$2M
INCOME BEFORE TAX	$133M
Income Tax Expense	$21M
Net Income from Continuing Ops	$113M
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$113M
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$113M
D&A	$75M
EBIT	$131M
EBITDA	$206M
EPS	$0
EPS Diluted	$0

Cash Flow Statement

Item	Amount
Net Income	$113M
Depreciation & Amortization	$75M
Stock-Based Compensation	$0
Deferred Income Tax	$0
Other Non-Cash Items	$293M
Change in Working Capital	-$28M
OPERATING CASH FLOW	$453M
Capital Expenditure	-$6M
Acquisitions (Net)	-$8M
Purchases of Investments	$0
Sales/Maturities of Investments	$0
Other Investing Activities	-$13M
NET CASH FROM INVESTING	-$278M
Net Debt Issuance	$0
Common Stock Repurchased	-$118M
Common Dividends Paid	$0
Other Financing Activities	-$8M
NET CASH FROM FINANCING	-$127M
FREE CASH FLOW	$447M
Net Change in Cash	$68M

Balance Sheet

Item	Amount
Cash & Equivalents	$427M
Short-Term Investments	$0
Net Receivables	$272M
Inventory	$0
Other Current Assets	$84M
TOTAL CURRENT ASSETS	$784M
PP&E (Net)	$93M
Goodwill	$0
Intangible Assets	$2.4B
Long-Term Investments	$0
Tax Assets	$34M
Other Non-Current Assets	$71M
TOTAL NON-CURRENT ASSETS	$2.6B
TOTAL ASSETS	$3.4B
Account Payables	$499M
Short-Term Debt	$13M
Deferred Revenue	$41M
Other Current Liabilities	$111M
TOTAL CURRENT LIABILITIES	$672M
Long-Term Debt	$61M
Deferred Revenue NC	$44M
Deferred Tax Liabilities	$19M
Other Non-Current Liabilities	$1.4B
TOTAL NON-CURRENT LIABILITIES	$1.5B
TOTAL LIABILITIES	$2.2B
Common Stock	$32M
Additional Paid-In Capital	$798M
Retained Earnings	$400M
Treasury Stock	-$93M
Accum. Other Comp. Income	$0
Other Equity	$7M
TOTAL STOCKHOLDERS' EQUITY	$1.1B
Minority Interest	$2.3K
TOTAL EQUITY	$1.1B
TOTAL LIABILITIES & EQUITY	$3.4B
Total Debt	$73M
Net Debt	-$353M