| Metric | Q2 2019 | Q1 2019 | Q2 2018 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | — | — |
| Op. Income | -$81.5K | -$69.0K | -$82.9K | -18.1% | 1.7% |
| EPS (Diluted) | $-112.59 | $-116.63 | $-143.75 | 3.5% | 21.7% |
| Item | Amount |
|---|---|
| REVENUE | $0 |
| Cost of Revenue | $0 |
| GROSS PROFIT | $0 |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $81.5K |
| Other Expenses | $0 |
| Operating Expenses | $81.5K |
| Cost & Expenses | $81.5K |
| OPERATING INCOME | -$81.5K |
| Interest Income | $0 |
| Interest Expense | $79.5K |
| Other Income/Expenses | -$75.5K |
| INCOME BEFORE TAX | -$157.0K |
| Income Tax Expense | $0 |
| Net Income from Continuing Ops | -$157.0K |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | -$156.1K |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | -$156.1K |
| D&A | $0 |
| EBIT | -$77.5K |
| EBITDA | -$77.5K |
| EPS | -$113 |
| EPS Diluted | -$113 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $4.9K |
| Short-Term Investments | $0 |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $15.9K |
| PP&E (Net) | $0 |
| Goodwill | $0 |
| Intangible Assets | $0 |
| Long-Term Investments | $0 |
| Tax Assets | $0 |
| Other Non-Current Assets | $0 |
| TOTAL NON-CURRENT ASSETS | $0 |
| TOTAL ASSETS | $15.9K |
| Account Payables | $0 |
| Short-Term Debt | $937.9K |
| Deferred Revenue | $0 |
| Other Current Liabilities | $2M |
| TOTAL CURRENT LIABILITIES | $4M |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $0 |
| TOTAL NON-CURRENT LIABILITIES | $0 |
| TOTAL LIABILITIES | $4M |
| Common Stock | $1.5K |
| Additional Paid-In Capital | $15M |
| Retained Earnings | -$19M |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $0 |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | -$4M |
| Minority Interest | -$51.9K |
| TOTAL EQUITY | -$4M |
| TOTAL LIABILITIES & EQUITY | $15.9K |
| Total Debt | $937.9K |
| Net Debt | $933.0K |
