| Metric | Q1 2020 | Q4 2019 | Q1 2019 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $10.9B | — | $10.2B | — | 6.9% |
| Op. Income | $2.4B | — | $1.6B | — | 45.2% |
| Gross Margin | 69.2% | — | 70.0% | — | -0.7pp |
| Net Margin | 18.1% | — | 13.0% | — | 5.0pp |
| EPS (Diluted) | $0.80 | — | $0.54 | — | 47.8% |
| Free Cash Flow | $0 | — | $0 | — | — |
| Item | Amount |
|---|---|
| REVENUE | $10.9B |
| Cost of Revenue | $3.3B |
| GROSS PROFIT | $7.5B |
| R&D Expenses | $1.6B |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $2.7B |
| Other Expenses | $845M |
| Operating Expenses | $5.2B |
| Cost & Expenses | $8.5B |
| OPERATING INCOME | $2.4B |
| Interest Income | $27M |
| Interest Expense | $115M |
| Other Income/Expenses | $97M |
| INCOME BEFORE TAX | $2.5B |
| Income Tax Expense | $507M |
| Net Income from Continuing Ops | $2.0B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $2.0B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $2.0B |
| D&A | $534M |
| EBIT | $2.4B |
| EBITDA | $3.0B |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $10.9B |
| Cost of Revenue | $3.3B |
| GROSS PROFIT | $7.5B |
| R&D Expenses | $1.6B |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $2.7B |
| Other Expenses | $845M |
| Operating Expenses | $5.2B |
| Cost & Expenses | $8.5B |
| OPERATING INCOME | $2.4B |
| Interest Income | $27M |
| Interest Expense | $115M |
| Other Income/Expenses | $97M |
| INCOME BEFORE TAX | $2.5B |
| Income Tax Expense | $507M |
| Net Income from Continuing Ops | $2.0B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $2.0B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $2.0B |
| D&A | $534M |
| EBIT | $2.4B |
| EBITDA | $3.0B |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| Net Income | $2.0B |
| Depreciation & Amortization | $0 |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | -$2.0B |
| Change in Working Capital | $0 |
| OPERATING CASH FLOW | $0 |
| Capital Expenditure | $0 |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | $0 |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | $0 |
| FREE CASH FLOW | $0 |
| Net Change in Cash | $0 |
| Item | Amount |
|---|---|
| Cash & Equivalents | -$11.0B |
| Short-Term Investments | $22.1B |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $11.0B |
| PP&E (Net) | $0 |
| Goodwill | $0 |
| Intangible Assets | $0 |
| Long-Term Investments | $0 |
| Tax Assets | $0 |
| Other Non-Current Assets | -$11.0B |
| TOTAL NON-CURRENT ASSETS | -$11.0B |
| TOTAL ASSETS | $0 |
| Account Payables | $0 |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | $0 |
| TOTAL CURRENT LIABILITIES | $0 |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $0 |
| TOTAL NON-CURRENT LIABILITIES | $0 |
| TOTAL LIABILITIES | $0 |
| Common Stock | $0 |
| Additional Paid-In Capital | $0 |
| Retained Earnings | $0 |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $68.9B |
| Other Equity | $203M |
| TOTAL STOCKHOLDERS' EQUITY | $69.1B |
| Minority Interest | $0 |
| TOTAL EQUITY | $69.1B |
| TOTAL LIABILITIES & EQUITY | $69.1B |
| Total Debt | $0 |
| Net Debt | $11.0B |
