SLNG
Stabilis Solutions, Inc.
Company overview
- Market capitalization
- $95.77M
- Employees
- 85
- Latest publication
- 2026-09-29
About Stabilis Solutions, Inc.
Stabilis Solutions, Inc., together with its subsidiaries, an energy transition company, provides turnkey clean energy production, storage, transportation, and fueling solutions primarily using liquefied natural gas (LNG) to various end markets in North America. It offers LNG solutions to customers in aerospace, agriculture, energy, industrial, marine bunkering, mining, pipeline, remote power, and utility markets. The company also provides engineering and field support services, as well as rents cryogenic equipment. The company was founded in 2013 and is headquartered in Houston, Texas. Stabilis Solutions, Inc. is a subsidiary of LNG Investment Company LLC.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 11,916,000USD | 13,273,000USD | 20,325,000USD | 17,309,000USD | 17,298,000USD | 17,627,000USD | 18,598,000USD | 19,770,000USD |
| Cost Of Revenue | 9,569,000USD | 11,770,000USD | 16,565,000USD | 14,584,000USD | 14,169,000USD | 12,638,000USD | 15,318,000USD | 15,314,000USD |
| Gross Profit | 2,347,000USD | 1,503,000USD | 3,760,000USD | 2,725,000USD | 3,129,000USD | 4,989,000USD | 3,280,000USD | 4,456,000USD |
| Selling General Administrative | 2,501,000USD | 2,342,000USD | 2,783,000USD | 3,131,000USD | 1,941,000USD | 3,035,000USD | 3,331,000USD | 3,456,000USD |
| Total Operating Expenses | 2,501,000USD | 2,342,000USD | 2,783,000USD | 3,131,000USD | 1,492,000USD | 4,722,000USD | 3,177,000USD | 3,077,000USD |
| Operating Income | -154,000USD | -839,000USD | 977,000USD | -406,000USD | 1,637,000USD | 267,000USD | 103,000USD | 1,379,000USD |
| Total Other Income Expense Net | -4,334,000USD | 521,000USD | 143,000USD | -10,000USD | 570,000USD | 607,000USD | 349,000USD | 172,000USD |
| Interest Expense | 100,000USD | 87,000USD | — | 24,000USD | 112,000USD | 81,000USD | 28,000USD | 4,000USD |
| Income Before Tax | -4,488,000USD | -318,000USD | 1,120,000USD | -416,000USD | 2,207,000USD | 874,000USD | 452,000USD | 1,551,000USD |
| Income Tax Expense | 149,000USD | -56,000USD | 1,000USD | 197,000USD | 101,000USD | -123,000USD | 425,000USD | 82,000USD |
| Equity Method Income Loss | 258,000USD | — | — | — | — | — | — | — |
| Net Income | -4,637,000USD | -262,000USD | 1,119,000USD | -613,000USD | 2,106,000USD | 997,000USD | 27,000USD | 1,469,000USD |
| Interest Income | — | 87,000USD | 84,000USD | 24,000USD | 7,000USD | 81,000USD | 28,000USD | — |
| Net Interest Income | — | -87,000USD | 84,000USD | 24,000USD | 7,000USD | 81,000USD | 28,000USD | -4,000USD |
| Tax Provision | — | -56,000USD | 1,000USD | 197,000USD | 101,000USD | -123,000USD | 425,000USD | 82,000USD |
| Net Income From Continuing Ops | — | -262,000USD | 1,119,000USD | -613,000USD | 2,106,000USD | 997,000USD | 27,000USD | 1,469,000USD |
| Ebit | — | -231,000USD | 1,120,000USD | -416,000USD | 2,207,000USD | 874,000USD | -51,000USD | 1,555,000USD |
| Ebitda | — | 1,545,000USD | 2,962,000USD | 1,444,000USD | 4,009,000USD | 2,650,000USD | 1,717,000USD | 3,355,000USD |
| Depreciation And Amortization | — | 1,776,000USD | 1,842,000USD | 1,860,000USD | 1,802,000USD | 1,776,000USD | 1,768,000USD | 1,800,000USD |
| Reconciled Depreciation | — | 1,776,000USD | 1,842,000USD | 1,860,000USD | 1,802,000USD | 1,776,000USD | 1,768,000USD | 1,800,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | 1,687,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD | FY 20092009-12-31 · USD | FY 20082008-12-31 · USD | FY 20042004-12-31 · USD | FY 20032003-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 73,293,000USD | 73,114,000USD | 65,330,000USD | 54,065,000USD | 52,162,909USD | 65,387,154USD | 6,740,337USD | 5,515,310USD |
| Cost Of Revenue | 59,215,000USD | 62,797,000USD | 53,515,000USD | 45,942,000USD | 46,114,943USD | 57,000,380USD | 5,701,403USD | 3,969,878USD |
| Gross Profit | 14,078,000USD | 10,317,000USD | 11,815,000USD | 8,123,000USD | 6,047,966USD | 8,386,774USD | 1,038,934USD | 1,545,432USD |
| Selling General Administrative | 11,763,000USD | 12,972,000USD | 6,173,000USD | 5,146,000USD | 4,742,553USD | 5,807,251USD | — | — |
| Unclassified Operating Expenses | -1,071,000USD | -1,843,000USD | — | — | — | — | 1,880,455USD | 2,467,967USD |
| Total Operating Expenses | 10,692,000USD | 11,129,000USD | 9,365,000USD | 7,704,000USD | 6,880,306USD | 8,152,375USD | 1,880,455USD | 2,467,967USD |
| Operating Income | 3,386,000USD | -812,000USD | 5,207,000USD | 419,000USD | -512,247USD | 234,399USD | 127,709USD | -922,535USD |
| Interest Income | 112,000USD | — | — | — | — | — | — | — |
| Interest Expense | 0USD | 334,000USD | 57,000USD | 148,000USD | 133,633USD | 278,981USD | 0USD | 0USD |
| Net Interest Income | 112,000USD | -512,000USD | — | — | — | — | — | — |
| Income Before Tax | 5,084,000USD | 369,000USD | 5,264,000USD | 3,016,000USD | 967,309USD | 2,554,729USD | -857,516USD | -862,200USD |
| Income Tax Expense | 485,000USD | 244,000USD | 713,000USD | 707,000USD | 289,019USD | 897,880USD | 15,995USD | -80,419USD |
| Tax Provision | 485,000USD | 737,000USD | — | — | — | — | — | — |
| Net Income | 4,599,000USD | 125,000USD | 4,551,000USD | 2,309,000USD | 678,290USD | 1,656,849USD | -857,516USD | -842,116USD |
| Net Income From Continuing Ops | 4,599,000USD | -1,079,000USD | 4,551,000USD | — | — | — | — | — |
| Ebit | 5,084,000USD | 703,000USD | 5,207,000USD | 419,000USD | 1,100,943USD | 2,833,710USD | 131,579USD | -922,535USD |
| Ebitda | 12,230,000USD | 8,581,000USD | 6,078,000USD | 1,296,000USD | 2,134,839USD | 3,931,749USD | 524,831USD | -502,966USD |
| Depreciation And Amortization | 7,146,000USD | 7,878,000USD | 871,000USD | 877,000USD | 1,033,896USD | 1,098,039USD | 393,252USD | 419,569USD |
| Reconciled Depreciation | 7,146,000USD | 8,081,000USD | — | — | — | — | — | — |
| Total Other Income Expense Net | 1,698,000USD | 1,181,000USD | 2,842,000USD | 2,745,000USD | 1,479,556USD | 2,320,330USD | -70,928USD | 60,335USD |
| Research Development | — | — | 499,000USD | 103,000USD | — | — | — | — |
| Selling And Marketing Expenses | — | — | 2,693,000USD | 2,455,000USD | 2,137,753USD | 2,345,124USD | — | — |
| Non Operating Income Net Other | — | — | 3,109,000USD | — | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | 4,209,000USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 99,352,000USD | 115,160,000USD | 83,110,000USD | 87,138,000USD | 83,244,000USD | 83,060,000USD | 85,584,000USD | 89,350,000USD |
| Cash And Equivalents | 4,535,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 23,916,000USD | 19,550,000USD | 12,907,000USD | 19,389,000USD | 17,836,000USD | 15,433,000USD | 17,473,000USD | 20,449,000USD |
| Other Current Assets | 395,000USD | 1,303,000USD | 1,529,000USD | 1,716,000USD | 822,000USD | 1,248,000USD | 1,698,000USD | 1,887,000USD |
| Total Liabilities | 40,916,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 15,011,000USD | 20,973,000USD | 9,957,000USD | 13,639,000USD | 11,341,000USD | 10,356,000USD | 11,627,000USD | 16,530,000USD |
| Other Current Liabilities | 3,611,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 58,436,000USD | 63,006,000USD | 66,672,000USD | 66,694,999USD | 65,482,000USD | 65,911,000USD | 67,008,000USD | 65,355,000USD |
| Total Equity Including Noncontrolling Interest | 58,436,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 680,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 19,320,000USD | — | — | — | — | — | — | — |
| Net Receivables | 3,360,000USD | 4,234,000USD | 3,577,000USD | 7,124,000USD | 4,614,000USD | 4,954,000USD | 6,443,000USD | 5,951,000USD |
| Inventory | 360,000USD | 295,000USD | 342,000USD | 244,000USD | 180,000USD | 228,000USD | 345,000USD | 218,000USD |
| Property Plant Equipment Net | 58,481,000USD | 78,668,000USD | 53,943,000USD | 52,278,000USD | 50,334,000USD | 51,173,000USD | 52,138,000USD | 53,030,000USD |
| Goodwill | 4,314,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 9,081,000USD | 5,008,000USD | 4,750,000USD | 7,597,000USD | 5,950,000USD | 4,747,000USD | 5,667,000USD | 10,260,000USD |
| Common Stock | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD |
| Retained Earnings | -45,714,000USD | -41,077,000USD | -37,001,000USD | -36,739,000USD | -37,858,000USD | -37,245,000USD | -35,647,000USD | -37,753,000USD |
| Accumulated Other Comprehensive Income | 487,000USD | 420,000USD | 10,000USD | -229,000USD | -323,000USD | -507,000USD | -578,000USD | -43,000USD |
| Total Liab | — | 52,154,000USD | 16,438,000USD | 20,443,000USD | 17,762,000USD | 17,149,000USD | 18,576,000USD | 23,995,000USD |
| Other Current Liab | — | 2,800,000USD | 2,732,000USD | 3,335,000USD | 3,170,000USD | 3,299,000USD | 3,004,000USD | 3,600,000USD |
| Capital Stock | — | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD |
| Good Will | — | 4,314,000USD | 4,314,000USD | 4,314,000USD | 4,314,000USD | 4,314,000USD | 4,314,000USD | 4,314,000USD |
| Cash | — | 13,718,000USD | 7,459,000USD | 10,305,000USD | 12,220,000USD | 9,003,000USD | 8,987,000USD | 12,393,000USD |
| Cash And Short Term Investments | — | 13,718,000USD | 7,459,000USD | 10,305,000USD | 12,220,000USD | 9,003,000USD | 8,987,000USD | 12,393,000USD |
| Current Deferred Revenue | — | 333,000USD | 127,000USD | — | — | — | 294,000USD | — |
| Net Debt | — | 15,628,000USD | 1,370,000USD | -794,000USD | -3,864,000USD | 100,000USD | 356,000USD | -2,574,000USD |
| Short Term Debt | — | 12,832,000USD | 2,348,000USD | 2,707,000USD | 1,935,000USD | 2,310,000USD | 2,394,000USD | 2,354,000USD |
| Short Long Term Debt | — | 1,643,000USD | 1,931,000USD | 2,213,000USD | 1,295,000USD | 1,655,000USD | 2,010,000USD | 2,150,000USD |
| Short Long Term Debt Total | — | 29,346,000USD | 8,829,000USD | 9,511,000USD | 8,356,000USD | 9,103,000USD | 9,343,000USD | 9,819,000USD |
| Long Term Debt | — | 5,458,000USD | 5,755,000USD | 6,048,000USD | 6,336,000USD | 6,620,000USD | 6,848,000USD | 7,111,000USD |
| Long Term Investments | — | 12,628,000USD | 11,946,000USD | 11,157,000USD | 10,760,000USD | 12,140,000USD | 11,659,000USD | 11,557,000USD |
| Property Plant Equipment Gross | — | 153,116,000USD | 126,609,000USD | 123,189,000USD | 119,382,000USD | 118,340,000USD | 117,656,000USD | 116,757,000USD |
| Common Stock Shares Outstanding | — | 18,596,301shares | 18,596,301shares | 18,596,301shares | 18,596,301shares | 18,585,014shares | 18,585,014shares | 19,940,000shares |
| Non Current Assets Total | — | 95,610,000USD | 70,203,000USD | 67,749,000USD | 65,408,000USD | 67,627,000USD | 68,111,000USD | 68,901,000USD |
| Non Current Liabilities Total | — | 31,181,000USD | 6,481,000USD | 6,804,000USD | 6,421,000USD | 6,793,000USD | 6,949,000USD | 7,465,000USD |
| Net Working Capital | — | -1,423,000USD | 2,950,000USD | 5,750,000USD | 6,495,000USD | 5,077,000USD | 5,846,000USD | 3,919,000USD |
| Unclassified Current Liabilities | — | -1,643,000USD | -1,931,000USD | -2,213,000USD | -1,009,000USD | -1,655,000USD | -1,742,000USD | -1,834,000USD |
| Unclassified Non Current Liabilities | — | 25,723,000USD | — | — | — | — | — | — |
| Unclassified Equity | — | 103,625,000USD | 103,625,000USD | 103,624,999USD | 103,625,000USD | 103,625,000USD | 103,195,000USD | 103,113,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 83,110,000USD | 85,584,000USD | 81,299,000USD | 96,580,000USD | 87,336,000USD | 80,313,000USD | 90,326,000USD | 74,705,000USD |
| Other Current Assets | 1,529,000USD | 1,698,000USD | 1,518,000USD | 3,981,000USD | 4,907,000USD | 1,590,000USD | 1,928,000USD | -2,372,000USD |
| Total Liab | 16,438,000USD | 18,576,000USD | 19,487,000USD | 36,713,000USD | 26,277,000USD | 18,283,000USD | 22,483,000USD | 22,041,000USD |
| Total Stockholder Equity | 66,672,000USD | 67,008,000USD | 61,812,000USD | 59,867,000USD | 61,059,000USD | 62,030,000USD | 67,843,000USD | 51,341,000USD |
| Other Current Liab | 2,732,000USD | 3,004,000USD | 8,001,000USD | 10,485,000USD | 7,772,000USD | 3,676,000USD | 4,670,000USD | 5,123,000USD |
| Common Stock | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 18,000USD | 17,000USD | 17,000USD | 13,000USD |
| Capital Stock | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 18,000USD | 17,000USD | 17,000USD | 4,507,000USD |
| Retained Earnings | -37,001,000USD | -35,647,000USD | -40,246,000USD | -40,371,000USD | -37,185,000USD | -29,387,000USD | -22,631,000USD | -16,916,000USD |
| Good Will | 4,314,000USD | 4,314,000USD | 4,314,000USD | 4,314,000USD | 4,314,000USD | 4,453,000USD | 4,453,000USD | — |
| Cash | 7,459,000USD | 8,987,000USD | 5,374,000USD | 11,451,000USD | 910,000USD | 1,814,000USD | 3,979,000USD | 1,247,000USD |
| Cash And Short Term Investments | 7,459,000USD | 8,987,000USD | 5,374,000USD | 11,451,000USD | 910,000USD | 1,814,000USD | 3,979,000USD | 1,825,000USD |
| Total Current Assets | 12,907,000USD | 17,473,000USD | 14,972,000USD | 32,217,000USD | 15,533,000USD | 10,813,000USD | 13,716,000USD | 3,881,000USD |
| Total Current Liabilities | 9,957,000USD | 11,627,000USD | 11,719,000USD | 27,532,000USD | 15,627,000USD | 14,229,000USD | 15,108,000USD | 12,097,000USD |
| Current Deferred Revenue | 127,000USD | 294,000USD | -164,000USD | 8,456,000USD | 83,000USD | 357,000USD | 185,000USD | 93,000USD |
| Net Debt | 1,370,000USD | 356,000USD | 4,240,000USD | 798,000USD | 11,767,000USD | 7,557,000USD | 8,758,000USD | -1,922,000USD |
| Short Term Debt | 2,348,000USD | 2,394,000USD | 1,846,000USD | 3,416,000USD | 2,315,000USD | 5,473,000USD | 5,362,000USD | 6,500,000USD |
| Short Long Term Debt | 1,931,000USD | 2,010,000USD | 1,682,000USD | 3,283,000USD | 2,131,000USD | 4,463,000USD | 1,558,000USD | 202,000USD |
| Short Long Term Debt Total | 8,829,000USD | 9,343,000USD | 9,614,000USD | 12,249,000USD | 12,677,000USD | 9,371,000USD | 12,737,000USD | 16,444,000USD |
| Long Term Debt | 5,755,000USD | 6,848,000USD | 7,747,000USD | 8,650,000USD | 10,188,000USD | 3,408,000USD | 6,077,000USD | 6,577,000USD |
| Long Term Investments | 11,946,000USD | 11,659,000USD | 12,009,000USD | 11,606,000USD | 12,325,000USD | 11,897,000USD | 10,521,000USD | 9,980,000USD |
| Net Receivables | 3,577,000USD | 6,443,000USD | 7,911,000USD | 16,580,000USD | 9,458,000USD | 7,183,000USD | 7,600,000USD | 4,359,000USD |
| Inventory | 342,000USD | 345,000USD | 169,000USD | 205,000USD | 258,000USD | 226,000USD | 209,000USD | 69,000USD |
| Accounts Payable | 4,750,000USD | 5,667,000USD | 1,518,000USD | 4,474,000USD | 5,064,000USD | 4,395,000USD | 4,728,000USD | 260,000USD |
| Property Plant Equipment Net | 53,943,000USD | 52,138,000USD | 50,004,000USD | 48,443,000USD | 54,332,000USD | 52,824,000USD | 61,328,000USD | 552,000USD |
| Property Plant Equipment Gross | 126,609,000USD | 117,656,000USD | 111,171,000USD | 104,142,000USD | 55,025,000USD | 52,824,000USD | 61,328,000USD | 552,000USD |
| Accumulated Other Comprehensive Income | 10,000USD | -578,000USD | -18,000USD | 82,000USD | 351,000USD | 122,000USD | -291,000USD | -417,000USD |
| Common Stock Shares Outstanding | 18,596,301shares | 18,595,466shares | 18,508,700shares | 18,289,839shares | 17,504,190shares | 16,875,150shares | 14,558,618shares | 1,111,573shares |
| Non Current Assets Total | 70,203,000USD | 68,111,000USD | 66,327,000USD | 64,363,000USD | 71,803,000USD | 69,500,000USD | 76,610,000USD | 10,678,000USD |
| Non Current Liabilities Total | 6,481,000USD | 6,949,000USD | 7,768,000USD | 9,181,000USD | 10,650,000USD | 4,054,000USD | 7,375,000USD | 163,000USD |
| Net Working Capital | 2,950,000USD | 5,846,000USD | 3,253,000USD | 4,685,000USD | -94,000USD | -3,416,000USD | -1,392,000USD | 1,201,000USD |
| Unclassified Current Liabilities | -1,931,000USD | -1,742,000USD | -1,328,000USD | -2,582,000USD | -1,738,000USD | -4,135,000USD | -1,395,000USD | — |
| Unclassified Equity | 103,625,000USD | 103,195,000USD | 102,038,000USD | 100,118,000USD | 97,857,000USD | 91,261,000USD | 90,731,000USD | 65,119,000USD |
| Short Term Investments | — | — | 237,000USD | 236,000USD | 243,000USD | 285,000USD | 347,000USD | 578,000USD |
| Non Currrent Assets Other | — | — | 525,000USD | -63,589,000USD | 832,000USD | 229,000USD | 308,000USD | 146,000USD |
| Other Liab | — | — | — | 348,000USD | 69,000USD | 156,000USD | — | — |
| Other Assets | — | — | — | 774,000USD | 71,803,000USD | 13,009,000USD | 308,000USD | 250,000USD |
| Non Current Liabilities Other | — | — | — | 531,000USD | 69,000USD | 3,216,000USD | 7,375,000USD | — |
| Net Tangible Assets | — | — | — | 59,867,000USD | 56,606,000USD | 57,577,000USD | 63,390,000USD | 51,341,000USD |
| Unclassified Non Current Assets | — | — | — | — | -71,803,000USD | -12,912,000USD | — | — |
| Deferred Long Term Liab | — | — | — | — | — | 156,000USD | — | 163,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | -2,882,000USD | -6,077,000USD | -6,577,000USD |
| Treasury Stock | — | — | — | — | — | — | — | -965,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -2,372,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,488,000USD | -4,075,999USD | -262,000USD | 1,119,000USD | -613,000USD | -1,598,000USD | 2,106,000USD | 997,000USD |
| Depreciation | 1,777,000USD | 1,785,000USD | 1,776,000USD | 1,842,000USD | 1,860,000USD | 1,867,000USD | 1,802,000USD | 1,776,000USD |
| Operating Cash Flow | 7,069,000USD | — | — | — | — | — | — | — |
| Investing Cash Flow | -2,293,000USD | — | — | — | — | — | — | — |
| Financing Cash Flow | 355,000USD | — | — | — | — | — | — | — |
| Change In Cash | 5,134,000USD | 6,259,000USD | -2,846,000USD | -1,915,000USD | 3,217,000USD | 16,000USD | -3,406,000USD | 910,000USD |
| End Cash Flow | 18,852,000USD | — | — | — | — | — | — | — |
| Stock Based Compensation | — | 0USD | 0USD | 0USD | -47,000USD | 447,000USD | 82,000USD | 293,000USD |
| Other Non Cash Items | — | -169,000USD | -632,000USD | 45,000USD | 1,904,000USD | -434,000USD | -1,025,000USD | -564,000USD |
| Change To Account Receivables | — | -848,000USD | 3,770,000USD | -2,721,000USD | 205,000USD | 1,540,000USD | -455,000USD | 109,000USD |
| Change In Working Capital | — | 14,877,000USD | -213,000USD | -612,000USD | 1,364,000USD | 743,000USD | -794,000USD | 53,000USD |
| Total Cash From Operating Activities | — | 12,417,000USD | 669,000USD | 2,394,000USD | 4,515,000USD | 1,025,000USD | 2,171,000USD | 2,555,000USD |
| Capital Expenditures | — | -5,268,000USD | -3,142,000USD | -3,877,000USD | -635,000USD | -487,000USD | -5,585,000USD | -1,312,000USD |
| Free Cash Flow | — | 7,149,000USD | -2,473,000USD | -1,483,000USD | 3,880,000USD | 538,000USD | -3,414,000USD | 1,243,000USD |
| Total Cashflows From Investing Activities | — | -5,268,000USD | -2,916,000USD | -3,877,000USD | -635,000USD | -276,000USD | -4,940,000USD | -1,210,000USD |
| Net Borrowings | — | -805,000USD | -603,000USD | -433,000USD | -680,000USD | -671,000USD | -625,000USD | -405,000USD |
| Total Cash From Financing Activities | — | -889,000USD | -603,000USD | -433,000USD | -680,000USD | -730,000USD | -625,000USD | -405,000USD |
| Begin Period Cash Flow | — | 7,459,000USD | 10,305,000USD | 12,220,000USD | 9,003,000USD | 8,987,000USD | 12,393,000USD | 11,483,000USD |
| End Period Cash Flow | — | 13,718,000USD | 7,459,000USD | 10,305,000USD | 12,220,000USD | 9,003,000USD | 8,987,000USD | 12,393,000USD |
| Other Cashflows From Investing Activities | — | — | 226,000USD | -3,877,000USD | -635,000USD | 211,000USD | -4,940,000USD | 102,000USD |
| Other Cashflows From Financing Activities | — | — | -603,000USD | -433,000USD | -1,351,000USD | -59,000USD | -1,905,000USD | -1,210,000USD |
| Investments | — | — | — | -3,877,000USD | -635,000USD | -276,000USD | -4,940,000USD | -1,210,000USD |
| Unclassified Investing Cash Flow | — | — | — | 7,754,000USD | 1,270,000USD | — | 10,525,000USD | 1,210,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | 1,351,000USD | — | 1,905,000USD | 1,201,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | — | 9,000USD |
| Source | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,354,000USD | 4,599,000USD | 125,000USD | -1,192,000USD | -7,630,000USD | -6,756,000USD | -5,508,000USD | -7,078,000USD |
| Depreciation | 7,345,000USD | 7,146,000USD | 7,878,000USD | 8,664,000USD | 8,894,000USD | 9,041,000USD | 9,271,000USD | 517,000USD |
| Stock Based Compensation | 447,000USD | 1,166,000USD | 2,082,000USD | 2,348,000USD | 3,233,000USD | 530,000USD | — | 609,000USD |
| Other Non Cash Items | 903,000USD | -1,598,000USD | -1,323,000USD | 124,000USD | -1,202,000USD | -790,000USD | -1,304,000USD | 656,000USD |
| Change To Account Receivables | 2,794,000USD | 1,390,000USD | 4,019,000USD | -7,013,000USD | -4,450,000USD | -328,000USD | -897,000USD | 2,654,000USD |
| Change In Working Capital | 1,262,000USD | 2,380,000USD | -2,050,000USD | 4,753,000USD | 1,002,000USD | -689,000USD | 1,652,000USD | 1,403,000USD |
| Total Cash From Operating Activities | 8,603,000USD | 13,693,000USD | 6,712,000USD | 14,697,000USD | 4,297,000USD | 1,336,000USD | 4,111,000USD | -3,318,000USD |
| Capital Expenditures | -8,141,000USD | -9,146,000USD | -10,252,000USD | -3,932,000USD | -7,625,000USD | -768,000USD | -2,116,000USD | -257,000USD |
| Free Cash Flow | 462,000USD | 4,546,999USD | -3,540,000USD | 10,765,000USD | -3,328,000USD | 568,000USD | 1,995,000USD | -3,575,000USD |
| Total Cashflows From Investing Activities | -7,704,000USD | -8,119,999USD | -8,910,000USD | -1,917,000USD | -7,520,000USD | -256,000USD | -3,243,000USD | 69,000USD |
| Net Borrowings | -2,387,000USD | -1,905,000USD | -3,614,000USD | -2,055,000USD | 3,861,000USD | -3,192,000USD | 1,940,000USD | 114,000USD |
| Total Cash From Financing Activities | -2,446,000USD | -1,914,000USD | -3,884,000USD | -2,253,000USD | 3,012,000USD | -3,202,000USD | 1,940,000USD | -6,539,000USD |
| Change In Cash | -1,528,000USD | 3,613,000USD | -6,077,000USD | 10,541,000USD | -330,000USD | -2,165,000USD | 2,732,000USD | -165,000USD |
| Begin Period Cash Flow | 8,987,000USD | 5,374,000USD | 11,451,000USD | 910,000USD | 1,240,000USD | 3,979,000USD | 1,247,000USD | 2,289,000USD |
| End Period Cash Flow | 7,459,000USD | 8,987,000USD | 5,374,000USD | 11,451,000USD | 910,000USD | 1,814,000USD | 3,979,000USD | 2,124,000USD |
| Other Cashflows From Investing Activities | 226,000USD | 1,026,001USD | 1,255,000USD | 1,815,000USD | 105,000USD | 512,000USD | 138,000USD | 10,118,000USD |
| Other Cashflows From Financing Activities | -17,000USD | -9,000USD | -270,000USD | -198,000USD | -848,000USD | -10,000USD | 5,767,000USD | 300,000USD |
| Investments | — | -8,120,000USD | -10,968,000USD | -1,917,000USD | -7,520,000USD | -256,000USD | -3,243,000USD | 9,861,000USD |
| Sale Purchase Of Stock | — | -9,000USD | -162,000USD | -85,000USD | -430,000USD | — | — | -49,000USD |
| Unclassified Investing Cash Flow | — | 8,120,000USD | 11,055,000USD | 2,117,000USD | 7,520,000USD | — | 1,978,000USD | -19,653,000USD |
| Change To Inventory | — | — | 36,000USD | 73,000USD | -138,000USD | -54,000USD | -34,000USD | 125,000USD |
| Change To Liabilities | — | — | — | 10,264,000USD | 4,244,000USD | -575,000USD | 1,929,000USD | 2,360,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 10,527,000USD | — | -2,122,000USD | 2,808,000USD | -165,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | -5,767,000USD | -6,604,000USD |
| Dividends Paid | — | — | — | — | — | — | — | -300,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | — | — | 10,000USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | -169,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | MX | 844,000 | USD | 0001437749-26-015281 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 9,535,000 | USD | 0001437749-26-015281 |
| Q1 2026Quarterly · 2026-03-31 | Product | Natural Gas Gathering Transportation Marketing And Processing | 8,697,000 | USD | 0001437749-26-015281 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product And Service Other | 2,000 | USD | 0001437749-26-015281 |
| Q1 2026Quarterly · 2026-03-31 | Product | Rental | 857,000 | USD | 0001437749-26-015281 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 823,000 | USD | 0001437749-26-015281 |
| Q4 2025Quarterly · 2025-12-31 | Product | Natural Gas Gathering Transportation Marketing And Processing | 11,113,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product And Service Other | 134,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Rental | 1,129,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Services | 897,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Natural Gas Gathering Transportation Marketing And Processing | 57,213,000 | USD | 0001437749-26-007090 |
| FY 2025Yearly · 2025-12-31 | Product | Product And Service Other | 667,000 | USD | 0001437749-26-007090 |
| FY 2025Yearly · 2025-12-31 | Product | Rental | 5,349,000 | USD | 0001437749-26-007090 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 5,016,000 | USD | 0001437749-26-007090 |
| Q3 2025Quarterly · 2025-09-30 | Geography | MX | 929,000 | USD | 0001437749-25-033395 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 19,396,000 | USD | 0001437749-25-033395 |
| Q3 2025Quarterly · 2025-09-30 | Product | Natural Gas Gathering Transportation Marketing And Processing | 17,526,000 | USD | 0001437749-25-033395 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product And Service Other | 180,000 | USD | 0001437749-25-033395 |
| Q3 2025Quarterly · 2025-09-30 | Product | Rental | 1,374,000 | USD | 0001437749-25-033395 |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 1,245,000 | USD | 0001437749-25-033395 |
| Q2 2025Quarterly · 2025-06-30 | Geography | MX | 874,000 | USD | 0001437749-25-025131 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 16,435,000 | USD | 0001437749-25-025131 |
| Q2 2025Quarterly · 2025-06-30 | Product | Natural Gas Gathering Transportation Marketing And Processing | 14,628,000 | USD | 0001437749-25-025131 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product And Service Other | 216,000 | USD | 0001437749-25-025131 |
| Q2 2025Quarterly · 2025-06-30 | Product | Rental | 1,296,000 | USD | 0001437749-25-025131 |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 1,169,000 | USD | 0001437749-25-025131 |
| Q1 2025Quarterly · 2025-03-31 | Geography | MX | 815,000 | USD | 0001437749-26-015281 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 16,523,000 | USD | 0001437749-26-015281 |
| Q1 2025Quarterly · 2025-03-31 | Product | Natural Gas Gathering Transportation Marketing And Processing | 13,946,000 | USD | 0001437749-26-015281 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product And Service Other | 137,000 | USD | 0001437749-26-015281 |
| Q1 2025Quarterly · 2025-03-31 | Product | Rental | 1,550,000 | USD | 0001437749-26-015281 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 1,705,000 | USD | 0001437749-26-015281 |
| Q4 2024Quarterly · 2024-12-31 | Product | Natural Gas Gathering Transportation Marketing And Processing | 13,056,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product And Service Other | 300,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Rental | 1,804,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Services | 2,138,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Natural Gas Gathering Transportation Marketing And Processing | 57,351,000 | USD | 0001437749-26-007090 |
| FY 2024Yearly · 2024-12-31 | Product | Product And Service Other | 1,233,000 | USD | 0001437749-26-007090 |
| FY 2024Yearly · 2024-12-31 | Product | Rental | 7,273,000 | USD | 0001437749-26-007090 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 7,436,000 | USD | 0001437749-26-007090 |
| FY 2024Yearly · 2024-12-31 | Geography | MX | 4,286,000 | USD | 0001437749-25-005086 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 69,007,000 | USD | 0001437749-25-005086 |
| Q3 2024Quarterly · 2024-09-30 | Geography | MX | 1,025,000 | USD | 0001437749-25-033395 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 16,602,000 | USD | 0001437749-25-033395 |
| Q3 2024Quarterly · 2024-09-30 | Product | Natural Gas Gathering Transportation Marketing And Processing | 14,256,000 | USD | 0001437749-25-033395 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product And Service Other | 76,000 | USD | 0001437749-25-033395 |
| Q3 2024Quarterly · 2024-09-30 | Product | Rental | 1,614,000 | USD | 0001437749-25-033395 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 1,681,000 | USD | 0001437749-25-033395 |
| Q2 2024Quarterly · 2024-06-30 | Geography | MX | 1,225,000 | USD | 0001437749-25-025131 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 17,373,000 | USD | 0001437749-25-025131 |
| Q2 2024Quarterly · 2024-06-30 | Product | Natural Gas Gathering Transportation Marketing And Processing | 14,626,000 | USD | 0001437749-25-025131 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product And Service Other | 597,000 | USD | 0001437749-25-025131 |
| Q2 2024Quarterly · 2024-06-30 | Product | Rental | 1,682,000 | USD | 0001437749-25-025131 |
| Q2 2024Quarterly · 2024-06-30 | Product | Services | 1,693,000 | USD | 0001437749-25-025131 |
| Q1 2024Quarterly · 2024-03-01 | Geography | MX | 4,286,000 | USD | 0001437749-26-007090 |
| Q1 2024Quarterly · 2024-03-01 | Geography | United States | 69,007,000 | USD | 0001437749-26-007090 |
| Q4 2023Quarterly · 2023-12-31 | Geography | MX | 1,505,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | United States | 16,544,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Product | Natural Gas Gathering Transportation Marketing And Processing | 58,517,000 | USD | 0001437749-25-005086 |
| FY 2023Yearly · 2023-12-31 | Product | Product And Service Other | 1,501,000 | USD | 0001437749-25-005086 |
| FY 2023Yearly · 2023-12-31 | Product | Rental | 6,210,000 | USD | 0001437749-25-005086 |
| FY 2023Yearly · 2023-12-31 | Product | Services | 6,886,000 | USD | 0001437749-25-005086 |
| FY 2023Yearly · 2023-12-31 | Geography | MX | 7,627,000 | USD | 0001437749-25-005086 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 65,487,000 | USD | 0001437749-25-005086 |
| FY 2022Yearly · 2022-12-31 | Product | Natural Gas Gathering Transportation Marketing And Processing | 83,095,000 | USD | 0001437749-24-006870 |
| FY 2022Yearly · 2022-12-31 | Product | Product And Service Other | 683,000 | USD | 0001437749-24-006870 |
| FY 2022Yearly · 2022-12-31 | Product | Rental | 13,102,000 | USD | 0001437749-24-006870 |
| FY 2022Yearly · 2022-12-31 | Product | Services | 1,943,000 | USD | 0001437749-24-006870 |
| FY 2022Yearly · 2022-12-31 | Geography | MX | 16,513,000 | USD | 0001437749-24-006870 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 82,310,000 | USD | 0001437749-24-006870 |
| Q2 2022Quarterly · 2022-06-30 | Segment | LNG | 23,150,000 | USD | 0001628280-22-022435 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Power Delivery | 2,634,000 | USD | 0001628280-22-022435 |
| Q1 2022Quarterly · 2022-03-31 | Segment | LNG | 20,267,000 | USD | 0001628280-22-012717 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Power Delivery | 2,766,000 | USD | 0001628280-22-012717 |
| FY 2021Yearly · 2021-12-31 | Product | Natural Gas Gathering Transportation Marketing And Processing | 55,699,000 | USD | 0001628280-23-007304 |
| FY 2021Yearly · 2021-12-31 | Product | Product And Service Other | 1,534,000 | USD | 0001628280-23-007304 |
| FY 2021Yearly · 2021-12-31 | Product | Rental Service | 10,651,000 | USD | 0001628280-23-007304 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 1,287,000 | USD | 0001628280-23-007304 |
| FY 2021Yearly · 2021-12-31 | Geography | MX | 12,087,000 | USD | 0001628280-23-007304 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 57,084,000 | USD | 0001628280-23-007304 |
| Q4 2021Quarterly · 2021-12-31 | Segment | LNG | 20,880,000 | USD | Legacy provider |
| Q4 2021Quarterly · 2021-12-31 | Segment | Power Delivery | 2,865,000 | USD | Legacy provider |
| FY 2021Yearly · 2021-12-31 | Segment | LNG | 69,171,000 | USD | 0001628280-22-005738 |
| FY 2021Yearly · 2021-12-31 | Segment | Power Delivery | 7,994,000 | USD | 0001628280-22-005738 |
| Q3 2021Quarterly · 2021-09-30 | Segment | LNG | 17,779,000 | USD | 0001628280-21-022898 |
| Q3 2021Quarterly · 2021-09-30 | Segment | Power Delivery | 1,925,000 | USD | 0001628280-21-022898 |
| Q2 2021Quarterly · 2021-06-30 | Segment | LNG | 14,392,000 | USD | 0001628280-22-022435 |
| Q2 2021Quarterly · 2021-06-30 | Segment | Power Delivery | 1,660,000 | USD | 0001628280-22-022435 |
| Q1 2021Quarterly · 2021-03-31 | Segment | LNG | 16,120,000 | USD | 0001628280-22-012717 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Power Delivery | 1,544,000 | USD | 0001628280-22-012717 |
| FY 2020Yearly · 2020-12-31 | Geography | BR | 5,260,000 | USD | 0001628280-22-005738 |
| FY 2020Yearly · 2020-12-31 | Geography | MX | 4,085,000 | USD | 0001628280-22-005738 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 32,205,000 | USD | 0001628280-22-005738 |
| Q4 2020Quarterly · 2020-12-31 | Segment | LNG | 12,068,000 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Segment | Power Delivery | 1,622,000 | USD | Legacy provider |
| FY 2020Yearly · 2020-12-31 | Segment | LNG | 36,290,000 | USD | 0001628280-22-005738 |
| FY 2020Yearly · 2020-12-31 | Segment | Power Delivery | 5,260,000 | USD | 0001628280-22-005738 |
| Q3 2020Quarterly · 2020-09-30 | Segment | LNG | 7,667,000 | USD | 0001628280-21-022898 |
| Q3 2020Quarterly · 2020-09-30 | Segment | Power Delivery | 1,352,000 | USD | 0001628280-21-022898 |
| FY 2019Yearly · 2019-12-31 | Product | Natural Gas Gathering Transportation Marketing And Processing | 34,244,000 | USD | 0001043186-21-000010 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.