| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $5.3B | — | $4.9B | — | 9.8% |
| Op. Income | $590M | — | $258M | — | 128.5% |
| Gross Margin | 40.9% | — | 6.6% | — | 34.2pp |
| Net Margin | 8.7% | — | 4.3% | — | 4.5pp |
| EPS (Diluted) | $7.48 | — | $3.23 | — | 131.6% |
| Free Cash Flow | $1.2B | — | $1.1B | — | 15.4% |
| Item | Amount |
|---|---|
| REVENUE | $5.3B |
| Cost of Revenue | $3.2B |
| GROSS PROFIT | $2.2B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $36M |
| SG&A Expenses | $36M |
| Other Expenses | $1.6B |
| Operating Expenses | $1.6B |
| Cost & Expenses | $4.7B |
| OPERATING INCOME | $590M |
| Interest Income | $0 |
| Interest Expense | $49M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $590M |
| Income Tax Expense | $123M |
| Net Income from Continuing Ops | $466M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $466M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $457M |
| D&A | $33M |
| EBIT | $639M |
| EBITDA | $672M |
| EPS | $7 |
| EPS Diluted | $7 |
| Item | Amount |
|---|---|
| REVENUE | $5.3B |
| Cost of Revenue | $3.2B |
| GROSS PROFIT | $2.2B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $36M |
| SG&A Expenses | $36M |
| Other Expenses | $1.6B |
| Operating Expenses | $1.6B |
| Cost & Expenses | $4.7B |
| OPERATING INCOME | $590M |
| Interest Income | $0 |
| Interest Expense | $49M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $590M |
| Income Tax Expense | $123M |
| Net Income from Continuing Ops | $466M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $466M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $457M |
| D&A | $33M |
| EBIT | $639M |
| EBITDA | $672M |
| EPS | $7 |
| EPS Diluted | $7 |
| Item | Amount |
|---|---|
| Net Income | $466M |
| Depreciation & Amortization | $33M |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $58M |
| Change in Working Capital | $715M |
| OPERATING CASH FLOW | $1.3B |
| Capital Expenditure | -$39M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$17.0B |
| Sales/Maturities of Investments | $15.5B |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | -$1.5B |
| Net Debt Issuance | $393M |
| Common Stock Repurchased | -$93M |
| Common Dividends Paid | -$93M |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | $207M |
| FREE CASH FLOW | $1.2B |
| Net Change in Cash | -$45M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $346.0K |
| Short-Term Investments | $1.2B |
| Net Receivables | $1.5B |
| Inventory | $0 |
| Other Current Assets | $8.2B |
| TOTAL CURRENT ASSETS | $11.0B |
| PP&E (Net) | $106M |
| Goodwill | $8M |
| Intangible Assets | $492M |
| Long-Term Investments | $10.1B |
| Tax Assets | $0 |
| Other Non-Current Assets | -$10.6B |
| TOTAL NON-CURRENT ASSETS | $114M |
| TOTAL ASSETS | $15.2B |
| Account Payables | $0 |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | -$124M |
| TOTAL CURRENT LIABILITIES | $17M |
| Long-Term Debt | $898M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $10.5B |
| TOTAL NON-CURRENT LIABILITIES | $11.5B |
| TOTAL LIABILITIES | $11.5B |
| Common Stock | $212M |
| Additional Paid-In Capital | $591M |
| Retained Earnings | $3.5B |
| Treasury Stock | -$743M |
| Accum. Other Comp. Income | -$152M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $3.6B |
| Minority Interest | $0 |
| TOTAL EQUITY | $3.6B |
| TOTAL LIABILITIES & EQUITY | $15.2B |
| Total Debt | $898M |
| Net Debt | $898M |