SIBNSI-BONE, Inc.

$606M

Q1 2015 Earnings

Healthcare Medical - Devices

Income Statement

Revenue

$10M-1.7% YoY

Gross Profit

$9M82.8% margin

Operating Income

-$7M-66.4% margin

Net Income

-$8M-73.6% margin

EPS (Diluted)

$-2.60

QoQ Revenue Growth

-3.6%

Cash Flow

Operating Cash Flow

-$7M

Free Cash Flow

-$7M

Stock-Based Comp.

$212,000

Balance Sheet

Total Assets

$22M

Total Liabilities

$22M

Stockholders' Equity

$430,000

Cash & Equivalents

$11M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$10M	$11M	-1.7%
Gross Profit	$9M	$9M	-8.0%
Operating Income	-$7M	-$3M	-96.8%
Net Income	-$8M	-$4M	-101.8%

SIBN Q1 2015 Earnings — SI-BONE, Inc. Revenue & Financial Results | Market Cap Arena