SEMSelect Medical Holdings Corporation

$2B

FY 2012 Earnings

Healthcare Medical - Care Facilities

Income Statement

Revenue

$2.9B+5.2% YoY

Gross Profit

$505M17.1% margin

Operating Income

$337M11.4% margin

Net Income

$148M5.0% margin

EPS (Diluted)

$1.05

Cash Flow

Operating Cash Flow

$299M

Free Cash Flow

$230M

Stock-Based Comp.

$6M

Balance Sheet

Total Assets

$2.8B

Total Liabilities

$2.0B

Stockholders' Equity

$745M

Cash & Equivalents

$40M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$2.9B	$2.8B	+5.2%
Gross Profit	$505M	$496M	+1.9%
Operating Income	$337M	$311M	+8.4%
Net Income	$148M	$108M	+37.4%

SEM FY 2012 Earnings — Select Medical Holdings Corporation Revenue & Financial Results | Market Cap Arena