marketcaparena
Search

    SDOT

    Sadot Group Inc.

    Company overview

    Market capitalization
    $13.90M
    Employees
    0
    Latest publication
    2026-09-29
    About Sadot Group Inc.

    Sadot Group Inc. provides supply chain solutions that address growing food security challenges worldwide. The company is involved in the agri-commodity sourcing and trading operations for food/feed products, such as soybean meal, wheat, and corn; and farm operations, including producing grains and tree crops in Southern Africa. The company is also involved in the food service operations across the United States. The company was formerly known as Muscle Maker Inc. and changed its name to Sadot Group Inc. Sadot Group Inc. was incorporated in 2019 and is headquartered in Fort Worth, Texas.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Revenue0USD0USD122,000USD289,000USD114,390,000USD132,168,000USD216,228,000USD201,734,000USD
    Net Income35,200,000USD-4,868,000USD-79,526,000USD-15,189,000USD389,000USD938,000USD724,000USD1,163,000USD
    Cost Of Revenue—0USD211,000USD6,630,000USD109,403,000USD126,156,000USD215,747,000USD199,271,000USD
    Gross Profit—0USD-89,000USD-6,341,000USD4,987,000USD6,012,000USD480,999USD2,463,000USD
    Selling General Administrative—2,525,000USD29,293,000USD7,972,000USD3,190,000USD4,509,000USD3,121,000USD5,958,000USD
    Total Operating Expenses—2,525,000USD29,312,000USD7,994,000USD3,217,000USD4,536,000USD3,081,000USD6,110,000USD
    Operating Income—-2,525,000USD-29,401,000USD-14,335,000USD1,770,000USD1,476,000USD-2,600,000USD-3,647,000USD
    Interest Expense—1,834,000USD1,948,000USD887,000USD1,237,000USD1,541,000USD1,680,000USD1,718,000USD
    Net Interest Income—-1,834,000USD-1,948,000USD-887,000USD-1,237,000USD-1,541,000USD-1,680,000USD-1,718,000USD
    Income Before Tax—-4,839,000USD-79,295,000USD-15,222,000USD341,000USD713,000USD2,524,000USD1,097,000USD
    Tax Provision—0USD-230,000USD2,000USD0USD0USD-6,000USD3,000USD
    Net Income From Continuing Ops—-4,839,000USD-79,065,000USD-15,224,000USD341,000USD713,000USD2,530,000USD1,094,000USD
    Ebitda—-2,525,000USD-77,328,000USD-14,313,000USD1,605,000USD2,281,000USD3,922,000USD3,053,000USD
    Reconciled Depreciation—0USD19,000USD22,000USD27,000USD27,000USD-163,000USD49,000USD
    Total Other Income Expense Net—-2,314,000USD-49,894,000USD-887,000USD-1,429,000USD-763,000USD5,124,000USD4,744,000USD
    Minority Interest—0USD292,000USD73,000USD103,000USD118,000USD87,000USD69,000USD
    Income Tax Expense——-230,000USD2,000USD——-6,000USD3,000USD
    Ebit——-77,347,000USD-14,335,000USD1,578,000USD2,254,000USD4,205,000USD2,815,000USD
    Depreciation And Amortization——19,000USD22,000USD27,000USD27,000USD-163,000USD238,000USD
    Selling And Marketing Expenses——————40,000USD12,000USD
    SourceDisclosurePreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Revenue246,969,000USD700,937,000USD717,506,000USD161,698,417USD10,349,636USD4,473,447USD4,959,005USD6,022,669USD
    Cost Of Revenue242,400,000USD696,080,000USD709,014,000USD159,322,304USD10,261,624USD5,637,250USD4,368,162USD4,928,563USD
    Gross Profit4,569,000USD4,856,999USD8,491,999USD2,376,113USD88,012USD-1,163,803USD590,843USD1,094,106USD
    Selling General Administrative44,964,000USD16,321,000USD15,160,000USD9,751,000USD8,088,682USD8,576,231USD4,244,848USD4,358,131USD
    Total Operating Expenses45,059,000USD16,321,000USD15,160,000USD9,558,226USD8,083,816USD8,595,804USD4,244,848USD4,358,131USD
    Operating Income-40,490,000USD-11,464,000USD-6,668,000USD-7,182,113USD-7,995,804USD-9,759,607USD-3,654,005USD-3,264,025USD
    Interest Expense5,613,000USD4,649,000USD468,000USD6,730USD69,514USD154,799USD4,223,902USD3,258,746USD
    Net Interest Income-5,613,000USD-4,649,000USD-469,000USD-6,730USD-50,170USD-154,799USD-4,223,902USD—
    Income Before Tax-93,463,000USD5,632,000USD-5,292,000USD-7,937,000USD-8,170,097USD-10,099,105USD-28,385,044USD-7,204,540USD
    Income Tax Expense-228,000USD3,000USD-15,000USD25,000USD6,033USD167,942USD5USD-2,066USD
    Tax Provision-228,000USD3,000USD-15,000USD24,771USD6,033USD0USD0USD—
    Net Income-93,388,000USD3,992,000USD-7,824,000USD-7,962,428USD-8,176,130USD-10,099,105USD-28,385,044USD-7,202,469USD
    Net Income From Continuing Ops-93,235,000USD5,629,000USD-8,042,000USD-7,962,428USD-8,176,130USD-10,099,105USD-28,385,044USD—
    Ebit-87,850,000USD10,281,000USD-4,824,000USD-7,930,925USD-8,100,582USD-9,944,307USD-24,161,140USD-3,945,796USD
    Ebitda-87,755,000USD10,540,000USD-3,681,000USD-5,915,877USD-6,894,077USD-9,521,761USD-23,880,185USD-3,744,911USD
    Depreciation And Amortization95,000USD259,000USD1,143,000USD2,015,048USD1,206,505USD422,546USD280,955USD200,885USD
    Reconciled Depreciation95,000USD258,000USD1,808,000USD2,015,048USD1,206,505USD422,546USD280,955USD—
    Total Other Income Expense Net-52,973,000USD17,096,000USD1,376,000USD-755,544USD-174,293USD-339,498USD-24,731,039USD-3,940,515USD
    Minority Interest586,000USD256,000USD218,000USD0USD——0USD—
    Selling And Marketing Expenses——73,000USD81,000USD188,539USD61,053USD——
    Net Income Applicable To Common Shares———-7,962,428USD-8,176,130USD-10,099,105USD-28,385,044USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets12,635,000USD2,381,000USD2,897,000USD72,963,000USD130,629,000USD83,744,000USD164,654,000USD171,027,000USD
    Total Current Assets194,000USD2,376,000USD2,757,000USD47,669,000USD118,719,000USD71,802,000USD152,679,000USD159,021,000USD
    Other Current Assets70,000USD1,691,000USD1,713,000USD15,480,000USD68,071,000USD15,481,000USD125,081,000USD25,078,000USD
    Total Liabilities18,490,000USD———————
    Total Current Liabilities13,805,000USD60,127,000USD57,558,000USD49,140,000USD94,526,000USD49,934,000USD132,170,000USD140,084,000USD
    Other Current Liabilities94,000USD———————
    Other Non Current Liabilities661,000USD———————
    Total Stockholder Equity-8,522,000USD-61,091,000USD-57,412,000USD20,726,000USD32,980,000USD30,643,000USD29,193,000USD27,559,000USD
    Total Equity Including Noncontrolling Interest-5,855,000USD———————
    Property Plant Equipment Net4,000USD4,000USD130,000USD11,859,000USD11,888,000USD11,920,000USD11,952,000USD11,984,000USD
    Accounts Payable3,075,000USD4,166,000USD3,941,000USD5,025,000USD33,023,000USD32,677,000USD27,020,000USD39,861,000USD
    Short Term Debt94,000USD11,166,000USD10,223,000USD11,566,000USD11,264,000USD10,935,000USD7,413,000USD2,830,000USD
    Common Stock2,000USD1,000USD1,000USD1,000USD1,000USD1,000USD1,000USD1,000USD
    Retained Earnings-141,445,000USD-181,520,000USD-176,647,000USD-97,121,000USD-81,860,000USD-82,249,000USD-83,187,000USD-83,912,000USD
    Total Liab—60,805,000USD57,642,000USD49,279,000USD94,690,000USD50,039,000USD132,281,000USD140,201,000USD
    Other Current Liab—44,795,000USD43,394,000USD32,549,000USD50,237,000USD6,246,000USD95,484,000USD3,130,000USD
    Capital Stock—-144,000USD1,000USD1,000USD1,000USD1,000USD1,000USD1,000USD
    Cash—679,000USD653,000USD581,000USD422,000USD1,940,000USD1,786,000USD962,000USD
    Cash And Short Term Investments—679,000USD653,000USD581,000USD422,000USD1,940,000USD1,786,000USD962,000USD
    Net Debt—11,165,000USD9,654,000USD11,124,000USD11,006,000USD9,100,000USD5,738,000USD1,985,000USD
    Short Long Term Debt—11,072,000USD10,196,000USD11,540,000USD11,239,000USD10,911,000USD7,390,000USD2,808,000USD
    Short Long Term Debt Total—11,844,000USD10,307,000USD11,705,000USD11,428,000USD11,040,000USD7,524,000USD2,947,000USD
    Net Receivables—6,000USD391,000USD31,454,000USD50,177,000USD54,110,000USD25,095,000USD131,927,000USD
    Property Plant Equipment Gross—8,000USD140,000USD12,345,000USD12,352,000USD12,357,000USD12,362,000USD12,367,000USD
    Accumulated Other Comprehensive Income—-173,000USD-34,000USD-85,000USD-84,000USD-113,000USD-27,000USD-180,000USD
    Common Stock Shares Outstanding—907,083shares774,540shares871,759shares582,452shares524,586shares522,514shares501,133shares
    Non Current Assets Total—4,999USD139,999USD25,293,999USD11,910,000USD11,942,000USD11,975,000USD12,006,000USD
    Non Current Liabilities Total—677,999USD84,000USD139,000USD164,000USD105,000USD111,000USD117,000USD
    Non Current Liabilities Other—678,000USD——————
    Non Currrent Assets Other—1,000USD9,999USD21,999USD22,000USD22,000USD23,000USD22,000USD
    Net Working Capital—-57,751,000USD-54,801,000USD-1,471,000USD24,193,000USD21,868,000USD20,509,000USD18,937,000USD
    Unclassified Current Liabilities—-11,072,000USD-10,196,000USD-11,540,000USD-11,237,000USD-10,909,000USD-7,388,000USD-2,800,000USD
    Unclassified Equity—120,745,000USD119,267,000USD117,930,000USD114,922,000USD113,003,000USD112,405,000USD111,649,000USD
    Inventory——0USD154,000USD49,000USD271,000USD717,000USD1,054,000USD
    Long Term Debt———47,000USD66,000USD———
    Long Term Investments———13,413,000USD————
    Current Deferred Revenue—————74,000USD2,251,000USD94,255,000USD
    Good Will——————0USD0USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Assets2,897,000USD164,654,000USD178,091,000USD27,230,000USD29,431,883USD10,503,619USD6,260,710USD4,487,090USD
    Other Current Assets1,713,000USD125,081,000USD8,681,000USD89,000USD84,577USD40,903USD-205,547USD16,412USD
    Total Liab57,642,000USD132,281,000USD153,834,000USD10,669,000USD5,038,616USD4,708,491USD6,014,948USD7,330,225USD
    Total Stockholder Equity-57,412,000USD29,193,000USD20,821,000USD16,561,000USD24,393,267USD5,795,128USD245,762USD-2,843,135USD
    Other Current Liab43,394,000USD95,484,000USD46,862,000USD4,583,000USD1,466,813USD1,147,745USD2,357,802USD2,545,555USD
    Common Stock1,000USD1,000USD4,000USD3,000USD2,611USD1,172USD571USD148USD
    Capital Stock1,000USD1,000USD4,000USD2,929USD2,611USD1,172USD571USD—
    Retained Earnings-176,647,000USD-83,187,000USD-87,179,000USD-79,355,000USD-71,369,837USD-63,193,707USD-53,094,602USD-23,833,656USD
    Cash653,000USD1,786,000USD1,354,000USD9,898,000USD15,766,703USD4,195,932USD897,493USD357,842USD
    Cash And Short Term Investments653,000USD1,786,000USD1,354,000USD9,898,000USD15,766,703USD4,195,932USD897,493USD357,842USD
    Total Current Assets2,757,000USD152,679,000USD112,851,000USD10,648,000USD17,969,983USD4,493,358USD945,557USD637,894USD
    Total Current Liabilities57,558,000USD132,170,000USD104,582,000USD6,615,000USD2,928,649USD3,109,790USD4,488,070USD4,556,337USD
    Net Debt9,654,000USD5,738,000USD7,211,000USD-6,338,000USD-14,414,166USD-2,736,782USD478,854USD2,510,011USD
    Short Term Debt10,223,000USD7,413,000USD6,916,000USD782,000USD347,510USD884,010USD1,061,052USD139,280USD
    Short Long Term Debt10,196,000USD7,390,000USD6,531,000USD222,356USD347,510USD884,010USD1,061,052USD—
    Short Long Term Debt Total10,307,000USD7,524,000USD8,565,000USD3,560,000USD1,352,537USD1,459,150USD1,376,347USD2,867,853USD
    Net Receivables391,000USD25,095,000USD100,255,000USD363,000USD1,859,918USD142,699USD175,189USD218,573USD
    Inventory0USD717,000USD2,561,000USD298,000USD258,785USD113,824USD78,422USD45,067USD
    Accounts Payable3,941,000USD27,020,000USD3,488,000USD1,085,000USD911,415USD692,966USD857,846USD841,334USD
    Property Plant Equipment Net130,000USD11,952,000USD14,167,000USD4,328,000USD2,280,267USD2,342,723USD1,646,879USD637,287USD
    Property Plant Equipment Gross140,000USD12,362,000USD15,223,000USD4,327,856USD3,433,117USD3,084,227USD2,136,005USD—
    Accumulated Other Comprehensive Income-34,000USD-27,000USD8,000USD—————
    Common Stock Shares Outstanding820,288shares466,568shares349,405shares285,585shares164,673shares75,799shares79,413shares72,544shares
    Non Current Assets Total139,999USD11,975,000USD65,240,000USD16,582,000USD11,461,900USD6,010,261USD5,480,181USD3,849,196USD
    Non Current Liabilities Total84,000USD111,000USD49,252,000USD4,054,000USD2,109,967USD1,598,701USD1,526,878USD2,773,888USD
    Non Currrent Assets Other9,999USD23,000USD76,000USD5,017,000USD167,770USD132,912USD-2,999,353USD33,532USD
    Net Working Capital-54,801,000USD20,509,000USD8,269,000USD4,032,888USD15,041,334USD1,383,568USD-3,707,541USD—
    Unclassified Current Liabilities-10,196,000USD-7,388,000USD-6,503,000USD———-1,061,052USD—
    Unclassified Equity119,267,000USD112,405,000USD107,984,000USD95,910,071USD95,757,882USD68,986,491USD53,339,222USD20,990,373USD
    Good Will—0USD1,798,000USD2,626,000USD2,626,399USD656,348USD656,348USD—
    Current Deferred Revenue—2,251,000USD47,288,000USD120,000USD77,361USD153,892USD211,370USD1,030,168USD
    Intangible Assets——2,833,000USD4,611,000USD6,387,464USD2,878,278USD3,038,815USD3,102,621USD
    Long Term Debt——622,000USD758,822USD1,005,027USD575,140USD315,295USD—
    Unclassified Non Current Assets——46,366,000USD-5,016,464USD————
    Unclassified Non Current Liabilities——48,630,000USD2,019,400USD———2,773,888USD
    Other Liab———1,275,778USD1,104,940USD1,023,561USD1,211,583USD—
    Other Assets———5,016,464USD167,770USD132,912USD-165,028USD—
    Net Tangible Assets———9,323,757USD15,379,404USD2,260,502USD-3,449,401USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation174,000USD
    Stock Based Compensation397,000USD
    Other Non Cash Items526,000USD
    Change To Liabilities3,086,000USD
    Change In Working Capital2,435,000USD
    Operating Cash Flow-1,218,000USD
    Investing Cash Flow-271,000USD
    Net Debt Issuance145,000USD
    Unclassified Financing Cash Flow808,000USD
    Financing Cash Flow953,000USD
    Change In Cash-529,000USD
    End Cash Flow124,000USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-4,839,000USD-78,773,000USD-15,151,000USD286,000USD820,000USD637,000USD1,095,000USD2,317,000USD
    Depreciation0USD19,000USD22,000USD27,000USD27,000USD-163,000USD49,000USD92,000USD
    Stock Based Compensation359,000USD412,000USD584,000USD419,000USD650,000USD4,923,000USD713,000USD-246,000USD
    Other Non Cash Items1,586,000USD65,309,000USD5,928,000USD-17,369,000USD19,172,000USD-21,006,000USD-172,000USD69,000USD
    Change To Account Receivables0USD649,000USD10,045,000USD3,461,000USD-29,900,000USD14,208,000USD-7,601,000USD-1,690,000USD
    Change To Inventory0USD154,000USD-105,000USD222,000USD446,000USD133,000USD1,584,000USD-78,000USD
    Change In Working Capital2,471,000USD15,735,000USD7,204,000USD14,336,000USD-23,619,000USD5,404,000USD-5,748,000USD6,212,000USD
    Total Cash From Operating Activities-782,000USD2,290,000USD-1,997,000USD-2,301,000USD-2,942,000USD-10,205,000USD-4,063,000USD8,444,000USD
    Capital Expenditures0USD0USD0USD0USD0USD-1,000USD-7,000USD-20,000USD
    Free Cash Flow-782,000USD2,290,000USD-1,997,000USD-2,301,000USD-2,950,000USD-10,204,000USD-4,070,000USD8,424,000USD
    Net Borrowings802,000USD-1,391,000USD-310,000USD864,000USD3,114,000USD4,724,000USD-132,000USD—
    Total Cash From Financing Activities802,000USD-2,275,000USD2,157,000USD842,000USD3,094,000USD4,587,000USD-148,000USD995,000USD
    Change In Cash26,000USD72,000USD159,000USD-1,518,000USD154,000USD824,000USD-8,994,000USD8,742,000USD
    Begin Period Cash Flow653,000USD581,000USD422,000USD1,940,000USD1,786,000USD962,000USD9,956,000USD1,214,000USD
    End Period Cash Flow679,000USD653,000USD581,000USD422,000USD1,940,000USD1,786,000USD962,000USD9,956,000USD
    Issuance Of Capital Stock—539,000USD——————
    Unclassified Financing Cash Flow—-1,423,000USD2,425,000USD———4,767,000USD1,692,000USD
    Investments——0USD0USD0USD5,425,000USD-4,783,000USD-697,000USD
    Other Cashflows From Financing Activities——42,000USD-22,000USD-20,000USD-137,000USD-4,783,000USD-697,000USD
    Total Cashflows From Investing Activities—————6,442,000USD-4,783,000USD-697,000USD
    Other Cashflows From Investing Activities—————6,441,000USD-4,776,000USD-672,000USD
    Unclassified Investing Cash Flow—————-5,423,000USD4,783,000USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Net Income-92,649,000USD3,736,000USD-8,042,000USD-7,962,000USD-8,176,130USD-10,099,105USD-28,385,044USD-7,202,469USD
    Depreciation95,000USD258,000USD1,808,000USD2,015,000USD1,206,505USD422,546USD280,955USD200,885USD
    Stock Based Compensation2,065,000USD6,662,000USD4,853,000USD3,755,000USD2,079,546USD2,820,336USD666,504USD383,966USD
    Other Non Cash Items73,948,000USD-21,316,000USD2,873,000USD433,000USD198,016USD313,634USD23,323,033USD3,955,945USD
    Change To Account Receivables-15,745,000USD34,483,000USD-52,863,000USD-3,376USD-21,525USD-56,543USD-103,925USD-179,548USD
    Change To Inventory717,000USD1,639,000USD-2,263,000USD-39,000USD-125,461USD-35,402USD-33,355USD47,701USD
    Change In Working Capital13,656,000USD7,490,000USD-14,909,000USD1,561,000USD-1,700,648USD-1,243,284USD-389,674USD-65,064USD
    Total Cash From Operating Activities-4,950,000USD-3,225,000USD-13,411,000USD-198,000USD-6,392,711USD-7,785,873USD-4,504,226USD-2,726,737USD
    Capital Expenditures0USD-37,000USD-7,533,000USD-597,000USD-262,019USD-781,041USD-1,161,625USD-252,645USD
    Free Cash Flow-4,950,000USD-3,262,000USD-20,944,000USD-795,000USD-6,654,730USD-8,566,914USD-5,665,851USD-2,979,382USD
    Net Borrowings2,277,000USD2,781,000USD6,471,000USD-230,080USD-1,280,432USD-131,115USD6,145,807USD—
    Total Cash From Financing Activities3,818,000USD2,644,000USD8,325,000USD-230,000USD21,539,291USD12,353,285USD6,145,807USD3,194,117USD
    Issuance Of Capital Stock2,964,000USD0USD—13,709,601USD22,890,950USD12,484,400USD6,780,000USD—
    Change In Cash-1,133,000USD432,000USD-8,544,000USD-5,869,000USD11,570,771USD3,717,078USD121,012USD279,159USD
    Begin Period Cash Flow1,786,000USD1,354,000USD9,898,000USD15,767,000USD4,195,932USD478,854USD357,842USD78,683USD
    End Period Cash Flow653,000USD1,786,000USD1,354,000USD9,898,000USD15,766,703USD4,195,932USD478,854USD357,842USD
    Unclassified Operating Cash Flow-2,065,000USD———————
    Unclassified Financing Cash Flow-1,423,000USD———22,890,950USD13,334,734USD-5,124,400USD3,326,576USD
    Investments—-4,000USD-3,458,000USD-5,439,618USD-3,575,809USD-850,334USD-1,520,569USD—
    Total Cashflows From Investing Activities—1,012,999USD-3,458,000USD-5,441,000USD-3,575,809USD-850,334USD-1,520,569USD-188,221USD
    Other Cashflows From Investing Activities—1,049,999USD421,000USD-4,844,000USD1,600USD5,707USD-23,828USD64,424USD
    Other Cashflows From Financing Activities—-137,000USD2,153,000USD-44USD28,773USD-850,334USD-1,655,600USD-132,459USD
    Unclassified Investing Cash Flow——7,112,000USD5,439,618USD——1,185,453USD—
    Change To Liabilities———174,812USD553,448USD-1,054,821USD-259,969USD—
    Sale Purchase Of Stock———0USD-100,000USD0USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    FY 2024Yearly · 2024-12-31SegmentSadot Agri Foods700,937,000USD0001701756-25-000043
    FY 2024Yearly · 2024-12-31SegmentSadot Food Service0USD0001701756-25-000043
    FY 2023Yearly · 2023-12-31SegmentSadot Agri Foods717,506,000USD0001701756-25-000043
    FY 2023Yearly · 2023-12-31SegmentSadot Food Service0USD0001701756-25-000043
    Q3 2023Quarterly · 2023-09-30SegmentSadot Agri Foods179,464,000USD0001701756-23-000204
    Q3 2023Quarterly · 2023-09-30SegmentSadot Farm Operations511,000USD0001701756-23-000204
    Q3 2023Quarterly · 2023-09-30SegmentSadot Food Service2,198,000USD0001701756-23-000204
    Q2 2023Quarterly · 2023-06-30SegmentRestaurant Group2,758,000USD0001701756-23-000151
    Q2 2023Quarterly · 2023-06-30SegmentSadot Agri Foods157,559,000USD0001701756-23-000151
    Q1 2023Quarterly · 2023-03-31SegmentRestaurant Group2,601,000USD0001701756-23-000068
    Q1 2023Quarterly · 2023-03-31SegmentSadot LLC210,366,000USD0001701756-23-000068
    FY 2022Yearly · 2022-12-31SegmentMuscle Maker Grill Division4,443,177USD0001493152-23-008370
    FY 2022Yearly · 2022-12-31SegmentNon Traditional Hybrid Division383,270USD0001493152-23-008370
    FY 2022Yearly · 2022-12-31SegmentPokemoto Division4,952,959USD0001493152-23-008370
    FY 2022Yearly · 2022-12-31SegmentSadot Division150,585,644USD0001493152-23-008370
    FY 2022Yearly · 2022-12-31SegmentSuper Fit Foods Division1,333,367USD0001493152-23-008370
    Q3 2022Quarterly · 2022-09-30SegmentMuscle Maker Grill Division1,128,533USD0001493152-22-031249
    Q3 2022Quarterly · 2022-09-30SegmentNon Traditional Hybrid Division68,266USD0001493152-22-031249
    Q3 2022Quarterly · 2022-09-30SegmentPokemoto Division1,285,735USD0001493152-22-031249
    Q3 2022Quarterly · 2022-09-30SegmentSuper Fit Foods Division341,025USD0001493152-22-031249
    Q3 2022Quarterly · 2022-09-30ProductCompany Restaurant Net Sales2,630,254USD0001493152-22-031249
    Q3 2022Quarterly · 2022-09-30ProductFranchise Advertising Fund Contributions23,297USD0001493152-22-031249
    Q3 2022Quarterly · 2022-09-30ProductFranchise Fees18,666USD0001493152-22-031249
    Q3 2022Quarterly · 2022-09-30ProductFranchise Royalties And Fees — Rebates22,332USD0001493152-22-031249
    Q3 2022Quarterly · 2022-09-30ProductFranchise Royalties And Fees — Royalty129,010USD0001493152-22-031249
    Q2 2022Quarterly · 2022-06-30SegmentMuscle Maker Grill Division1,140,721USD0001493152-22-021975
    Q2 2022Quarterly · 2022-06-30SegmentNon Traditional Hybrid Division100,042USD0001493152-22-021975
    Q2 2022Quarterly · 2022-06-30SegmentPokemoto Division1,313,737USD0001493152-22-021975
    Q2 2022Quarterly · 2022-06-30SegmentSuper Fit Foods Division374,884USD0001493152-22-021975
    Q2 2022Quarterly · 2022-06-30ProductCompany Restaurant Net Sales2,750,734USD0001493152-22-021975
    Q2 2022Quarterly · 2022-06-30ProductFranchise Advertising Fund Contributions16,170USD0001493152-22-021975
    Q2 2022Quarterly · 2022-06-30ProductFranchise Fees15,315USD0001493152-22-021975
    Q2 2022Quarterly · 2022-06-30ProductFranchise Royalties And Fees — Rebates26,164USD0001493152-22-021975
    Q2 2022Quarterly · 2022-06-30ProductFranchise Royalties And Fees — Royalty121,001USD0001493152-22-021975
    Q1 2022Quarterly · 2022-03-31SegmentMuscle Maker Grill Division1,271,935USD0001493152-22-012934
    Q1 2022Quarterly · 2022-03-31SegmentPokemoto Division1,287,637USD0001493152-22-012934
    Q1 2022Quarterly · 2022-03-31SegmentSuper Fit Foods Division360,886USD0001493152-22-012934
    Q1 2022Quarterly · 2022-03-31ProductCompany Restaurant Net Sales2,694,192USD0001493152-22-012934
    Q1 2022Quarterly · 2022-03-31ProductFranchise Advertising Fund Contributions18,125USD0001493152-22-012934
    Q1 2022Quarterly · 2022-03-31ProductFranchise Fees48,891USD0001493152-22-012934
    Q1 2022Quarterly · 2022-03-31ProductFranchise Royalties And Fees — Rebates50,829USD0001493152-22-012934
    Q1 2022Quarterly · 2022-03-31ProductFranchise Royalties And Fees — Royalty108,421USD0001493152-22-012934
    FY 2021Yearly · 2021-12-31SegmentMuscle Maker Grill Division5,530,803USD0001493152-23-008370
    FY 2021Yearly · 2021-12-31SegmentNon Traditional Hybrid Division665,884USD0001493152-23-008370
    FY 2021Yearly · 2021-12-31SegmentPokemoto Division2,685,498USD0001493152-23-008370
    FY 2021Yearly · 2021-12-31SegmentSuper Fit Foods Division1,467,451USD0001493152-23-008370
    Q4 2021Quarterly · 2021-12-31ProductCompany Restaurant Net Sales2,600,889USDLegacy provider
    Q4 2021Quarterly · 2021-12-31ProductFranchise Advertising Fund Contributions169,040USDLegacy provider
    Q4 2021Quarterly · 2021-12-31ProductFranchise Fees6,407USDLegacy provider
    Q4 2021Quarterly · 2021-12-31ProductFranchise Royalties And Fees — Rebates59,656USDLegacy provider
    Q4 2021Quarterly · 2021-12-31ProductFranchise Royalties And Fees — Royalty116,774USDLegacy provider
    FY 2021Yearly · 2021-12-31ProductCompany Restaurant Net Sales9,320,920USD0001493152-23-008370
    FY 2021Yearly · 2021-12-31ProductFranchise Advertising Fund Contributions188,539USD0001493152-23-008370
    FY 2021Yearly · 2021-12-31ProductFranchise Fees263,215USD0001493152-23-008370
    FY 2021Yearly · 2021-12-31ProductFranchise Royalties And Fees — Rebates80,117USD0001493152-23-008370
    FY 2021Yearly · 2021-12-31ProductFranchise Royalties And Fees — Royalty434,849USD0001493152-23-008370
    FY 2021Yearly · 2021-12-31ProductOther Revenue61,996USD0001493152-23-008370
    Q3 2021Quarterly · 2021-09-30SegmentMuscle Maker Grill Division1,529,837USD0001493152-22-031249
    Q3 2021Quarterly · 2021-09-30SegmentNon Traditional Hybrid Division159,074USD0001493152-22-031249
    Q3 2021Quarterly · 2021-09-30SegmentPokemoto Division1,054,311USD0001493152-22-031249
    Q3 2021Quarterly · 2021-09-30SegmentSuper Fit Foods Division558,457USD0001493152-22-031249
    Q3 2021Quarterly · 2021-09-30ProductCompany Restaurant Net Sales2,976,256USD0001493152-22-031249
    Q3 2021Quarterly · 2021-09-30ProductFranchise Advertising Fund Contributions670USD0001493152-22-031249
    Q3 2021Quarterly · 2021-09-30ProductFranchise Fees234,670USD0001493152-22-031249
    Q3 2021Quarterly · 2021-09-30ProductFranchise Royalties And Fees — Rebates-42,092USD0001493152-22-031249
    Q3 2021Quarterly · 2021-09-30ProductFranchise Royalties And Fees — Royalty132,176USD0001493152-22-031249
    Q2 2021Quarterly · 2021-06-30SegmentMuscle Maker Grill Division1,436,779USD0001493152-22-021975
    Q2 2021Quarterly · 2021-06-30SegmentNon Traditional Hybrid Division152,515USD0001493152-22-021975
    Q2 2021Quarterly · 2021-06-30SegmentPokemoto Division571,026USD0001493152-22-021975
    Q2 2021Quarterly · 2021-06-30SegmentSuper Fit Foods Division544,536USD0001493152-22-021975
    Q2 2021Quarterly · 2021-06-30ProductCompany Restaurant Net Sales2,564,864USD0001493152-22-021975
    Q2 2021Quarterly · 2021-06-30ProductFranchise Advertising Fund Contributions4,742USD0001493152-22-021975
    Q2 2021Quarterly · 2021-06-30ProductFranchise Fees12,352USD0001493152-22-021975
    Q2 2021Quarterly · 2021-06-30ProductFranchise Royalties And Fees — Rebates18,468USD0001493152-22-021975
    Q2 2021Quarterly · 2021-06-30ProductFranchise Royalties And Fees — Royalty104,430USD0001493152-22-021975
    Q1 2021Quarterly · 2021-03-31ProductCompany Restaurant Net Sales1,178,911USD0001493152-22-012934
    Q1 2021Quarterly · 2021-03-31ProductFranchise Advertising Fund Contributions14,087USD0001493152-22-012934
    Q1 2021Quarterly · 2021-03-31ProductFranchise Fees9,786USD0001493152-22-012934
    Q1 2021Quarterly · 2021-03-31ProductFranchise Royalties And Fees — Rebates44,085USD0001493152-22-012934
    Q1 2021Quarterly · 2021-03-31ProductFranchise Royalties And Fees — Royalty81,469USD0001493152-22-012934
    Q3 2020Quarterly · 2020-09-30ProductCompany Restaurant Net Sales887,922USD0001493152-20-021767
    Q3 2020Quarterly · 2020-09-30ProductFranchise125,710USD0001493152-20-021767
    Q3 2020Quarterly · 2020-09-30ProductFranchise Advertising Fund Contributions Member13,132USD0001493152-20-021767
    Q3 2020Quarterly · 2020-09-30ProductFranchise Royalties And Fees — Rebates37,722USD0001493152-20-021767
    Q3 2020Quarterly · 2020-09-30ProductFranchise Royalties And Fees — Royalty88,059USD0001493152-20-021767
    FY 2019Yearly · 2019-12-31ProductCompany Restaurant Net Sales3,466,553USD0001493152-21-008848
    FY 2019Yearly · 2019-12-31ProductFranchise390,606USD0001493152-21-008848
    FY 2019Yearly · 2019-12-31ProductFranchise Advertising Fund Contributions Member139,508USD0001493152-21-008848
    FY 2019Yearly · 2019-12-31ProductFranchise Royalties And Fees — Rebates274,030USD0001493152-21-008848
    FY 2019Yearly · 2019-12-31ProductFranchise Royalties And Fees — Royalty688,308USD0001493152-21-008848
    FY 2019Yearly · 2019-12-31ProductOther618,924USD0001493152-21-008848
    FY 2019Yearly · 2019-12-31ProductRestuarant Net Sales223,000USD0001493152-21-008848
    FY 2019Yearly · 2019-12-31ProductRestuarant Sales299,000USD0001493152-21-008848
    FY 2018Yearly · 2018-12-31ProductFranchise705,000USD0001493152-20-010120
    FY 2018Yearly · 2018-12-31ProductFranchise Royalties And Fees — Rebates308,958USD0001493152-20-010120
    FY 2018Yearly · 2018-12-31ProductFranchise Royalties And Fees — Royalty894,320USD0001493152-20-010120
    FY 2018Yearly · 2018-12-31ProductOther Revenues1,656,766USD0001493152-20-010120
    FY 2018Yearly · 2018-12-31ProductRestuarant Sales3,869,758USD0001493152-20-010120
    FY 2017Yearly · 2017-12-31ProductFranchise Royalties And Fees1,988,167USD0001493152-19-002667
    FY 2017Yearly · 2017-12-31ProductOther387,899USD0001493152-19-002667

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.