| Metric | Q3 2025 | Q2 2025 | Q3 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | — | — | — |
| Op. Income | -$27.9K | -$18.7K | — | -49.3% | — |
| EPS (Diluted) | $0.00 | $0.00 | — | NaN% | — |
| Item | Amount |
|---|---|
| REVENUE | $0 |
| Cost of Revenue | $0 |
| GROSS PROFIT | $0 |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $27.9K |
| Other Expenses | $0 |
| Operating Expenses | $27.9K |
| Cost & Expenses | $27.9K |
| OPERATING INCOME | -$27.9K |
| Interest Income | $0 |
| Interest Expense | $0 |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | -$27.9K |
| Income Tax Expense | $0 |
| Net Income from Continuing Ops | -$27.9K |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | -$27.9K |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | -$27.9K |
| D&A | $0 |
| EBIT | -$27.9K |
| EBITDA | -$27.9K |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $24.7K |
| Short-Term Investments | $0 |
| Net Receivables | $48.7K |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $86.1K |
| PP&E (Net) | $0 |
| Goodwill | $0 |
| Intangible Assets | $0 |
| Long-Term Investments | $0 |
| Tax Assets | $0 |
| Other Non-Current Assets | $301.2K |
| TOTAL NON-CURRENT ASSETS | $301.2K |
| TOTAL ASSETS | $387.3K |
| Account Payables | $0 |
| Short-Term Debt | $217.4K |
| Deferred Revenue | $0 |
| Other Current Liabilities | $191.4K |
| TOTAL CURRENT LIABILITIES | $408.9K |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $0 |
| TOTAL NON-CURRENT LIABILITIES | $0 |
| TOTAL LIABILITIES | $408.9K |
| Common Stock | $575 |
| Additional Paid-In Capital | $24.4K |
| Retained Earnings | -$46.6K |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $0 |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | -$21.6K |
| Minority Interest | $0 |
| TOTAL EQUITY | -$21.6K |
| TOTAL LIABILITIES & EQUITY | $387.3K |
| Total Debt | $217.4K |
| Net Debt | $192.7K |
