RZB FY 2023 Earnings Report — Reinsurance Group of America, Incorporated Revenue & Financial Results | Market Cap Arena

Reinsurance Group of America, IncorporatedRZB

FY 2023 Earnings

Reported February 26, 2024

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Free Cash Flow

Metric	FY 2023	Prior Q	FY 2022	QoQ Change	YoY Change
Revenue	$18.6B	—	$16.2B	—	14.5%
Op. Income	$18.5B	—	$909M	—	1937.5%
Gross Margin	100.0%	—	93.8%	—	6.2pp
Net Margin	4.9%	—	3.2%	—	1.7pp
EPS (Diluted)	$13.44	—	$7.64	—	75.9%
Free Cash Flow	$4.6B	—	$1.3B	—	242.1%

Revenue Flow

Item	Amount
REVENUE	$18.6B
Cost of Revenue	$0
GROSS PROFIT	$18.6B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$0
SG&A Expenses	$0
Other Expenses	$46M
Operating Expenses	$46M
Cost & Expenses	$46M
OPERATING INCOME	$18.5B
Interest Income	$0
Interest Expense	$257M
Other Income/Expenses	-$17.4B
INCOME BEFORE TAX	$1.2B
Income Tax Expense	$251M
Net Income from Continuing Ops	$909M
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$902M
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$902M
D&A	$0
EBIT	$1.4B
EBITDA	$1.4B
EPS	$14
EPS Diluted	$13

Income Statement

Item	Amount
REVENUE	$18.6B
Cost of Revenue	$0
GROSS PROFIT	$18.6B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$0
SG&A Expenses	$0
Other Expenses	$46M
Operating Expenses	$46M
Cost & Expenses	$46M
OPERATING INCOME	$18.5B
Interest Income	$0
Interest Expense	$257M
Other Income/Expenses	-$17.4B
INCOME BEFORE TAX	$1.2B
Income Tax Expense	$251M
Net Income from Continuing Ops	$909M
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$902M
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$902M
D&A	$0
EBIT	$1.4B
EBITDA	$1.4B
EPS	$14
EPS Diluted	$13

Cash Flow Statement

Item	Amount
Net Income	$902M
Depreciation & Amortization	$389M
Stock-Based Compensation	$46M
Deferred Income Tax	$211M
Other Non-Cash Items	-$721M
Change in Working Capital	$3.2B
OPERATING CASH FLOW	$4.0B
Capital Expenditure	$551M
Acquisitions (Net)	$0
Purchases of Investments	-$13.2B
Sales/Maturities of Investments	$8.5B
Other Investing Activities	$634M
NET CASH FROM INVESTING	-$4.1B
Net Debt Issuance	$462M
Common Stock Repurchased	-$227M
Common Dividends Paid	-$219M
Other Financing Activities	$62M
NET CASH FROM FINANCING	$78M
FREE CASH FLOW	$4.6B
Net Change in Cash	$43M

Balance Sheet

Item	Amount
Cash & Equivalents	$3.0B
Short-Term Investments	$0
Net Receivables	$0
Inventory	$0
Other Current Assets	$0
TOTAL CURRENT ASSETS	$3.0B
PP&E (Net)	$416M
Goodwill	$0
Intangible Assets	$4.8B
Long-Term Investments	$7.8B
Tax Assets	$1.9B
Other Non-Current Assets	$68.3B
TOTAL NON-CURRENT ASSETS	$83.1B
TOTAL ASSETS	$97.6B
Account Payables	$1.1B
Short-Term Debt	$0
Deferred Revenue	$0
Other Current Liabilities	-$5.4B
TOTAL CURRENT LIABILITIES	-$4.3B
Long-Term Debt	$4.4B
Deferred Revenue NC	$0
Deferred Tax Liabilities	$1.9B
Other Non-Current Liabilities	$84.0B
TOTAL NON-CURRENT LIABILITIES	$88.5B
TOTAL LIABILITIES	$88.5B
Common Stock	$1M
Additional Paid-In Capital	$2.5B
Retained Earnings	$8.8B
Treasury Stock	-$1.9B
Accum. Other Comp. Income	-$369M
Other Equity	$0
TOTAL STOCKHOLDERS' EQUITY	$9.1B
Minority Interest	$90M
TOTAL EQUITY	$9.2B
TOTAL LIABILITIES & EQUITY	$97.6B
Total Debt	$4.4B
Net Debt	$1.5B