| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $14.3B | — | $14.2B | — | 1.0% |
| Op. Income | $3.6B | — | $4.0B | — | -10.3% |
| Gross Margin | 85.4% | — | 86.1% | — | -0.8pp |
| Net Margin | 31.4% | — | 31.1% | — | 0.3pp |
| EPS (Diluted) | $41.48 | — | $38.34 | — | 8.2% |
| Free Cash Flow | $4.1B | — | $3.7B | — | 11.3% |
| Item | Amount |
|---|---|
| REVENUE | $14.3B |
| Cost of Revenue | $2.1B |
| GROSS PROFIT | $12.2B |
| R&D Expenses | $5.9B |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $2.7B |
| Other Expenses | $114M |
| Operating Expenses | $8.7B |
| Cost & Expenses | $10.8B |
| OPERATING INCOME | $3.6B |
| Interest Income | $717M |
| Interest Expense | $44M |
| Other Income/Expenses | $1.7B |
| INCOME BEFORE TAX | $5.2B |
| Income Tax Expense | $726M |
| Net Income from Continuing Ops | $4.5B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $4.5B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $4.5B |
| D&A | $544M |
| EBIT | $5.3B |
| EBITDA | $5.8B |
| EPS | $43 |
| EPS Diluted | $41 |
| Item | Amount |
|---|---|
| REVENUE | $14.3B |
| Cost of Revenue | $2.1B |
| GROSS PROFIT | $12.2B |
| R&D Expenses | $5.9B |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $2.7B |
| Other Expenses | $114M |
| Operating Expenses | $8.7B |
| Cost & Expenses | $10.8B |
| OPERATING INCOME | $3.6B |
| Interest Income | $717M |
| Interest Expense | $44M |
| Other Income/Expenses | $1.7B |
| INCOME BEFORE TAX | $5.2B |
| Income Tax Expense | $726M |
| Net Income from Continuing Ops | $4.5B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $4.5B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $4.5B |
| D&A | $544M |
| EBIT | $5.3B |
| EBITDA | $5.8B |
| EPS | $43 |
| EPS Diluted | $41 |
| Item | Amount |
|---|---|
| Net Income | $4.5B |
| Depreciation & Amortization | $544M |
| Stock-Based Compensation | $994M |
| Deferred Income Tax | -$785M |
| Other Non-Cash Items | -$811M |
| Change in Working Capital | $533M |
| OPERATING CASH FLOW | $5.0B |
| Capital Expenditure | -$898M |
| Acquisitions (Net) | -$3M |
| Purchases of Investments | -$11.0B |
| Sales/Maturities of Investments | $11.5B |
| Other Investing Activities | -$315M |
| NET CASH FROM INVESTING | -$629M |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | -$3.4B |
| Common Dividends Paid | -$370M |
| Other Financing Activities | -$542M |
| NET CASH FROM FINANCING | -$3.7B |
| FREE CASH FLOW | $4.1B |
| Net Change in Cash | $635M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $3.1B |
| Short-Term Investments | $5.5B |
| Net Receivables | $5.7B |
| Inventory | $3.2B |
| Other Current Assets | $475M |
| TOTAL CURRENT ASSETS | $18.0B |
| PP&E (Net) | $5.1B |
| Goodwill | $0 |
| Intangible Assets | $1.3B |
| Long-Term Investments | $10.3B |
| Tax Assets | $4.1B |
| Other Non-Current Assets | $1.8B |
| TOTAL NON-CURRENT ASSETS | $22.5B |
| TOTAL ASSETS | $40.6B |
| Account Payables | $939M |
| Short-Term Debt | $0 |
| Deferred Revenue | $553M |
| Other Current Liabilities | $0 |
| TOTAL CURRENT LIABILITIES | $4.4B |
| Long-Term Debt | $2.0B |
| Deferred Revenue NC | $209M |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $2.0B |
| TOTAL NON-CURRENT LIABILITIES | $4.9B |
| TOTAL LIABILITIES | $9.3B |
| Common Stock | $100.0K |
| Additional Paid-In Capital | $14.0B |
| Retained Earnings | $35.8B |
| Treasury Stock | -$18.6B |
| Accum. Other Comp. Income | $78M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $31.3B |
| Minority Interest | $0 |
| TOTAL EQUITY | $31.3B |
| TOTAL LIABILITIES & EQUITY | $40.6B |
| Total Debt | $2.7B |
| Net Debt | -$412M |