| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $238M | — | $232M | — | 2.6% |
| Op. Income | $42M | — | $36M | — | 18.1% |
| Gross Margin | 49.9% | — | 45.2% | — | 4.7pp |
| Net Margin | 13.4% | — | 11.5% | — | 1.9pp |
| EPS (Diluted) | $1.83 | — | $1.47 | — | 24.5% |
| Free Cash Flow | $43M | — | $58M | — | -26.2% |
| Item | Amount |
|---|---|
| REVENUE | $238M |
| Cost of Revenue | $119M |
| GROSS PROFIT | $119M |
| R&D Expenses | $0 |
| Selling & Marketing | $863.0K |
| General & Administrative | $46M |
| SG&A Expenses | $47M |
| Other Expenses | $30M |
| Operating Expenses | $77M |
| Cost & Expenses | $196M |
| OPERATING INCOME | $42M |
| Interest Income | $220M |
| Interest Expense | $109M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $42M |
| Income Tax Expense | $10M |
| Net Income from Continuing Ops | $32M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $32M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $32M |
| D&A | $7M |
| EBIT | $42M |
| EBITDA | $49M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $238M |
| Cost of Revenue | $119M |
| GROSS PROFIT | $119M |
| R&D Expenses | $0 |
| Selling & Marketing | $863.0K |
| General & Administrative | $46M |
| SG&A Expenses | $47M |
| Other Expenses | $30M |
| Operating Expenses | $77M |
| Cost & Expenses | $196M |
| OPERATING INCOME | $42M |
| Interest Income | $220M |
| Interest Expense | $109M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $42M |
| Income Tax Expense | $10M |
| Net Income from Continuing Ops | $32M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $32M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $32M |
| D&A | $7M |
| EBIT | $42M |
| EBITDA | $49M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Net Income | $32M |
| Depreciation & Amortization | $9M |
| Stock-Based Compensation | $2M |
| Deferred Income Tax | $1M |
| Other Non-Cash Items | $6M |
| Change in Working Capital | -$7M |
| OPERATING CASH FLOW | $43M |
| Capital Expenditure | -$798.0K |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$268M |
| Sales/Maturities of Investments | $287M |
| Other Investing Activities | -$279M |
| NET CASH FROM INVESTING | -$260M |
| Net Debt Issuance | -$70M |
| Common Stock Repurchased | -$14M |
| Common Dividends Paid | -$11M |
| Other Financing Activities | $266M |
| NET CASH FROM FINANCING | $171M |
| FREE CASH FLOW | $43M |
| Net Change in Cash | -$45M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $27M |
| Short-Term Investments | $407M |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $434M |
| PP&E (Net) | $71M |
| Goodwill | $71M |
| Intangible Assets | $1M |
| Long-Term Investments | $3.3B |
| Tax Assets | $0 |
| Other Non-Current Assets | $359M |
| TOTAL NON-CURRENT ASSETS | $3.8B |
| TOTAL ASSETS | $4.2B |
| Account Payables | $0 |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | $3.4B |
| TOTAL CURRENT LIABILITIES | $3.4B |
| Long-Term Debt | $290M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $20M |
| TOTAL NON-CURRENT LIABILITIES | $334M |
| TOTAL LIABILITIES | $3.7B |
| Common Stock | $251M |
| Additional Paid-In Capital | $4M |
| Retained Earnings | $282M |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$13M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $523M |
| Minority Interest | $72.0K |
| TOTAL EQUITY | $523M |
| TOTAL LIABILITIES & EQUITY | $4.2B |
| Total Debt | $315M |
| Net Debt | $288M |