| Metric | FY 2023 | Prior Q | FY 2022 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $3.6B | — | $4.6B | — | -23.2% |
| Op. Income | $183M | — | $1.2B | — | -85.1% |
| Gross Margin | 36.3% | — | 49.2% | — | -12.9pp |
| Net Margin | 2.9% | — | 22.2% | — | -19.4pp |
| EPS (Diluted) | $1.00 | — | $9.26 | — | -89.2% |
| Free Cash Flow | $684M | — | $836M | — | -18.1% |
| Item | Amount |
|---|---|
| REVENUE | $3.6B |
| Cost of Revenue | $2.3B |
| GROSS PROFIT | $1.3B |
| R&D Expenses | $650M |
| Selling & Marketing | $211M |
| General & Administrative | $148M |
| SG&A Expenses | $359M |
| Other Expenses | $105M |
| Operating Expenses | $1.1B |
| Cost & Expenses | $3.4B |
| OPERATING INCOME | $183M |
| Interest Income | $0 |
| Interest Expense | $68M |
| Other Income/Expenses | -$59M |
| INCOME BEFORE TAX | $125M |
| Income Tax Expense | $21M |
| Net Income from Continuing Ops | $103M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $103M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $103M |
| D&A | $339M |
| EBIT | $193M |
| EBITDA | $532M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $3.6B |
| Cost of Revenue | $2.3B |
| GROSS PROFIT | $1.3B |
| R&D Expenses | $650M |
| Selling & Marketing | $211M |
| General & Administrative | $148M |
| SG&A Expenses | $359M |
| Other Expenses | $105M |
| Operating Expenses | $1.1B |
| Cost & Expenses | $3.4B |
| OPERATING INCOME | $183M |
| Interest Income | $0 |
| Interest Expense | $68M |
| Other Income/Expenses | -$59M |
| INCOME BEFORE TAX | $125M |
| Income Tax Expense | $21M |
| Net Income from Continuing Ops | $103M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $103M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $103M |
| D&A | $339M |
| EBIT | $193M |
| EBITDA | $532M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| Net Income | $103M |
| Depreciation & Amortization | $339M |
| Stock-Based Compensation | $106M |
| Deferred Income Tax | -$66M |
| Other Non-Cash Items | $265M |
| Change in Working Capital | $97M |
| OPERATING CASH FLOW | $843M |
| Capital Expenditure | -$159M |
| Acquisitions (Net) | -$95.0K |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | $6M |
| NET CASH FROM INVESTING | -$153M |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | -$862M |
| Common Dividends Paid | $0 |
| Other Financing Activities | -$24M |
| NET CASH FROM FINANCING | -$853M |
| FREE CASH FLOW | $684M |
| Net Change in Cash | -$164M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $809M |
| Short-Term Investments | $0 |
| Net Receivables | $331M |
| Inventory | $797M |
| Other Current Assets | $47M |
| TOTAL CURRENT ASSETS | $2.0B |
| PP&E (Net) | $1.1B |
| Goodwill | $2.8B |
| Intangible Assets | $538M |
| Long-Term Investments | $20M |
| Tax Assets | $0 |
| Other Non-Current Assets | $193M |
| TOTAL NON-CURRENT ASSETS | $4.7B |
| TOTAL ASSETS | $6.7B |
| Account Payables | $211M |
| Short-Term Debt | $310.0K |
| Deferred Revenue | $0 |
| Other Current Liabilities | $122M |
| TOTAL CURRENT LIABILITIES | $556M |
| Long-Term Debt | $2.0B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $185M |
| TOTAL NON-CURRENT LIABILITIES | $2.2B |
| TOTAL LIABILITIES | $2.8B |
| Common Stock | $3.8B |
| Additional Paid-In Capital | $0 |
| Retained Earnings | $84M |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$3M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $3.9B |
| Minority Interest | $0 |
| TOTAL EQUITY | $3.9B |
| TOTAL LIABILITIES & EQUITY | $6.7B |
| Total Debt | $2.0B |
| Net Debt | $1.2B |