QRHC
Quest Resource Holding Corp
Company overview
- Market capitalization
- $28.90M
- Employees
- 195
- Latest publication
- 2026-09-29
About Quest Resource Holding Corp
Quest Resource Holding Corporation, together with its subsidiaries, provides solutions for the reuse, recycling, and disposal of various waste streams and recyclables in the United States. It offers disposal and recycling services for cardboard, paper, metals, used motor oil, oil filters, scrap tires, plastics, grease, cooking oil, food waste, expired food products, glass, separator and tank cleaning, construction debris, regulated waste, batteries, mercury, lights and electronic devices, as well as regulated and non-regulated solid, liquid, and gas wastes. The company also provides antifreeze and windshield washer fluid; dumpster and compacting equipment; and other minor ancillary services. The company's services focus on the waste streams and recyclables from big box retailers, including grocers, and other specialty retailers; transportation, logistics, and fleet operators; manufacturing and industrial facilities; automotive after-market operations, such as automotive maintenance, quick lube, dealerships, and collision repair; multifamily and commercial properties; restaurant chains and food operations; and construction and demolition projects. It markets its services to automotive; industrial/manufacturing; distribution and logistics; hospitality and retail; property management; healthcare; and construction and demolition through direct sales force and strategic partnerships. The company was formerly known as Infinity Resources Holdings Corp. and changed its name to Quest Resource Holding Corporation in October 2013. Quest Resource Holding Corporation is headquartered in The Colony, Texas.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 61,735,000USD | 58,906,000USD | 63,341,000USD | 59,540,000USD | 68,430,000USD | 69,970,012USD | 72,765,415USD | 73,145,000USD |
| Cost Of Revenue | 53,115,000USD | 50,927,000USD | 51,874,000USD | 48,503,000USD | 57,499,000USD | 59,243,441USD | 61,065,266USD | 59,613,000USD |
| Gross Profit | 8,620,000USD | 7,979,000USD | 11,467,000USD | 11,037,000USD | 10,931,000USD | 10,726,571USD | 11,700,149USD | 13,532,000USD |
| Selling General Administrative | 8,389,000USD | 7,687,000USD | 9,240,000USD | 9,295,000USD | 11,412,000USD | 10,086,272USD | 10,272,870USD | 9,385,489USD |
| Total Operating Expenses | 8,389,000USD | 7,687,000USD | 10,392,000USD | 10,655,000USD | 19,092,000USD | 17,903,935USD | 12,640,464USD | 11,750,000USD |
| Operating Income | 231,000USD | 292,000USD | 1,075,000USD | 382,000USD | -8,161,000USD | -7,177,364USD | -940,315USD | 1,782,000USD |
| Interest Expense | 2,049,999USD | 2,178,000USD | 2,389,000USD | 2,375,000USD | 2,267,000USD | 2,504,469USD | 2,723,579USD | 2,612,000USD |
| Net Interest Income | -2,050,000USD | -2,178,000USD | -2,389,000USD | -2,375,000USD | -2,267,000USD | -2,504,469USD | -2,723,579USD | -2,611,991USD |
| Income Before Tax | -2,296,000USD | -1,631,000USD | -1,314,000USD | -1,993,000USD | -10,428,000USD | -9,681,833USD | -3,663,894USD | -830,000USD |
| Income Tax Expense | 22,000USD | 25,000USD | 35,000USD | -22,000USD | -22,000USD | -174,125USD | -278,336USD | 684,000USD |
| Tax Provision | 22,000USD | 25,000USD | 35,000USD | -22,000USD | -22,000USD | -174,125USD | -278,336USD | 684,113USD |
| Net Income | -2,318,000USD | -1,656,000USD | -1,349,000USD | -1,971,000USD | -10,406,000USD | -9,507,708USD | -3,385,558USD | -1,514,000USD |
| Net Income From Continuing Ops | -2,318,000USD | -1,656,000USD | -1,349,000USD | -1,971,000USD | -10,406,000USD | -9,507,708USD | -3,385,558USD | -1,514,408USD |
| Ebit | 231,000USD | 292,000USD | 1,075,000USD | 443,000USD | -2,024,000USD | -1,554,364USD | -940,315USD | 1,782,000USD |
| Ebitda | 1,439,000USD | 1,599,000USD | 2,573,000USD | 1,944,000USD | -279,000USD | 1,003,956USD | 1,671,875USD | 4,387,000USD |
| Depreciation And Amortization | 1,208,000USD | 1,307,000USD | 1,498,000USD | 1,501,000USD | 1,745,000USD | 2,558,320USD | 2,612,190USD | 2,605,000USD |
| Reconciled Depreciation | 1,208,000USD | 1,307,000USD | 1,498,000USD | 1,501,000USD | 1,745,000USD | 2,558,320USD | 2,612,190USD | 2,605,593USD |
| Total Other Income Expense Net | -2,527,000USD | -1,923,000USD | -2,389,000USD | -2,375,000USD | -2,267,000USD | -2,504,469USD | -2,723,579USD | -2,612,000USD |
| Unclassified Operating Expenses | — | — | 1,152,000USD | 1,360,000USD | 7,680,000USD | 7,817,663USD | 2,367,594USD | 2,364,511USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 250,217,000USD | 288,532,000USD | 288,378,000USD | 284,037,823USD | 155,715,373USD | 98,660,035USD | 98,979,140USD | 103,806,000USD |
| Cost Of Revenue | 212,949,000USD | 238,537,000USD | 238,313,000USD | 235,182,337USD | 127,009,706USD | 79,604,958USD | 80,253,172USD | 86,943,000USD |
| Gross Profit | 37,268,000USD | 49,995,000USD | 50,065,000USD | 48,855,486USD | 28,705,667USD | 19,055,077USD | 18,725,968USD | 16,863,000USD |
| Selling General Administrative | 37,634,000USD | 39,543,000USD | 36,005,000USD | 34,687,496USD | 19,843,502USD | 16,168,323USD | 16,795,403USD | 16,124,000USD |
| Total Operating Expenses | 37,634,000USD | 54,455,000USD | 47,240,000USD | 47,450,127USD | 24,198,311USD | 18,304,808USD | 18,130,498USD | 18,864,000USD |
| Operating Income | -366,000USD | -4,460,000USD | 2,825,000USD | 1,405,359USD | 4,507,356USD | 750,269USD | 595,470USD | -2,001,000USD |
| Interest Expense | 9,209,000USD | 10,312,000USD | 9,729,000USD | 7,280,741USD | 2,495,130USD | 701,932USD | 431,628USD | 438,000USD |
| Net Interest Income | -9,209,000USD | -10,312,000USD | -9,630,548USD | -7,280,741USD | -2,495,130USD | -701,932USD | -431,628USD | -437,733USD |
| Income Before Tax | -15,366,000USD | -14,772,000USD | -6,904,000USD | -5,875,382USD | 2,012,226USD | 1,288,373USD | 163,842USD | -2,439,000USD |
| Income Tax Expense | 16,000USD | 291,000USD | 387,000USD | 172,604USD | 321,169USD | 254,004USD | 219,082USD | 438,000USD |
| Tax Provision | 16,000USD | 291,000USD | 343,980USD | 172,604USD | 321,169USD | 254,004USD | 219,082USD | 0USD |
| Net Income | -15,382,000USD | -15,063,000USD | -7,291,000USD | -6,047,986USD | 1,691,057USD | 1,034,369USD | -55,240USD | -2,439,000USD |
| Net Income From Continuing Ops | -15,382,000USD | -15,063,000USD | -8,288,848USD | -6,047,986USD | 1,691,057USD | 1,034,369USD | -55,240USD | -2,438,981USD |
| Ebit | -366,000USD | 1,163,000USD | 4,449,000USD | 4,478,995USD | 6,350,810USD | 1,671,695USD | 595,470USD | -2,001,036USD |
| Ebitda | 5,685,000USD | 11,435,000USD | 14,398,000USD | 14,445,366USD | 9,115,869USD | 2,948,126USD | 1,997,253USD | 883,964USD |
| Depreciation And Amortization | 6,051,000USD | 10,272,000USD | 9,949,000USD | 9,966,371USD | 2,765,059USD | 1,276,431USD | 1,401,783USD | 2,885,000USD |
| Reconciled Depreciation | 6,051,000USD | 10,272,000USD | 9,910,547USD | 9,966,371USD | 2,765,059USD | 1,276,431USD | 1,401,783USD | 2,885,212USD |
| Total Other Income Expense Net | -15,000,000USD | -10,312,000USD | -9,729,000USD | -7,280,741USD | -2,495,130USD | 538,104USD | -431,628USD | -438,000USD |
| Unclassified Operating Expenses | — | 14,912,000USD | 11,194,840USD | 12,723,602USD | 4,312,879USD | 2,085,238USD | 1,314,731USD | 2,701,430USD |
| Selling And Marketing Expenses | — | — | 40,160USD | 39,029USD | 41,930USD | 51,247USD | 20,364USD | 38,570USD |
| Net Income Applicable To Common Shares | — | — | — | -6,047,986USD | 1,691,057USD | 829,355USD | -55,240USD | -2,438,981USD |
| Non Operating Income Net Other | — | — | — | — | — | -167,964USD | — | — |
| Interest Income | — | — | — | — | — | — | 431,630USD | 437,730USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 147,981,000USD | 145,551,000USD | 149,285,000USD | 153,062,000USD | 165,659,000USD | 175,645,000USD | 178,154,805USD | 181,752,052USD |
| Intangible Assets | 7,002,000USD | 7,650,000USD | 8,429,000USD | 9,316,000USD | 10,277,000USD | 12,946,000USD | 20,005,758USD | 22,090,996USD |
| Other Current Assets | 1,260,000USD | 1,174,000USD | 2,120,000USD | 2,618,000USD | 2,423,000USD | 12,491,000USD | 3,309,387USD | 2,574,903USD |
| Total Liab | 109,319,000USD | 105,039,000USD | 107,276,000USD | 110,124,000USD | 121,297,000USD | 121,489,000USD | 115,387,372USD | 116,156,479USD |
| Total Stockholder Equity | 38,662,000USD | 40,512,000USD | 42,009,000USD | 42,938,000USD | 44,362,000USD | 54,156,000USD | 62,767,433USD | 65,595,573USD |
| Other Current Liab | 4,693,000USD | 128,000USD | 4,765,000USD | 3,641,000USD | 3,835,000USD | 3,591,000USD | 2,853,410USD | 1,840,676USD |
| Common Stock | 21,000USD | 21,000USD | 21,000USD | 21,000USD | 21,000USD | 21,000USD | 20,464USD | 20,357USD |
| Capital Stock | 21,000USD | 21,000USD | 21,000USD | 21,000USD | 21,000USD | 21,000USD | 20,464USD | 20,357USD |
| Retained Earnings | -142,811,000USD | -140,493,000USD | -138,837,000USD | -137,488,000USD | -135,517,000USD | -125,111,000USD | -115,603,544USD | -112,217,986USD |
| Good Will | 81,065,000USD | 81,065,000USD | 81,065,000USD | 81,065,000USD | 81,065,000USD | 81,065,000USD | 85,828,238USD | 85,828,238USD |
| Cash | 1,139,000USD | 1,014,000USD | 1,146,000USD | 449,000USD | 1,430,000USD | 396,000USD | 1,133,278USD | 957,545USD |
| Cash And Short Term Investments | 1,139,000USD | 1,014,000USD | 1,146,000USD | 449,000USD | 1,430,000USD | 396,000USD | 1,133,278USD | 957,545USD |
| Total Current Assets | 54,454,000USD | 51,198,000USD | 54,012,000USD | 56,727,000USD | 68,015,000USD | 75,139,000USD | 64,567,966USD | 65,993,994USD |
| Total Current Liabilities | 42,511,000USD | 39,527,000USD | 40,798,000USD | 39,816,000USD | 46,465,000USD | 44,391,000USD | 42,540,409USD | 44,350,972USD |
| Net Debt | 62,815,000USD | 64,000,000USD | 67,262,000USD | 71,827,000USD | 75,397,000USD | 78,787,000USD | 73,321,910USD | 72,471,413USD |
| Short Term Debt | 540,000USD | 1,015,000USD | 1,930,000USD | 1,968,000USD | 1,995,000USD | 2,085,000USD | 1,608,225USD | 1,623,451USD |
| Short Long Term Debt | 540,000USD | 1,015,000USD | 1,406,000USD | 1,540,000USD | 1,545,000USD | 1,651,000USD | 1,158,800USD | 1,158,800USD |
| Short Long Term Debt Total | 63,954,000USD | 65,014,000USD | 68,408,000USD | 72,276,000USD | 76,827,000USD | 79,183,000USD | 74,455,188USD | 73,428,958USD |
| Long Term Debt | 63,414,000USD | 63,999,000USD | 65,391,000USD | 69,680,000USD | 74,115,000USD | 76,265,000USD | 71,900,781USD | 70,748,371USD |
| Net Receivables | 52,055,000USD | 49,010,000USD | 50,746,000USD | 53,660,000USD | 64,162,000USD | 62,252,000USD | 60,125,301USD | 62,461,546USD |
| Accounts Payable | 37,278,000USD | 38,384,000USD | 34,034,000USD | 33,450,000USD | 39,919,000USD | 37,088,000USD | 35,655,844USD | 37,857,371USD |
| Property Plant Equipment Net | 5,460,000USD | 5,638,000USD | 5,779,000USD | 5,281,000USD | 6,302,000USD | 5,812,000USD | 7,120,702USD | 7,222,565USD |
| Property Plant Equipment Gross | 8,250,000USD | 8,442,000USD | 8,577,000USD | 8,617,000USD | — | 9,304,000USD | 10,773,481USD | 10,603,542USD |
| Common Stock Shares Outstanding | 21,197,000shares | 21,110,000shares | 21,029,000shares | 20,933,000shares | 20,859,000shares | 20,837,000shares | 20,665,681shares | 20,507,000shares |
| Non Current Assets Total | 93,527,000USD | 94,353,000USD | 95,273,000USD | 96,335,000USD | 97,644,000USD | 100,506,000USD | 113,586,839USD | 115,758,058USD |
| Non Current Liabilities Total | 66,808,000USD | 65,512,000USD | 66,478,000USD | 70,308,000USD | 74,832,000USD | 77,098,000USD | 72,846,963USD | 71,805,507USD |
| Non Currrent Assets Other | 716,000USD | 643,000USD | 652,000USD | 673,000USD | — | 683,000USD | 632,141USD | 616,259USD |
| Net Working Capital | 11,943,000USD | 11,671,000USD | 13,214,000USD | 16,911,000USD | 21,550,000USD | 30,748,000USD | 22,027,557USD | 21,643,022USD |
| Unclassified Non Current Liabilities | 3,394,000USD | 1,513,000USD | 1,087,000USD | — | — | — | — | 1,057,136USD |
| Unclassified Equity | 181,431,000USD | 180,963,000USD | 180,804,000USD | 180,384,000USD | 179,837,000USD | 179,225,000USD | 178,330,049USD | 177,772,845USD |
| Unclassified Current Liabilities | — | -1,015,000USD | -1,406,000USD | — | — | -1,025,000USD | — | — |
| Current Deferred Revenue | — | — | 69,000USD | 146,000USD | 142,000USD | 1,001,000USD | 1,434,217USD | 1,766,502USD |
| Other Assets | — | — | — | — | — | — | — | 1USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 145,551,000USD | 175,645,000USD | 177,118,899USD | 181,491,049USD | 175,666,000USD | 102,229,000USD | 80,656,000USD | 81,587,000USD |
| Intangible Assets | 7,650,000USD | 12,946,000USD | 26,051,428USD | 33,556,340USD | 39,119,000USD | 6,529,000USD | 1,591,000USD | 2,611,000USD |
| Other Current Assets | 1,174,000USD | 12,491,000USD | 2,142,071USD | 2,310,423USD | 1,952,566USD | 1,069,238USD | 1,110,266USD | 965,755USD |
| Total Liab | 105,039,000USD | 121,489,000USD | 110,837,527USD | 110,352,001USD | 102,038,000USD | 34,186,000USD | 19,012,000USD | 21,044,000USD |
| Total Stockholder Equity | 40,512,000USD | 54,156,000USD | 66,281,372USD | 71,139,048USD | 73,628,000USD | 68,043,000USD | 61,644,000USD | 60,543,000USD |
| Other Current Liab | 128,000USD | 3,591,000USD | 2,676,923USD | 4,597,984USD | 6,234,251USD | 2,735,743USD | -627,896USD | 1,752,700USD |
| Common Stock | 21,000USD | 21,000USD | 20,161USD | 19,696USD | 19,000USD | 18,000USD | 15,000USD | 15,000USD |
| Capital Stock | 21,000USD | 21,000USD | 20,161USD | 19,696USD | 19,046USD | 18,413USD | 15,373USD | 15,329USD |
| Retained Earnings | -140,493,000USD | -125,111,000USD | -110,048,252USD | -102,756,967USD | -96,709,000USD | -98,400,000USD | -99,229,000USD | -99,174,000USD |
| Good Will | 81,065,000USD | 81,065,000USD | 85,828,238USD | 84,258,206USD | 80,622,000USD | 66,310,000USD | 58,208,000USD | 58,208,000USD |
| Cash | 1,014,000USD | 396,000USD | 324,014USD | 9,563,709USD | 8,428,000USD | 7,516,000USD | 3,411,000USD | 2,122,000USD |
| Cash And Short Term Investments | 1,014,000USD | 396,000USD | 324,014USD | 9,563,709USD | 8,428,000USD | 7,516,000USD | 3,411,000USD | 2,122,000USD |
| Total Current Assets | 51,198,000USD | 75,139,000USD | 60,613,143USD | 57,765,276USD | 50,329,000USD | 26,006,000USD | 18,421,000USD | 19,800,000USD |
| Total Current Liabilities | 39,527,000USD | 44,391,000USD | 44,924,656USD | 38,054,866USD | 37,720,000USD | 17,264,000USD | 13,336,000USD | 15,850,000USD |
| Net Debt | 64,000,000USD | 78,787,000USD | 67,241,585USD | 64,382,164USD | 55,310,000USD | 8,056,000USD | 1,124,000USD | 3,072,000USD |
| Short Term Debt | 1,015,000USD | 2,085,000USD | 1,652,728USD | 1,648,738USD | 1,329,000USD | 624,000USD | 627,896USD | 1,752,700USD |
| Short Long Term Debt | 1,015,000USD | 1,651,000USD | 1,158,800USD | 1,158,800USD | 1,329,109USD | 624,383USD | — | — |
| Short Long Term Debt Total | 65,014,000USD | 79,183,000USD | 67,565,599USD | 73,945,873USD | 63,738,201USD | 15,572,625USD | 5,162,579USD | 6,947,288USD |
| Long Term Debt | 63,999,000USD | 76,265,000USD | 64,638,180USD | 70,572,891USD | 62,409,201USD | 14,948,625USD | 4,534,683USD | 5,194,588USD |
| Net Receivables | 49,010,000USD | 62,252,000USD | 58,147,058USD | 45,891,144USD | 39,949,000USD | 17,421,000USD | 13,900,000USD | 16,712,000USD |
| Accounts Payable | 38,384,000USD | 37,088,000USD | 38,600,461USD | 28,744,858USD | 26,434,732USD | 12,511,678USD | 13,317,000USD | 15,778,000USD |
| Property Plant Equipment Net | 5,638,000USD | 5,812,000USD | 3,991,631USD | 5,009,574USD | 5,596,000USD | 3,384,000USD | 2,436,000USD | 968,000USD |
| Property Plant Equipment Gross | 8,442,000USD | 9,304,000USD | 6,924,002USD | 7,509,371USD | 6,258,934USD | 3,384,055USD | 2,129,509USD | 614,518USD |
| Common Stock Shares Outstanding | 20,998,000shares | 20,617,000shares | 20,123,000shares | 19,474,000shares | 20,735,017shares | 16,755,560shares | 15,347,039shares | 15,311,000shares |
| Non Current Assets Total | 94,353,000USD | 100,506,000USD | 116,505,756USD | 123,725,773USD | 125,337,000USD | 76,223,000USD | 62,235,000USD | 61,787,000USD |
| Non Current Liabilities Total | 65,512,000USD | 77,098,000USD | 65,912,871USD | 72,297,135USD | 64,318,000USD | 16,922,000USD | 5,676,000USD | 5,194,000USD |
| Non Currrent Assets Other | 643,000USD | 683,000USD | 387,874USD | 573,986USD | 1,109,008USD | 293,288USD | 306,585USD | 353,507USD |
| Net Working Capital | 11,671,000USD | 30,748,000USD | 15,688,487USD | 19,710,410USD | 12,609,422USD | 8,742,586USD | 5,084,376USD | 3,950,223USD |
| Unclassified Current Liabilities | -1,015,000USD | -1,025,000USD | — | — | -1,329,109USD | — | — | -3,505,400USD |
| Unclassified Non Current Liabilities | 1,513,000USD | — | 1,274,691USD | — | -1,909,133USD | -1,974,143USD | — | — |
| Unclassified Equity | 180,963,000USD | 179,225,000USD | 176,289,302USD | 173,856,623USD | 170,298,954USD | 166,406,587USD | 160,842,627USD | 162,210,371USD |
| Current Deferred Revenue | — | 1,001,000USD | 1,509,690USD | 2,731,350USD | 3,722,017USD | 1,392,579USD | 19,000USD | 72,000USD |
| Other Assets | — | — | 1USD | — | 862,423USD | 46,703USD | 60,000USD | 353,507USD |
| Short Term Investments | — | — | 73,582USD | — | — | — | — | — |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | — | — | 0USD | -2,523,700USD |
| Non Current Liabilities Other | — | — | — | 1,724,244USD | 1,908,966USD | 1,973,759USD | 1,140,749USD | 353USD |
| Net Tangible Assets | — | — | — | -46,675,498USD | -46,112,179USD | -4,795,743USD | 1,845,038USD | -276,693USD |
| Other Liab | — | — | — | — | 1,908,966USD | 1,973,759USD | 4,166USD | 353USD |
| Inventory | — | — | — | — | -566USD | -238USD | -266USD | 245USD |
| Unclassified Non Current Assets | — | — | — | — | -1,971,431USD | — | — | — |
| Long Term Investments | — | — | — | — | — | — | 246,585USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,318,000USD | -1,656,000USD | -1,349,000USD | -1,971,000USD | -10,406,000USD | -9,507,708USD | -3,385,558USD | -1,514,000USD |
| Depreciation | 1,208,000USD | 1,307,000USD | 1,722,000USD | 1,501,000USD | 1,745,000USD | 2,558,320USD | 2,612,191USD | 2,605,000USD |
| Stock Based Compensation | 388,000USD | -48,000USD | 470,000USD | 533,000USD | 662,000USD | 272,058USD | 571,205USD | 363,000USD |
| Other Non Cash Items | 1,094,000USD | 128,000USD | 1,705,000USD | 383,000USD | 6,651,000USD | 6,725,103USD | 1,224,172USD | 264,000USD |
| Change To Account Receivables | -3,187,000USD | 1,188,000USD | 3,064,000USD | 10,279,000USD | -1,769,000USD | -6,813,139USD | 1,947,440USD | -2,031,000USD |
| Change In Working Capital | 206,000USD | 1,320,000USD | 3,583,000USD | 3,457,000USD | 290,000USD | -4,813,589USD | -925,542USD | -910,000USD |
| Total Cash From Operating Activities | 190,000USD | 1,051,000USD | 5,661,000USD | 3,903,000USD | -1,058,000USD | -4,765,816USD | -474,737USD | 808,000USD |
| Capital Expenditures | -459,000USD | -45,000USD | -29,000USD | -313,000USD | -457,000USD | -773,715USD | -108,293USD | -2,583,000USD |
| Free Cash Flow | -269,000USD | 1,006,000USD | 5,632,000USD | 3,590,000USD | -1,515,000USD | -5,539,531USD | -583,030USD | -1,775,000USD |
| Total Cashflows From Investing Activities | -373,000USD | 638,000USD | -287,000USD | -313,000USD | 4,547,000USD | -773,715USD | -348,990USD | -2,583,000USD |
| Net Borrowings | 527,000USD | -1,933,000USD | -4,646,000USD | -4,144,000USD | -2,455,000USD | 4,526,854USD | 923,000USD | — |
| Total Cash From Financing Activities | 308,000USD | -1,821,000USD | -4,677,000USD | -4,571,000USD | -2,455,000USD | 4,802,267USD | 999,460USD | 2,152,000USD |
| Change In Cash | 125,000USD | -132,000USD | 697,000USD | -981,000USD | 1,034,000USD | -737,278USD | 175,733USD | 377,000USD |
| Begin Period Cash Flow | 1,014,000USD | 1,146,000USD | 449,000USD | 1,430,000USD | 396,000USD | 1,133,278USD | 957,545USD | 581,000USD |
| End Period Cash Flow | 1,139,000USD | 1,014,000USD | 1,146,000USD | 449,000USD | 1,430,000USD | 396,000USD | 1,133,278USD | 958,000USD |
| Other Cashflows From Financing Activities | -41,000USD | -9,000USD | -4,677,000USD | -427,000USD | 24,063,000USD | -224,176USD | -34,753USD | 113,000USD |
| Other Cashflows From Investing Activities | — | -325,000USD | -258,000USD | -304,000USD | 4,715,000USD | -358,288USD | -928,712USD | -347,000USD |
| Unclassified Investing Cash Flow | — | 1,008,000USD | — | — | -4,258,000USD | 1,132,003USD | 1,037,005USD | 2,930,765USD |
| Investments | — | — | -287,000USD | -313,000USD | 4,547,000USD | -773,715USD | -348,990USD | -2,583,765USD |
| Sale Purchase Of Stock | — | — | -31,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | 4,677,000USD | — | -24,063,000USD | — | — | 2,039,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -15,382,000USD | -15,063,000USD | -7,291,285USD | -6,047,986USD | 1,691,057USD | 1,034,369USD | -55,240USD | -2,438,981USD |
| Depreciation | 6,051,000USD | 10,272,000USD | 9,948,411USD | 9,966,371USD | 2,983,392USD | 1,480,181USD | 1,616,784USD | 2,885,212USD |
| Stock Based Compensation | 1,617,000USD | 1,563,000USD | 1,312,393USD | 1,283,568USD | 1,381,717USD | 1,488,177USD | 1,085,906USD | 793,589USD |
| Other Non Cash Items | 7,602,000USD | 8,501,000USD | 2,914,056USD | 3,015,261USD | 2,249,679USD | 1,774,751USD | 1,024,806USD | 93,902USD |
| Change To Account Receivables | 12,762,000USD | -9,754,000USD | -13,712,192USD | -4,175,117USD | -11,681,606USD | -2,311,184USD | 2,752,358USD | -1,534,155USD |
| Change In Working Capital | 9,669,000USD | -11,358,000USD | -8,245,918USD | -10,557,618USD | -4,358,190USD | -1,191,644USD | -310,471USD | 549,144USD |
| Total Cash From Operating Activities | 9,557,000USD | -6,085,000USD | -1,362,343USD | -2,340,404USD | 2,565,938USD | 3,097,657USD | 2,275,879USD | 2,968,488USD |
| Capital Expenditures | -251,000USD | -5,970,000USD | -1,896,678USD | -1,694,956USD | -636,168USD | -443,647USD | -145,009USD | -239,974USD |
| Free Cash Flow | 9,306,000USD | -12,055,000USD | -3,259,021USD | -4,035,360USD | 1,929,770USD | 2,654,010USD | 2,130,870USD | 2,728,514USD |
| Total Cashflows From Investing Activities | 4,585,000USD | -5,970,000USD | -1,896,678USD | -4,331,083USD | -16,928,023USD | -506,071USD | -301,333USD | -239,974USD |
| Net Borrowings | -13,178,000USD | 11,434,000USD | -7,102,000USD | 6,874,261USD | 14,639,260USD | -1,597,129USD | -756,403USD | -1,701,878USD |
| Total Cash From Financing Activities | -13,524,000USD | 12,127,000USD | -5,980,674USD | 7,807,338USD | 15,273,683USD | 1,513,567USD | -685,735USD | -1,661,498USD |
| Change In Cash | 618,000USD | 72,000USD | -9,239,695USD | 1,135,851USD | 911,598USD | 4,105,152USD | 1,288,811USD | 1,067,016USD |
| Begin Period Cash Flow | 396,000USD | 324,000USD | 9,563,709USD | 8,427,858USD | 7,516,260USD | 3,411,108USD | 2,122,297USD | 1,055,281USD |
| End Period Cash Flow | 1,014,000USD | 396,000USD | 324,014USD | 9,563,709USD | 8,427,858USD | 7,516,260USD | 3,411,108USD | 2,122,297USD |
| Other Cashflows From Investing Activities | -1,304,000USD | -1,287,000USD | -1,637,678USD | -858,913USD | -91,111USD | -62,427USD | -156,325USD | -196,460USD |
| Other Cashflows From Financing Activities | -40,000USD | 693,000USD | 1,121,216USD | -214,550USD | -37,500USD | -993,829USD | 70,668USD | 100,479,383USD |
| Unclassified Investing Cash Flow | 6,140,000USD | 7,257,000USD | 2,829,065USD | 2,553,869USD | — | — | — | — |
| Investments | — | -5,970,000USD | -1,191,387USD | -4,331,083USD | -16,928,023USD | -506,072USD | -301,333USD | -239,974USD |
| Change To Liabilities | — | — | — | -5,637,413USD | 7,199,323USD | 1,280,418USD | -2,919,577USD | 1,524,103USD |
| Sale Purchase Of Stock | — | — | — | 933,077USD | 525,617USD | 3,047,547USD | 70,670USD | 40,380USD |
| Cash And Cash Equivalents Changes | — | — | — | 1,135,851USD | 911,598USD | 4,105,152USD | 1,288,811USD | 1,067,016USD |
| Change To Inventory | — | — | — | — | -7,199,323USD | -1,280,418USD | 2,919,577USD | 798,812USD |
| Issuance Of Capital Stock | — | — | — | — | 0USD | 3,047,547USD | — | 40,380USD |
| Unclassified Operating Cash Flow | — | — | — | — | -1,381,717USD | -1,488,177USD | -1,085,906USD | 1,085,622USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | 1,056,978USD | — | -100,479,383USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Management Fee | 69,000 | USD | 0001193125-26-212552 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product Sales And Other | 3,214,000 | USD | 0001193125-26-212552 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 58,521,000 | USD | 0001193125-26-212552 |
| Q4 2025Quarterly · 2025-12-31 | Product | Management Fee | 53,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product Sales And Other | 3,067,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Services | 55,839,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Management Fee | 311,000 | USD | 0001193125-26-104675 |
| FY 2025Yearly · 2025-12-31 | Product | Product Sales And Other | 12,632,000 | USD | 0001193125-26-104675 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 237,585,000 | USD | 0001193125-26-104675 |
| Q3 2025Quarterly · 2025-09-30 | Product | Management Fee | 98,000 | USD | 0001193125-25-274169 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product Sales And Other | 3,102,000 | USD | 0001193125-25-274169 |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 60,239,000 | USD | 0001193125-25-274169 |
| Q2 2025Quarterly · 2025-06-30 | Product | Management Fee | 67,000 | USD | 0000950170-25-106524 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product Sales And Other | 3,226,000 | USD | 0000950170-25-106524 |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 56,314,000 | USD | 0000950170-25-106524 |
| Q1 2025Quarterly · 2025-03-31 | Product | Management Fee | 93,000 | USD | 0001193125-26-212552 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product Sales And Other | 3,237,000 | USD | 0001193125-26-212552 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 65,193,000 | USD | 0001193125-26-212552 |
| Q4 2024Quarterly · 2024-12-31 | Product | Management Fee | 80,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product Sales And Other | 2,614,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Services | 67,356,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Management Fee | 455,000 | USD | 0001193125-26-104675 |
| FY 2024Yearly · 2024-12-31 | Product | Product Sales And Other | 11,275,000 | USD | 0001193125-26-104675 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 277,257,000 | USD | 0001193125-26-104675 |
| Q3 2024Quarterly · 2024-09-30 | Product | Management Fee | 120,000 | USD | 0001193125-25-274169 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product Sales And Other | 2,789,000 | USD | 0001193125-25-274169 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 69,977,000 | USD | 0001193125-25-274169 |
| Q2 2024Quarterly · 2024-06-30 | Product | Management Fee | 134,000 | USD | 0000950170-25-106524 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product Sales And Other | 3,022,000 | USD | 0000950170-25-106524 |
| Q2 2024Quarterly · 2024-06-30 | Product | Services | 70,123,000 | USD | 0000950170-25-106524 |
| FY 2023Yearly · 2023-12-31 | Product | Management Fee | 445,000 | USD | 0000950170-25-037891 |
| FY 2023Yearly · 2023-12-31 | Product | Product Sales And Other | 11,098,000 | USD | 0000950170-25-037891 |
| FY 2023Yearly · 2023-12-31 | Product | Services | 277,280,000 | USD | 0000950170-25-037891 |
| FY 2022Yearly · 2022-12-31 | Product | Management Fee | 484,229 | USD | 0000950170-24-029890 |
| FY 2022Yearly · 2022-12-31 | Product | Product Sales And Other | 10,241,077 | USD | 0000950170-24-029890 |
| FY 2022Yearly · 2022-12-31 | Product | Services | 273,796,746 | USD | 0000950170-24-029890 |
| FY 2021Yearly · 2021-12-31 | Product | Management Fee | 96,618 | USD | 0000950170-23-009464 |
| FY 2021Yearly · 2021-12-31 | Product | Product Sales And Other | 8,902,720 | USD | 0000950170-23-009464 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 146,812,653 | USD | 0000950170-23-009464 |
| FY 2020Yearly · 2020-12-31 | Product | Management Fee | 0 | USD | 0000950170-22-004075 |
| FY 2020Yearly · 2020-12-31 | Product | Product Sales And Other | 8,571,173 | USD | 0000950170-22-004075 |
| FY 2020Yearly · 2020-12-31 | Product | Services | 90,088,862 | USD | 0000950170-22-004075 |
| FY 2019Yearly · 2019-12-31 | Product | Product Sales And Other | 10,137,272 | USD | 0001564590-21-012486 |
| FY 2019Yearly · 2019-12-31 | Product | Services | 88,841,868 | USD | 0001564590-21-012486 |
| FY 2018Yearly · 2018-12-31 | Product | Product Sales And Other | 10,281,062 | USD | 0001564590-20-010451 |
| FY 2018Yearly · 2018-12-31 | Product | Services | 93,524,370 | USD | 0001564590-20-010451 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.