| Metric | FY 2008 | Prior Q | FY 2007 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $11.1B | — | $8.9B | — | 25.6% |
| Op. Income | $3.7B | — | $2.9B | — | 29.4% |
| Gross Margin | 69.4% | — | 69.8% | — | -0.4pp |
| Net Margin | 28.4% | — | 37.2% | — | -8.9pp |
| EPS (Diluted) | $1.90 | — | $1.95 | — | -2.6% |
| Free Cash Flow | $2.2B | — | $3.0B | — | -27.8% |
| Item | Amount |
|---|---|
| REVENUE | $11.1B |
| Cost of Revenue | $3.4B |
| GROSS PROFIT | $7.7B |
| R&D Expenses | $2.3B |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $1.7B |
| Other Expenses | $0 |
| Operating Expenses | $4.0B |
| Cost & Expenses | $7.4B |
| OPERATING INCOME | $3.7B |
| Interest Income | $491M |
| Interest Expense | $22M |
| Other Income/Expenses | $96M |
| INCOME BEFORE TAX | $3.8B |
| Income Tax Expense | $666M |
| Net Income from Continuing Ops | $3.2B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $3.2B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $3.2B |
| D&A | $456M |
| EBIT | $3.8B |
| EBITDA | $4.3B |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $11.1B |
| Cost of Revenue | $3.4B |
| GROSS PROFIT | $7.7B |
| R&D Expenses | $2.3B |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $1.7B |
| Other Expenses | $0 |
| Operating Expenses | $4.0B |
| Cost & Expenses | $7.4B |
| OPERATING INCOME | $3.7B |
| Interest Income | $491M |
| Interest Expense | $22M |
| Other Income/Expenses | $96M |
| INCOME BEFORE TAX | $3.8B |
| Income Tax Expense | $666M |
| Net Income from Continuing Ops | $3.2B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $3.2B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $3.2B |
| D&A | $456M |
| EBIT | $3.8B |
| EBITDA | $4.3B |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Net Income | $3.2B |
| Depreciation & Amortization | $456M |
| Stock-Based Compensation | $541M |
| Deferred Income Tax | -$158M |
| Other Non-Cash Items | $267M |
| Change in Working Capital | -$708M |
| OPERATING CASH FLOW | $3.6B |
| Capital Expenditure | -$1.4B |
| Acquisitions (Net) | -$298M |
| Purchases of Investments | -$8.1B |
| Sales/Maturities of Investments | $6.7B |
| Other Investing Activities | $273M |
| NET CASH FROM INVESTING | -$2.8B |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | -$1.7B |
| Common Dividends Paid | -$982M |
| Other Financing Activities | $161M |
| NET CASH FROM FINANCING | -$1.3B |
| FREE CASH FLOW | $2.2B |
| Net Change in Cash | -$571M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $1.8B |
| Short-Term Investments | $4.6B |
| Net Receivables | $4.0B |
| Inventory | $521M |
| Other Current Assets | $753M |
| TOTAL CURRENT ASSETS | $11.7B |
| PP&E (Net) | $2.2B |
| Goodwill | $1.5B |
| Intangible Assets | $3.1B |
| Long-Term Investments | $0 |
| Tax Assets | $830M |
| Other Non-Current Assets | $5.2B |
| TOTAL NON-CURRENT ASSETS | $12.8B |
| TOTAL ASSETS | $24.6B |
| Account Payables | $570M |
| Short-Term Debt | $173M |
| Deferred Revenue | $394M |
| Other Current Liabilities | $1.2B |
| TOTAL CURRENT LIABILITIES | $2.3B |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $3.8B |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $560M |
| TOTAL NON-CURRENT LIABILITIES | $4.3B |
| TOTAL LIABILITIES | $6.6B |
| Common Stock | $0 |
| Additional Paid-In Capital | $7.5B |
| Retained Earnings | $10.7B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$284M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $17.9B |
| Minority Interest | $0 |
| TOTAL EQUITY | $17.9B |
| TOTAL LIABILITIES & EQUITY | $24.6B |
| Total Debt | $173M |
| Net Debt | -$1.7B |