PLNTPlanet Fitness, Inc.

$6B

FY 2014 Earnings

Consumer Cyclical Leisure

Income Statement

Revenue

$280M+32.6% YoY

Gross Profit

$130M46.5% margin

Operating Income

$62M22.0% margin

Net Income

$37M13.2% margin

EPS (Diluted)

$1.04

Cash Flow

Operating Cash Flow

$79M

Free Cash Flow

$24M

Stock-Based Comp.

$0

Balance Sheet

Total Assets

$609M

Total Liabilities

$458M

Stockholders' Equity

$146M

Cash & Equivalents

$43M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$280M	$211M	+32.6%
Gross Profit	$130M	$88M	+47.8%
Operating Income	$62M	$36M	+70.8%
Net Income	$37M	$25M	+44.7%

PLNT FY 2014 Earnings — Planet Fitness, Inc. Revenue & Financial Results | Market Cap Arena