PCYO
PURE CYCLE CORP
Company overview
- Market capitalization
- $263.46M
- Employees
- 44
- Latest publication
- 2026-09-29
About PURE CYCLE CORP
Pure Cycle Corporation provides water and wastewater services in the United States. It operates in three segments: Water and Wastewater Resource Development, Land Development, and Single-Family Rental. The company engages in the wholesale water production, storage, treatment, and distribution systems; wastewater collection and treatment systems; development of land into master planned communities; and construction and leasing of single-family homes. It serves domestic, commercial, and industrial customers. Pure Cycle Corporation was incorporated in 1976 and is headquartered in Watkins, Colorado.
Financial statements
Income Quarterly
| Metric | Q3 20262026-05-31 · USD | Q2 20262026-02-28 · USD | Q1 20262025-11-30 · USD | Q4 20252025-08-31 · USD | Q3 20252025-05-31 · USD | Q2 20252025-02-28 · USD | Q1 20252024-11-30 · USD | Q4 20242024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,222,000USD | 5,169,000USD | 9,135,000USD | 26,087,000USD | 5,140,000USD | 3,995,000USD | 5,752,000USD | 28,747,000USD |
| Cost Of Revenue | 3,937,000USD | 2,385,000USD | 2,884,000USD | — | 1,883,000USD | 2,468,000USD | 2,086,000USD | — |
| Gross Profit | 4,285,000USD | 2,784,000USD | 6,251,000USD | — | 3,257,000USD | 1,527,000USD | 3,666,000USD | — |
| General And Administrative Expenses | 1,940,000USD | 2,348,000USD | 1,709,000USD | — | 1,798,000USD | 2,705,000USD | 1,792,000USD | — |
| Total Operating Expenses | 2,171,000USD | 2,521,000USD | 1,868,000USD | — | 1,923,000USD | 2,854,000USD | 1,947,000USD | — |
| Operating Income | 2,114,000USD | 263,000USD | 4,383,000USD | 7,670,000USD | 1,334,000USD | -1,327,000USD | 1,719,000USD | 12,242,000USD |
| Total Other Income Expense Net | 1,789,000USD | 1,249,000USD | 1,647,000USD | — | 1,659,000USD | 2,403,000USD | 3,489,000USD | — |
| Interest Income | 943,000USD | 906,000USD | 949,000USD | — | 210,000USD | 217,000USD | 248,000USD | — |
| Interest Expense | 157,000USD | 142,000USD | 94,000USD | — | 101,000USD | 109,000USD | 109,000USD | — |
| Income Before Tax | 3,903,000USD | 1,512,000USD | 6,030,000USD | — | 2,993,000USD | 1,076,000USD | 5,208,000USD | — |
| Income Tax Expense | 955,000USD | 407,000USD | 1,465,000USD | 4,360,000USD | 737,000USD | 267,000USD | 1,271,000USD | 4,019,000USD |
| Net Income | 2,948,000USD | 1,105,000USD | 4,565,000USD | 6,108,000USD | 2,256,000USD | 809,000USD | 3,937,000USD | 6,605,000USD |
| Selling General Administrative | — | 2,348,000USD | 1,709,000USD | — | 1,798,000USD | 2,705,000USD | 1,792,000USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary |
Income Yearly
| Metric | FY 20252025-08-31 · USD | FY 20242024-08-31 · USD | FY 20232023-08-31 · USD | FY 20222022-08-31 · USD | FY 20212021-08-31 · USD | FY 20202020-08-31 · USD | FY 20192019-08-31 · USD | FY 20182018-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 26,087,000USD | 28,747,000USD | 14,586,000USD | 23,003,000USD | 17,125,000USD | 25,855,215USD | 20,361,509USD | 6,959,199USD |
| Cost Of Revenue | 10,057,000USD | 8,988,000USD | 6,546,000USD | 6,629,000USD | 6,402,000USD | 18,311,157USD | 13,943,699USD | 4,161,601USD |
| Gross Profit | 16,030,000USD | 19,759,000USD | 8,040,000USD | 16,374,000USD | 10,723,000USD | 7,544,058USD | 6,417,810USD | 2,797,598USD |
| Selling General Administrative | 7,770,000USD | 6,921,000USD | 5,470,000USD | 5,893,000USD | 5,139,000USD | 4,249,315USD | 3,106,548USD | 2,855,095USD |
| General And Administrative Expenses | 7,770,000USD | 6,921,000USD | 5,470,000USD | 5,893,000USD | 5,139,000USD | 4,249,315USD | 3,106,548USD | 2,855,095USD |
| Total Operating Expenses | 8,360,000USD | 7,517,000USD | 5,968,000USD | 6,278,000USD | 5,454,000USD | 6,030,683USD | 3,419,149USD | 3,106,325USD |
| Operating Income | 7,670,000USD | 12,242,000USD | 2,072,000USD | 10,096,000USD | 5,269,000USD | 1,513,375USD | 2,998,661USD | -308,727USD |
| Total Other Income Expense Net | 9,800,000USD | 3,390,000USD | 4,148,000USD | 2,609,000USD | 21,321,000USD | 7,405,772USD | 529,292USD | 441,407USD |
| Interest Income | 3,272,000USD | 1,108,000USD | 1,023,000USD | — | 59,000USD | 178,554USD | 298,605USD | 206,138USD |
| Interest Expense | 426,000USD | 439,000USD | — | — | — | — | — | — |
| Income Before Tax | 17,470,000USD | 15,632,000USD | 6,220,000USD | 12,705,000USD | 26,590,000USD | 8,919,147USD | 3,527,953USD | 132,680USD |
| Income Tax Expense | 4,360,000USD | 4,019,000USD | 1,521,000USD | 3,086,000USD | 6,480,000USD | 2,168,793USD | -1,283,195USD | -282,000USD |
| Net Income | 13,110,000USD | 11,613,000USD | 4,699,000USD | 9,619,000USD | 20,110,000USD | 6,750,354USD | 4,811,148USD | 414,680USD |
| Net Interest Income | — | — | -206,000USD | -90,000USD | — | — | — | — |
| Equity Method Income Loss | — | — | — | — | — | -11,730USD | -6,601USD | -10,490USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Quarterly
| Metric | Q3 20262026-05-31 · USD | Q2 20262026-02-28 · USD | Q1 20262025-11-30 · USD | Q4 20252025-08-31 · USD | Q3 20252025-05-31 · USD | Q2 20252025-02-28 · USD | Q1 20252024-11-30 · USD | Q4 20242024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 175,978,000USD | 166,636,000USD | 168,069,000USD | 162,279,000USD | 151,739,000USD | 149,656,000USD | 149,688,000USD | 147,354,000USD |
| Cash And Equivalents | 8,440,000USD | 4,815,000USD | 17,135,000USD | 21,931,000USD | 14,392,000USD | 16,801,000USD | 19,031,000USD | 22,113,000USD |
| Total Current Assets | 15,611,000USD | 13,754,000USD | 26,263,000USD | 31,653,000USD | 25,205,000USD | 26,991,000USD | 28,202,000USD | 37,862,000USD |
| Other Current Assets | 554,000USD | 637,000USD | 414,000USD | 1,004,000USD | 781,000USD | 811,000USD | 460,000USD | 530,000USD |
| Other Non Current Assets | 2,559,000USD | 2,352,000USD | 2,326,000USD | 2,245,000USD | 1,326,000USD | 1,305,000USD | 1,365,000USD | 1,164,000USD |
| Total Liabilities | 24,394,000USD | 17,938,000USD | 20,583,000USD | 19,541,000USD | 15,064,000USD | 15,244,000USD | 16,101,000USD | 17,652,000USD |
| Total Current Liabilities | 10,184,000USD | 9,919,000USD | 11,488,000USD | 11,619,000USD | 7,153,000USD | 7,180,000USD | 7,912,000USD | 9,349,000USD |
| Other Current Liabilities | 3,307,000USD | 3,201,000USD | 5,322,000USD | 4,335,000USD | — | — | — | — |
| Total Stockholder Equity | 151,584,000USD | 148,698,000USD | 147,486,000USD | 142,738,000USD | 136,675,000USD | 134,412,000USD | 133,587,000USD | 129,702,000USD |
| Total Equity Including Noncontrolling Interest | 151,584,000USD | 148,698,000USD | 147,486,000USD | 142,738,000USD | 136,675,000USD | 134,412,000USD | 133,587,000USD | 129,702,000USD |
| Deferred Revenue | 2,753,000USD | 2,815,000USD | 2,442,000USD | 3,355,000USD | — | 2,048,000USD | 537,000USD | 2,173,000USD |
| Net Receivables | 2,486,000USD | 2,755,000USD | 2,502,000USD | 1,330,000USD | 1,331,000USD | 3,397,000USD | 4,993,000USD | 1,472,000USD |
| Accounts Payable | 2,670,000USD | 2,415,000USD | 3,284,000USD | 3,518,000USD | 2,607,000USD | 1,350,000USD | 2,230,000USD | 1,948,000USD |
| Retained Earnings | -24,372,000USD | -27,241,000USD | -28,225,000USD | -32,790,000USD | -38,824,000USD | -41,058,000USD | -41,674,000USD | -45,503,000USD |
| Short Long Term Debt | — | 1,488,000USD | 440,000USD | 411,000USD | 346,000USD | 252,000USD | 161,000USD | — |
| Long Term Debt | — | 6,478,000USD | 7,554,000USD | 6,380,000USD | 6,512,000USD | 6,616,000USD | 6,719,000USD | — |
| Property Plant Equipment Net | — | — | — | 13,000USD | 138,000USD | 134,000USD | 154,000USD | 158,000USD |
| Short Term Debt | — | — | — | 12,000USD | — | — | — | 73,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-08-31 · USD | FY 20242024-08-31 · USD | FY 20232023-08-31 · USD | FY 20222022-08-31 · USD | FY 20212021-08-31 · USD | FY 20202020-08-31 · USD | FY 20192019-08-31 · USD | FY 20182018-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 162,279,000USD | 147,354,000USD | 133,216,000USD | 129,229,000USD | 117,177,000USD | 89,761,056USD | 83,721,404USD | 71,906,615USD |
| Cash And Equivalents | 21,931,000USD | 22,113,000USD | 26,012,000USD | 34,894,000USD | 20,117,000USD | 21,797,358USD | 4,478,020USD | 11,565,038USD |
| Total Current Assets | 31,653,000USD | 37,862,000USD | 29,727,000USD | 37,786,000USD | 38,715,000USD | 25,991,201USD | 23,537,737USD | 27,918,218USD |
| Other Current Assets | 1,004,000USD | 530,000USD | 346,000USD | 467,000USD | 458,000USD | — | — | — |
| Other Non Current Assets | 2,245,000USD | 1,164,000USD | 1,359,000USD | 2,463,000USD | 2,591,000USD | 2,043,429USD | 1,945,202USD | 777,734USD |
| Total Liabilities | 19,541,000USD | 17,652,000USD | 14,982,000USD | 16,233,000USD | 14,437,000USD | 7,717,229USD | 8,990,264USD | 2,453,396USD |
| Total Current Liabilities | 11,619,000USD | 9,349,000USD | 6,503,000USD | 10,823,000USD | 12,460,000USD | 6,218,582USD | 8,297,239USD | 2,053,983USD |
| Other Current Liabilities | 4,335,000USD | — | — | 2,029,000USD | 1,224,000USD | 1,390,949USD | 3,428,418USD | 849,538USD |
| Total Stockholder Equity | 142,738,000USD | 129,702,000USD | 118,234,000USD | 112,996,000USD | 102,740,000USD | 82,043,827USD | 74,731,141USD | 69,453,219USD |
| Total Equity Including Noncontrolling Interest | 142,738,000USD | 129,702,000USD | 118,234,000USD | 112,996,000USD | 102,740,000USD | 82,043,827USD | 74,731,140USD | 69,453,219USD |
| Short Long Term Debt | 411,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 6,380,000USD | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Deferred Revenue | 3,355,000USD | 2,173,000USD | 1,661,000USD | 4,275,000USD | 1,995,000USD | 1,635,443USD | 3,991,535USD | 361,050USD |
| Net Receivables | 1,330,000USD | 1,472,000USD | 1,092,000USD | 2,425,000USD | 1,532,000USD | 1,123,740USD | 1,099,631USD | 1,067,268USD |
| Property Plant Equipment Net | 13,000USD | 158,000USD | 357,000USD | 138,000USD | 57,212,000USD | 55,282,309USD | 50,270,310USD | 36,721,884USD |
| Accounts Payable | 3,518,000USD | 1,948,000USD | 1,960,000USD | 849,000USD | 1,787,000USD | 179,718USD | 170,822USD | 787,662USD |
| Short Term Debt | 12,000USD | 73,000USD | 118,000USD | 76,000USD | 84,000USD | 73,991USD | — | — |
| Retained Earnings | -32,790,000USD | -45,503,000USD | -56,535,000USD | -61,234,000USD | -70,853,000USD | -90,962,669USD | -97,713,023USD | -102,524,171USD |
| Deferred Revenue Non Current | — | — | — | — | 0USD | 165,012USD | 360,884USD | 60,378USD |
| Cash And Short Term Investments | — | — | — | — | — | 21,797,358USD | 9,700,000USD | 20,283,005USD |
| Short Term Investments | — | — | — | — | — | 0USD | 5,188,813USD | 8,717,967USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | 0USD | 3,891USD | 66,446USD |
| Long Term Investments | — | — | — | — | — | — | 0USD | 190,370USD |
| Inventory | — | — | — | — | — | — | 11,613,112USD | 5,195,059USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q3 20262026-05-31 · USD | Q2 20262026-02-28 · USD | Q1 20262025-11-30 · USD | Q4 20252025-08-31 · USD | Q3 20252025-05-31 · USD | Q2 20252025-02-28 · USD | Q1 20252024-11-30 · USD | Q4 20242024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 2,948,000USD | 1,105,000USD | — | 6,108,000USD | 2,256,000USD | 809,000USD | — | 6,605,000USD |
| Depreciation | 625,000USD | 556,000USD | 566,000USD | 620,000USD | 534,000USD | 617,000USD | 526,000USD | 521,000USD |
| Stock Based Compensation | 17,000USD | 228,000USD | 183,000USD | 29,000USD | 100,000USD | 209,000USD | 56,000USD | 56,000USD |
| Other Non Cash Items | 11,704,000USD | -11,268,000USD | — | 29,000USD | 594,001USD | -1,190,000USD | — | 2,148,000USD |
| Change To Account Receivables | -49,000USD | -2,939,000USD | -1,172,000USD | -12,505,000USD | 2,065,999USD | 550,000USD | -3,521,000USD | -6,179,000USD |
| Change In Working Capital | -11,825,000USD | -6,097,000USD | -417,000USD | 2,462,000USD | -3,912,001USD | -1,892,000USD | -3,428,000USD | -6,490,000USD |
| Total Cash From Operating Activities | 3,469,000USD | -4,208,000USD | — | 9,365,000USD | -428,000USD | -1,447,000USD | — | 3,005,000USD |
| Capital Expenditures | -74,000USD | -303,000USD | — | -2,313,000USD | -1,095,000USD | -43,000USD | — | -1,038,000USD |
| Free Cash Flow | 3,395,000USD | -4,511,000USD | — | 7,052,000USD | -1,523,000USD | -1,404,000USD | — | 1,967,000USD |
| Investments | -1,249,000USD | -1,277,000USD | — | -1,302,000USD | -1,222,000USD | -576,000USD | — | -738,000USD |
| Total Cashflows From Investing Activities | -6,511,000USD | -7,915,000USD | — | -1,302,000USD | -1,222,000USD | -576,000USD | — | -738,000USD |
| Net Borrowings | 6,157,000USD | -28,000USD | — | -67,000USD | -10,000USD | -12,000USD | — | -8,000USD |
| Total Cash From Financing Activities | 6,078,000USD | -149,000USD | — | -141,000USD | -32,000USD | -205,000USD | — | -150,000USD |
| Sale Purchase Of Stock | -79,000USD | -121,000USD | — | -74,000USD | -22,000USD | -193,000USD | — | -142,000USD |
| Change In Cash | 3,036,000USD | -12,272,000USD | -4,510,000USD | 7,539,000USD | -1,682,000USD | -2,228,000USD | -991,000USD | 2,117,000USD |
| Begin Period Cash Flow | 11,597,000USD | 23,869,000USD | — | 14,392,000USD | 22,139,000USD | 24,367,000USD | — | 23,241,000USD |
| End Period Cash Flow | 14,633,000USD | 11,597,000USD | — | 21,931,000USD | 20,457,000USD | 22,139,000USD | — | 25,358,000USD |
| Other Cashflows From Investing Activities | -6,365,000USD | -13,179,000USD | — | -75,000USD | -15,000USD | 75,000USD | — | 291,000USD |
| Other Cashflows From Financing Activities | 6,078,000USD | -149,000USD | — | — | -32,000USD | -205,000USD | — | -738,000USD |
| Unclassified Investing Cash Flow | 1,177,000USD | 6,844,000USD | — | 2,388,000USD | 1,110,000USD | — | — | — |
| Unclassified Financing Cash Flow | -6,078,000USD | — | — | — | — | — | -5,000USD | — |
| Unclassified Operating Cash Flow | — | 11,268,000USD | — | — | — | — | — | — |
| Change To Liabilities | — | — | -710,000USD | — | — | — | -1,177,000USD | — |
| Operating Cash Flow | — | — | -979,000USD | — | — | — | 5,674,000USD | — |
| Investing Cash Flow | — | — | -4,734,000USD | — | — | — | -6,552,000USD | — |
| Financing Cash Flow | — | — | 1,203,000USD | — | — | — | -113,000USD | — |
| End Cash Flow | — | — | 23,869,000USD | — | — | — | 24,367,000USD | — |
| Change To Inventory | — | — | — | — | -5,851,000USD | — | — | — |
| Net Common Stock Issuance | — | — | — | — | — | — | -108,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | DisclosureDeterministicFinal | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-02-28 · USD | Q3 20252025-05-31 · USD | Q2 20252025-02-28 · USD | Q3 20242024-05-31 · USD | Q2 20242024-02-29 · USD | Q3 20232023-05-31 · USD | Q2 20232023-02-28 · USD | Q3 20222022-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 1,122,000USD | 1,677,000USD | 1,143,000USD | 1,579,000USD | 994,000USD | 1,594,000USD | 1,076,000USD | 1,332,000USD |
| Stock Based Compensation | 411,000USD | 294,000USD | 265,000USD | 380,000USD | 325,000USD | 559,000USD | 461,000USD | 491,000USD |
| Change To Account Receivables | -1,107,000USD | 141,000USD | -1,925,000USD | -1,211,000USD | -620,000USD | -246,000USD | 304,000USD | 333,000USD |
| Change To Liabilities | -922,000USD | 213,000USD | -802,000USD | 1,353,000USD | -1,100,000USD | -788,000USD | -1,063,000USD | -2,136,000USD |
| Change In Working Capital | -3,657,000USD | -1,721,000USD | -5,539,000USD | 2,020,000USD | -1,031,000USD | -4,311,000USD | -4,936,000USD | -5,670,000USD |
| Operating Cash Flow | -5,187,000USD | 3,799,000USD | 4,227,000USD | -793,000USD | -1,685,000USD | -2,970,000USD | -7,856,000USD | -11,933,000USD |
| Investing Cash Flow | -12,649,000USD | -8,350,000USD | -7,128,000USD | -3,991,000USD | -3,192,000USD | -5,801,000USD | -19,695,000USD | -3,794,000USD |
| Net Common Stock Issuance | -121,000USD | -323,000USD | -301,000USD | -439,000USD | -298,000USD | — | — | — |
| Unclassified Financing Cash Flow | 1,175,000USD | -27,000USD | -17,000USD | -23,000USD | -15,000USD | — | — | — |
| Financing Cash Flow | 1,054,000USD | -350,000USD | -318,000USD | -462,000USD | -313,000USD | -119,000USD | -116,000USD | 1,033,000USD |
| Change In Cash | -16,782,000USD | -4,901,000USD | -3,219,000USD | -5,246,000USD | -5,190,000USD | -8,890,000USD | -27,667,000USD | -14,694,000USD |
| End Cash Flow | 11,597,000USD | 20,457,000USD | 22,139,000USD | 23,241,000USD | 23,297,000USD | 28,332,000USD | 9,555,000USD | 7,750,000USD |
| Deferred Income Tax | — | — | — | — | — | -202,000USD | 95,000USD | -187,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Cash flow Yearly
| Metric | FY 20252025-08-31 · USD | FY 20242024-08-31 · USD | FY 20232023-08-31 · USD | FY 20222022-08-31 · USD | FY 20212021-08-31 · USD | FY 20202020-08-31 · USD | FY 20192019-08-31 · USD | FY 20182018-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 2,297,000USD | 2,100,000USD | 2,156,000USD | 2,125,000USD | 1,772,000USD | 1,723,069USD | 1,280,830USD | 902,676USD |
| Stock Based Compensation | 323,000USD | 436,000USD | 539,000USD | 603,000USD | 497,000USD | 517,024USD | 336,228USD | 324,840USD |
| Deferred Income Tax | 100,000USD | — | 300,000USD | 500,000USD | 729,000USD | 2,168,878USD | -1,284,066USD | — |
| Change To Account Receivables | 142,000USD | -380,000USD | 1,333,000USD | -893,000USD | -414,000USD | -24,109USD | 4,870USD | -369,923USD |
| Change To Liabilities | 934,000USD | 973,000USD | 1,262,000USD | -2,362,000USD | 1,547,000USD | 192,057USD | -368,456USD | 750,078USD |
| Change In Working Capital | 944,000USD | 2,517,000USD | -987,000USD | -4,728,000USD | 6,883,000USD | 167,948USD | -5,382,038USD | -837,137USD |
| Operating Cash Flow | 13,164,000USD | 2,212,000USD | -2,339,000USD | 17,454,000USD | 3,456,000USD | 20,720,092USD | 3,530,527USD | 482USD |
| Investing Cash Flow | -9,652,000USD | -4,729,000USD | -9,241,000USD | -6,668,000USD | -2,896,000USD | -3,445,532USD | -10,803,751USD | 5,700,752USD |
| Net Common Stock Issuance | -397,000USD | -581,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -94,000USD | -31,000USD | — | — | — | — | — | — |
| Financing Cash Flow | -491,000USD | -612,000USD | 2,845,000USD | 3,992,000USD | 87,000USD | 44,778USD | 186,205USD | 287,981USD |
| Change In Cash | 3,021,000USD | -3,129,000USD | -8,735,000USD | 14,778,000USD | 647,000USD | 17,319,338USD | -7,087,019USD | — |
| End Cash Flow | 28,379,000USD | 25,358,000USD | 28,487,000USD | 37,222,000USD | 22,444,000USD | 21,797,358USD | 4,478,019USD | — |
| Net Investments | — | — | — | — | — | 5,184,923USD | 55,697,933USD | 34,057,552USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | -8,630,455USD | -66,501,684USD | -27,911,514USD |
| Change To Inventory | — | — | — | — | — | — | -5,018,452USD | -1,217,292USD |
| Capital Expenditures | — | — | — | — | — | — | — | -445,286USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2026Quarterly · 2026-05-31 | Segment | Land Development | 3,332,000 | USD | Disclosure |
| Q3 2026Quarterly · 2026-05-31 | Segment | Single Family Rentals | 231,000 | USD | Disclosure |
| Q3 2026Quarterly · 2026-05-31 | Segment | Water And Wastewater Resource Development | 4,659,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-02-28 | Segment | Land Development | 2,064,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-02-28 | Segment | Single Family Rentals | 150,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-02-28 | Segment | Water And Wastewater Resource Development | 2,955,000 | USD | Disclosure |
| Q1 2026Quarterly · 2025-11-30 | Segment | Land Development | 6,522,000 | USD | Disclosure |
| Q1 2026Quarterly · 2025-11-30 | Segment | Single Family Rentals | 131,000 | USD | Disclosure |
| Q1 2026Quarterly · 2025-11-30 | Segment | Water And Wastewater Resource Development | 2,482,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-08-31 | Segment | Land Development | 8,479,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-08-31 | Segment | Single Family Rentals | 123,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-08-31 | Segment | Water And Wastewater Resource Development | 2,598,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-08-31 | Segment | Land Development | 15,257,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Segment | Single Family Rentals | 496,000 | USD | Disclosure |
| FY 2025Yearly · 2025-08-31 | Segment | Water And Wastewater Resource Development | 10,334,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-05-31 | Segment | Land Development | 2,664,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-05-31 | Segment | Single Family Rentals | 131,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-05-31 | Segment | Water And Wastewater Resource Development | 2,345,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-02-28 | Segment | Land Development | 1,252,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-02-28 | Segment | Single Family Rentals | 118,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-02-28 | Segment | Water And Wastewater Resource Development | 2,625,000 | USD | Disclosure |
| Q1 2025Quarterly · 2024-11-30 | Segment | Land Development | 2,572,000 | USD | Disclosure |
| Q1 2025Quarterly · 2024-11-30 | Segment | Single Family Rentals | 124,000 | USD | Disclosure |
| Q1 2025Quarterly · 2024-11-30 | Segment | Water And Wastewater Resource Development | 3,056,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-08-31 | Segment | Land Development | 9,331,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-08-31 | Segment | Single Family Rentals | 124,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-08-31 | Segment | Water And Wastewater Resource Development | 3,105,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Segment | Land Development | 17,599,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Segment | Single Family Rentals | 481,000 | USD | Disclosure |
| FY 2024Yearly · 2024-08-31 | Segment | Water And Wastewater Resource Development | 10,667,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Segment | Land Development | 7,098,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Segment | Single Family Rentals | 165,000 | USD | Disclosure |
| FY 2023Yearly · 2023-08-31 | Segment | Water And Wastewater Resource Development | 7,323,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Segment | Land Development | 12,870,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Segment | Single Family Rentals | 82,000 | USD | Disclosure |
| FY 2022Yearly · 2022-08-31 | Segment | Water And Wastewater Resource Development | 10,051,000 | USD | Disclosure |
| FY 2021Yearly · 2021-08-31 | Segment | Land Development | 7,469,000 | USD | Disclosure |
| FY 2021Yearly · 2021-08-31 | Segment | Water And Wastewater Resource Development | 9,656,000 | USD | Disclosure |
| Q3 2021Quarterly · 2021-05-31 | Product | Lot Sales — Forfeited Water Oil And Gas Operations | 400,000 | USD | Disclosure |
| Q3 2021Quarterly · 2021-05-31 | Product | Lot Sales — Metered Water Usage Oil And Gas Operations | 22,000 | USD | Disclosure |
| Q3 2021Quarterly · 2021-05-31 | Product | Lot Sales — Project Management Fees | 23,000 | USD | Disclosure |
| Q3 2021Quarterly · 2021-05-31 | Product | Metered Water Usage Municipal Customers | 188,000 | USD | Disclosure |
| Q3 2021Quarterly · 2021-05-31 | Product | Special Facility Projects And Other | 126,000 | USD | Disclosure |
| Q3 2021Quarterly · 2021-05-31 | Product | Wastewater Treatment Fees | 51,000 | USD | Disclosure |
| Q3 2021Quarterly · 2021-05-31 | Product | Water And Wastewater Tap Fees | 1,856,000 | USD | Disclosure |
| Q1 2021Quarterly · 2020-11-30 | Product | Lot Sales | 2,356,000 | USD | Disclosure |
| Q1 2021Quarterly · 2020-11-30 | Product | Metered Water Usage Industrial Oil And Gas Operations | 1,199,000 | USD | Disclosure |
| Q1 2021Quarterly · 2020-11-30 | Product | Metered Water Usage Municipal Customers | 167,000 | USD | Disclosure |
| Q1 2021Quarterly · 2020-11-30 | Product | Service Other | 21,000 | USD | Disclosure |
| Q1 2021Quarterly · 2020-11-30 | Product | Wastewater Treatment Fees | 42,000 | USD | Disclosure |
| Q1 2021Quarterly · 2020-11-30 | Product | Water And Wastewater Tap Fees | 1,083,000 | USD | Disclosure |
| FY 2020Yearly · 2020-08-31 | Segment | Land Development Activities | 18,934,000 | USD | Disclosure |
| FY 2020Yearly · 2020-08-31 | Segment | Water And Wastewater Utility Services | 6,921,000 | USD | Disclosure |
| FY 2020Yearly · 2020-08-31 | Product | Consulting Fees | 25,700 | USD | Disclosure |
| FY 2020Yearly · 2020-08-31 | Product | Lot Sales First Format | 4,911,700 | USD | Disclosure |
| FY 2020Yearly · 2020-08-31 | Product | Lot Sales Second Format | 14,022,700 | USD | Disclosure |
| FY 2020Yearly · 2020-08-31 | Product | Metered Water Usage Industrial Oil And Gas Operations | 512,772 | USD | Disclosure |
| FY 2020Yearly · 2020-08-31 | Product | Metered Water Usage Municipal Customers | 524,060 | USD | Disclosure |
| FY 2020Yearly · 2020-08-31 | Product | Service Other | 147,153 | USD | Disclosure |
| FY 2020Yearly · 2020-08-31 | Product | Special Facility Funding Recognized | 0 | USD | Disclosure |
| FY 2020Yearly · 2020-08-31 | Product | Wastewater Tap Fee | 882,300 | USD | Disclosure |
| FY 2020Yearly · 2020-08-31 | Product | Wastewater Treatment Fees | 95,810 | USD | Disclosure |
| FY 2020Yearly · 2020-08-31 | Product | Water Tap Fees Recognized Excluding Wastewater Tap Fee | 4,758,700 | USD | Disclosure |
| Q2 2020Quarterly · 2020-02-29 | Product | Consulting Fees | 4,200 | USD | Disclosure |
| Q2 2020Quarterly · 2020-02-29 | Product | Lot Sales First Format | 1,406,100 | USD | Disclosure |
| Q2 2020Quarterly · 2020-02-29 | Product | Lot Sales Second Format | 859,600 | USD | Disclosure |
| Q2 2020Quarterly · 2020-02-29 | Product | Metered Water Usage | 36,811 | USD | Disclosure |
| Q2 2020Quarterly · 2020-02-29 | Product | Metered Water Usage Oil And Gas | 19,614 | USD | Disclosure |
| Q2 2020Quarterly · 2020-02-29 | Product | Service Other | 4,196 | USD | Disclosure |
| Q2 2020Quarterly · 2020-02-29 | Product | Special Facility Funding Recognized | 0 | USD | Disclosure |
| Q2 2020Quarterly · 2020-02-29 | Product | Wastewater Tap Fee | 179,600 | USD | Disclosure |
| Q2 2020Quarterly · 2020-02-29 | Product | Wastewater Treatment Fees | 19,391 | USD | Disclosure |
| Q2 2020Quarterly · 2020-02-29 | Product | Water Tap Fees Recognized Excluding Wastewater Tap Fee | 993,200 | USD | Disclosure |
| Q1 2020Quarterly · 2019-11-30 | Product | Consulting Fees | 12,700 | USD | Disclosure |
| Q1 2020Quarterly · 2019-11-30 | Product | Lot Sales First Format | 1,430,600 | USD | Disclosure |
| Q1 2020Quarterly · 2019-11-30 | Product | Lot Sales Second Format | 7,111,000 | USD | Disclosure |
| Q1 2020Quarterly · 2019-11-30 | Product | Metered Water Usage | 140,724 | USD | Disclosure |
| Q1 2020Quarterly · 2019-11-30 | Product | Service Other | 86,050 | USD | Disclosure |
| Q1 2020Quarterly · 2019-11-30 | Product | Special Facility Funding Recognized | 0 | USD | Disclosure |
| Q1 2020Quarterly · 2019-11-30 | Product | Wastewater Treatment Fees | 20,497 | USD | Disclosure |
| Q1 2020Quarterly · 2019-11-30 | Product | Water Tap Fee — Wastewater Tap Fee | 270,200 | USD | Disclosure |
| Q1 2020Quarterly · 2019-11-30 | Product | Water Tap Fees Recognized Excluding Wastewater Tap Fee | 1,401,900 | USD | Disclosure |
| FY 2019Yearly · 2019-08-31 | Segment | Land Development Activities | 11,955,989 | USD | Disclosure |
| FY 2019Yearly · 2019-08-31 | Segment | Water And Wastewater Utility Services | 8,405,520 | USD | Disclosure |
| Q3 2019Quarterly · 2019-05-31 | Product | Consulting Fees | 37,900 | USD | Disclosure |
| Q3 2019Quarterly · 2019-05-31 | Product | Land Development Activities — Lot Sales First Format | 1,770,000 | USD | Disclosure |
| Q3 2019Quarterly · 2019-05-31 | Product | Land Development Activities — Lot Sales Second Format | 938,100 | USD | Disclosure |
| Q3 2019Quarterly · 2019-05-31 | Product | Metered Water Usage | 1,396,926 | USD | Disclosure |
| Q3 2019Quarterly · 2019-05-31 | Product | Service Other | 37,941 | USD | Disclosure |
| Q3 2019Quarterly · 2019-05-31 | Product | Special Facility Funding Recognized | 0 | USD | Disclosure |
| Q3 2019Quarterly · 2019-05-31 | Product | Wastewater Treatment Fees | 7,419 | USD | Disclosure |
| Q3 2019Quarterly · 2019-05-31 | Product | Water Tap Fee — Wastewater Tap Fee | 153,800 | USD | Disclosure |
| Q3 2019Quarterly · 2019-05-31 | Product | Water Tap Fees Recognized Excluding Wastewater Tap Fee | 880,500 | USD | Disclosure |
| FY 2018Yearly · 2018-08-31 | Segment | Land Development Activities | 2,164,450 | USD | Disclosure |
| FY 2018Yearly · 2018-08-31 | Segment | Wholesale Water And Wastewater Sservices | 4,794,749 | USD | Disclosure |
| Q3 2018Quarterly · 2018-05-31 | Product | Metered Water Usage | 1,162,570 | USD | Disclosure |
| Q3 2018Quarterly · 2018-05-31 | Product | Service Other | 37,874 | USD | Disclosure |
| Q3 2018Quarterly · 2018-05-31 | Product | Special Facility Funding Recognized | 0 | USD | Disclosure |
| Q3 2018Quarterly · 2018-05-31 | Product | Wastewater Treatment Fees | 11,675 | USD | Disclosure |
| Q3 2018Quarterly · 2018-05-31 | Product | Water Tap Fee | 0 | USD | Disclosure |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.