Q2 2020 Earnings

Reported June 29, 2020

Quarter Comparison

Revenue

Operating Income

EPS (Diluted)

Free Cash Flow

Metric	Q2 2020	Q1 2020	Q2 2019	QoQ Change	YoY Change
Revenue	$0	$0	—	—	—
Op. Income	-$2M	-$1M	—	-138.4%	—
EPS (Diluted)	$-0.17	$-0.12	—	-41.7%	—
Free Cash Flow	-$1M	-$2M	—	44.7%	—

Income Statement

Item	Amount
REVENUE	$0
Cost of Revenue	$0
GROSS PROFIT	$0
R&D Expenses	$2M
Selling & Marketing	$0
General & Administrative	$539.0K
SG&A Expenses	$539.0K
Other Expenses	$0
Operating Expenses	$2M
Cost & Expenses	$2M
OPERATING INCOME	-$2M
Interest Income	$33.0K
Interest Expense	$0
Other Income/Expenses	$33.0K
INCOME BEFORE TAX	-$2M
Income Tax Expense	$0
Net Income from Continuing Ops	-$2M
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	-$2M
Net Income Deductions	$0
BOTTOM LINE NET INCOME	-$2M
D&A	$2.0K
EBIT	-$2M
EBITDA	-$2M
EPS	-$0
EPS Diluted	-$0

Cash Flow Statement

Item	Amount
Net Income	-$2M
Depreciation & Amortization	$2.0K
Stock-Based Compensation	$154.0K
Deferred Income Tax	$0
Other Non-Cash Items	$0
Change in Working Capital	$1M
OPERATING CASH FLOW	-$1M
Capital Expenditure	-$6.0K
Acquisitions (Net)	$0
Purchases of Investments	$0
Sales/Maturities of Investments	$0
Other Investing Activities	$0
NET CASH FROM INVESTING	-$6.0K
Net Debt Issuance	$0
Common Stock Repurchased	$0
Common Dividends Paid	$0
Other Financing Activities	$0
NET CASH FROM FINANCING	$24M
FREE CASH FLOW	-$1M
Net Change in Cash	$23M