OKLO
Oklo Inc.
Company overview
- Market capitalization
- $6.90B
- Employees
- 215
- Latest publication
- 2026-09-29
About Oklo Inc.
Oklo Inc. develops fission power plants to provide energy at scale to customers in the United States. The company offers Aurora Powerhouse, which is designed to produce between 15 and up to 75 megawatts of electricity. It is also commercializing nuclear fuel recycling and fuel fabrication technology that can convert used nuclear fuel into usable fuel for its reactors. The company was formerly known as AltC Acquisition Corp. and changed its name to Oklo Inc. in May 2024. Oklo Inc. was founded in 2013 and is headquartered in Santa Clara, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,210,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Research Development | 39,474,000USD | 27,049,000USD | 24,593,000USD | 14,945,000USD | 11,468,000USD | 7,846,000USD | 7,282,146USD | 5,049,070USD |
| Selling General Administrative | 34,205,000USD | 24,200,000USD | 32,503,000USD | 21,364,000USD | 16,441,000USD | 9,948,000USD | 8,096,401USD | 7,198,594USD |
| General And Administrative Expenses | 34,205,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 74,400,000USD | 51,086,000USD | 57,096,000USD | 36,309,000USD | 28,015,000USD | 17,874,000USD | 15,378,547USD | 12,281,088USD |
| Operating Income | -73,190,000USD | -51,249,000USD | -57,096,000USD | -36,309,000USD | -28,015,000USD | -17,874,000USD | -15,378,547USD | -12,281,088USD |
| Total Other Income Expense Net | 21,501,000USD | 21,339,000USD | 14,570,000USD | 7,118,000USD | 3,761,000USD | 3,653,000USD | 5,384,196USD | 2,546,886USD |
| Income Before Tax | -51,689,000USD | -29,910,000USD | -42,526,000USD | -29,191,000USD | -24,254,000USD | -14,221,000USD | -9,994,351USD | -9,734,202USD |
| Income Tax Expense | -3,153,000USD | 3,155,000USD | -1,080,000USD | 531,000USD | 431,000USD | -4,411,000USD | 294,416USD | 224,963USD |
| Net Income | -48,536,000USD | -33,064,999USD | -41,446,000USD | -29,722,000USD | -24,685,000USD | -9,810,000USD | -10,288,767USD | -9,959,165USD |
| Cost Of Revenue | 721,000USD | 163,000USD | 149,000USD | — | 125,000USD | 124,000USD | 87,580USD | 68,747USD |
| Gross Profit | — | -163,000USD | -149,000USD | — | -125,000USD | -124,000USD | -87,580USD | -68,747USD |
| Interest Income | — | 21,339,000USD | 14,570,000USD | 7,118,000USD | 3,761,000USD | 3,653,000USD | 3,328,237USD | 2,546,886USD |
| Net Interest Income | — | 21,339,000USD | 14,570,000USD | 7,118,000USD | 3,761,000USD | 3,653,000USD | 3,328,237USD | 2,546,886USD |
| Tax Provision | — | 3,155,000USD | -1,080,000USD | 531,000USD | 431,000USD | -4,411,000USD | 294,416USD | 224,963USD |
| Net Income From Continuing Ops | — | -33,065,000USD | -41,446,000USD | -29,722,000USD | -24,685,000USD | -9,810,000USD | -10,288,767USD | -9,959,165USD |
| Ebit | — | -51,249,000USD | -57,096,000USD | -36,309,000USD | -28,015,000USD | -17,874,000USD | -15,378,547USD | -12,281,088USD |
| Ebitda | — | -51,086,000USD | -56,947,000USD | -36,185,000USD | -27,890,000USD | -17,750,000USD | -15,290,967USD | -12,212,341USD |
| Depreciation And Amortization | — | 163,000USD | 149,000USD | 124,000USD | 125,000USD | 124,000USD | 87,580USD | 68,747USD |
| Reconciled Depreciation | — | 163,000USD | 149,000USD | 124,000USD | 125,000USD | 124,000USD | 87,580USD | 68,747USD |
| Selling And Marketing Expenses | — | — | — | — | 318,000USD | 231,000USD | 11,141USD | 120,228USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 522,000USD | 268,000USD | 75,000USD | — | — |
| Gross Profit | -522,000USD | -268,000USD | -75,000USD | — | — |
| Research Development | 58,852,000USD | 26,711,000USD | 9,763,000USD | 6,024,267USD | 2,477,237USD |
| Selling General Administrative | 80,442,000USD | 26,003,000USD | 8,743,000USD | 3,869,353USD | 2,558,903USD |
| Total Operating Expenses | 139,294,000USD | 52,801,000USD | 18,636,000USD | 10,024,811USD | 5,161,410USD |
| Operating Income | -139,294,000USD | -52,801,000USD | -18,636,000USD | -10,024,811USD | -5,161,410USD |
| Interest Income | 29,102,000USD | 7,732,000USD | 22,018,585USD | 7,277,660USD | 4,874USD |
| Net Interest Income | 29,102,000USD | 7,732,000USD | 22,018,585USD | 7,277,660USD | 4,874USD |
| Income Before Tax | -110,192,000USD | -72,933,000USD | -32,173,000USD | -10,023,891USD | -5,156,536USD |
| Income Tax Expense | -4,529,000USD | 683,000USD | 6,092,149USD | 1,474,356USD | 2,416USD |
| Tax Provision | -4,529,000USD | 683,000USD | 5,381,140USD | 1,474,356USD | 0USD |
| Net Income | -105,663,000USD | -73,616,000USD | -32,173,000USD | -10,023,891USD | -5,156,536USD |
| Net Income From Continuing Ops | -105,663,000USD | -73,616,000USD | 12,077,347USD | 3,925,770USD | -5,156,536USD |
| Ebit | -139,294,000USD | -52,801,000USD | -18,636,000USD | -10,024,811USD | -5,161,410USD |
| Ebitda | -138,772,000USD | -52,533,000USD | -18,561,000USD | -9,995,279USD | -5,158,840USD |
| Depreciation And Amortization | 522,000USD | 268,000USD | 75,000USD | 29,532USD | 2,570USD |
| Reconciled Depreciation | 522,000USD | 268,000USD | 75,000USD | 29,532USD | 2,570USD |
| Total Other Income Expense Net | 29,102,000USD | -20,132,000USD | -13,537,000USD | 920USD | 4,874USD |
| Selling And Marketing Expenses | — | 321,000USD | 340,000USD | 321,238USD | 272,326USD |
| Interest Expense | — | — | — | 7,209,610USD | 120,638USD |
| Net Income Applicable To Common Shares | — | — | — | — | -1,152,770USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,357,882,000USD | 2,703,509,000USD | 1,528,457,000USD | 1,246,219,000USD | 731,084,000USD | 302,146,000USD | 281,736,000USD | 293,793,833USD |
| Cash And Equivalents | 1,644,704,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 2,520,909,000USD | 2,225,658,000USD | 1,253,769,000USD | 931,779,000USD | 542,662,000USD | 204,906,000USD | 231,939,000USD | 234,826,350USD |
| Other Current Assets | 45,372,000USD | 17,049,000USD | 20,822,000USD | 4,944,000USD | 5,411,000USD | 2,245,000USD | 2,387,000USD | 2,264,465USD |
| Other Non Current Assets | 47,249,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 84,325,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 52,017,000USD | 37,136,000USD | 25,546,000USD | 13,803,000USD | 7,614,000USD | 5,655,000USD | 5,336,000USD | 4,847,037USD |
| Other Current Liabilities | 2,499,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 3,217,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 3,273,557,000USD | 2,638,629,000USD | 1,476,210,000USD | 1,205,586,000USD | 696,411,000USD | 269,330,000USD | 250,857,000USD | 263,276,601USD |
| Total Equity Including Noncontrolling Interest | 3,273,557,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 700,000USD | — | — | — | — | — | — | — |
| Net Receivables | 1,979,000USD | — | 4,976,000USD | 5,235,000USD | 2,826,000USD | 1,643,000USD | 1,738,000USD | 1,171,742USD |
| Property Plant Equipment Net | 179,355,000USD | 98,143,000USD | 43,696,000USD | 13,075,000USD | 5,501,000USD | 3,193,000USD | 2,184,000USD | 1,772,022USD |
| Goodwill | 16,535,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 44,203,000USD | 27,500,000USD | 27,500,000USD | 27,500,000USD | 27,500,000USD | 27,500,000USD | — | — |
| Accounts Payable | 10,470,000USD | 14,209,000USD | 4,145,000USD | 2,023,000USD | 2,340,000USD | 1,430,000USD | 2,970,000USD | 361,240USD |
| Short Term Debt | 1,025,000USD | 1,031,000USD | 904,000USD | 1,163,000USD | 1,129,000USD | 941,000USD | 742,000USD | 692,762USD |
| Common Stock | 18,000USD | 17,000USD | 16,000USD | 16,000USD | 15,000USD | 14,000USD | 14,000USD | 12,210USD |
| Retained Earnings | -322,373,000USD | -273,837,000USD | -240,772,000USD | -199,326,000USD | -169,604,000USD | -144,919,000USD | -135,109,000USD | -124,820,677USD |
| Accumulated Other Comprehensive Income | -4,033,000USD | -1,482,000USD | 1,179,000USD | 3,576,000USD | 1,323,000USD | 1,652,000USD | 2,213,000USD | 2,721,087USD |
| Total Liab | — | 64,880,000USD | 52,247,000USD | 40,633,000USD | 34,673,000USD | 32,816,000USD | 30,879,000USD | 30,517,232USD |
| Other Current Liab | — | 21,896,000USD | 20,497,000USD | 10,617,000USD | 4,145,000USD | 2,778,000USD | 1,422,000USD | 3,793,035USD |
| Capital Stock | — | 17,000USD | 16,000USD | 16,000USD | 15,000USD | 14,000USD | 14,000USD | 12,210USD |
| Good Will | — | 6,621,000USD | 6,621,000USD | 6,720,000USD | 6,720,000USD | 6,720,000USD | 0USD | — |
| Cash | — | 1,594,103,000USD | 788,445,000USD | 410,041,000USD | 226,771,000USD | 90,078,000USD | 97,132,000USD | 91,799,754USD |
| Cash And Short Term Investments | — | 2,208,609,000USD | 1,227,971,000USD | 921,600,000USD | 534,425,000USD | 201,018,000USD | 227,814,000USD | 231,390,143USD |
| Net Debt | — | -1,591,483,000USD | -786,995,000USD | -408,097,000USD | -224,632,000USD | -88,025,000USD | -95,847,000USD | -90,436,797USD |
| Short Long Term Debt Total | — | 2,620,000USD | 1,450,000USD | 1,944,000USD | 2,139,000USD | 2,053,000USD | 1,285,000USD | 1,362,957USD |
| Long Term Investments | — | 328,289,000USD | 196,654,000USD | 261,963,000USD | 148,540,000USD | 59,670,000USD | 47,473,000USD | 57,080,461USD |
| Short Term Investments | — | 614,506,000USD | 439,526,000USD | 511,559,000USD | 307,654,000USD | 110,940,000USD | 130,682,000USD | 139,590,389USD |
| Property Plant Equipment Gross | — | 99,203,000USD | 44,593,000USD | 13,823,000USD | 6,125,000USD | 3,692,000USD | 2,559,000USD | 2,059,792USD |
| Common Stock Shares Outstanding | — | 170,333,746shares | 146,351,775shares | 150,364,909shares | 140,085,498shares | 138,109,974shares | 137,706,596shares | 122,134,375shares |
| Non Current Assets Total | — | 477,851,000USD | 274,688,000USD | 314,440,000USD | 188,422,000USD | 97,240,000USD | 49,797,000USD | 58,967,483USD |
| Non Current Liabilities Total | — | 27,744,000USD | 26,701,000USD | 26,830,000USD | 27,059,000USD | 27,161,000USD | 25,543,000USD | 25,670,195USD |
| Non Current Liabilities Other | — | 25,000,000USD | 25,000,000USD | 25,000,000USD | 25,000,000USD | 25,000,000USD | 25,000,000USD | 25,000,000USD |
| Non Currrent Assets Other | — | 345,587,000USD | 196,871,000USD | 5,182,000USD | 161,000USD | 157,000USD | 140,000USD | 115,000USD |
| Net Working Capital | — | 2,188,522,000USD | 1,228,223,000USD | 917,976,000USD | 535,048,000USD | 199,251,000USD | 226,603,000USD | 229,979,313USD |
| Unclassified Non Current Assets | — | -328,289,000USD | -196,654,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 2,744,000USD | 1,701,000USD | 1,830,000USD | 2,059,000USD | 2,161,000USD | — | — |
| Unclassified Equity | — | 2,913,914,000USD | 1,715,771,000USD | 1,401,304,000USD | 864,662,000USD | 412,569,000USD | 383,725,000USD | 385,351,771USD |
| Short Long Term Debt | — | — | — | 283,000USD | 275,000USD | 260,000USD | 261,000USD | 226,138USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Assets | 1,528,457,000USD | 281,736,000USD | 14,885,000USD | 10,987,425USD | 11,041,249USD |
| Intangible Assets | 27,500,000USD | — | — | — | — |
| Other Current Assets | 20,822,000USD | 2,387,000USD | 4,205,000USD | 443,724USD | 9,727USD |
| Total Liab | 52,247,000USD | 30,879,000USD | 49,246,000USD | 39,098,491USD | 4,741,341USD |
| Total Stockholder Equity | 1,476,210,000USD | 250,857,000USD | -34,361,000USD | -28,111,066USD | 6,299,908USD |
| Other Current Liab | 20,497,000USD | 1,422,000USD | 680,000USD | 87,169USD | 147,118USD |
| Common Stock | 16,000USD | 14,000USD | 7,000USD | 477USD | 463USD |
| Capital Stock | 16,000USD | 14,000USD | 303,417,169USD | 504,546,082USD | 500,001,395USD |
| Retained Earnings | -240,772,000USD | -135,109,000USD | -61,493,000USD | -29,320,787USD | -19,296,896USD |
| Good Will | 6,621,000USD | 0USD | — | — | — |
| Cash | 788,445,000USD | 97,132,000USD | 9,868,000USD | 9,653,528USD | 10,443,901USD |
| Cash And Short Term Investments | 1,227,971,000USD | 227,814,000USD | 9,868,000USD | 9,653,528USD | 10,443,901USD |
| Total Current Assets | 1,253,769,000USD | 231,939,000USD | 14,199,000USD | 10,488,252USD | 10,453,628USD |
| Total Current Liabilities | 25,546,000USD | 5,336,000USD | 3,204,000USD | 634,036USD | 437,160USD |
| Net Debt | -786,995,000USD | -95,847,000USD | -9,618,000USD | -9,349,347USD | -9,949,584USD |
| Short Term Debt | 904,000USD | 742,000USD | 250,000USD | 210,246USD | 190,136USD |
| Short Long Term Debt Total | 1,450,000USD | 1,285,000USD | 250,000USD | 304,181USD | 494,317USD |
| Long Term Investments | 196,654,000USD | 47,473,000USD | 0USD | — | — |
| Short Term Investments | 439,526,000USD | 130,682,000USD | -412USD | — | -2,348USD |
| Net Receivables | 4,976,000USD | 1,738,000USD | 126,000USD | 391,000USD | — |
| Accounts Payable | 4,145,000USD | 2,970,000USD | 2,274,000USD | 336,621USD | 99,906USD |
| Property Plant Equipment Net | 42,312,000USD | 2,184,000USD | 661,000USD | 447,903USD | 502,162USD |
| Property Plant Equipment Gross | 44,593,000USD | 2,559,000USD | 768,000USD | 480,006USD | 504,733USD |
| Accumulated Other Comprehensive Income | 1,179,000USD | 2,213,000USD | -5,979USD | 0USD | -525,031,915USD |
| Common Stock Shares Outstanding | 146,351,775shares | 98,910,013shares | 68,891,996shares | 63,950,000shares | 63,950,000shares |
| Non Current Assets Total | 274,688,000USD | 49,797,000USD | 686,000USD | 499,173USD | 587,621USD |
| Non Current Liabilities Total | 26,701,000USD | 25,543,000USD | 46,042,000USD | 38,464,455USD | 4,304,181USD |
| Non Current Liabilities Other | 25,000,000USD | 25,000,000USD | — | — | — |
| Non Currrent Assets Other | 198,255,000USD | 140,000USD | 25,000USD | 51,270USD | 85,459USD |
| Net Working Capital | 1,228,223,000USD | 226,603,000USD | -1,431,773USD | 2,514,658USD | 3,774,871USD |
| Unclassified Non Current Assets | -196,654,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | 1,701,000USD | — | 46,042,000USD | 38,464,455USD | -513,195,819USD |
| Unclassified Equity | 1,715,771,000USD | 383,725,000USD | -276,286,190USD | -503,336,838USD | 50,626,861USD |
| Short Long Term Debt | — | 261,000USD | 156,000USD | — | — |
| Other Assets | — | — | 1,238USD | — | 1USD |
| Inventory | — | — | -251,119USD | -391,000USD | — |
| Current Deferred Revenue | — | — | — | 633,405USD | -287,626USD |
| Other Liab | — | — | — | — | 517,500,000USD |
| Net Tangible Assets | — | — | — | — | -13,183,831USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 500,000USD |
| Stock Based Compensation | 29,944,000USD |
| Deferred Income Tax | 2,000USD |
| Change To Account Receivables | 517,000USD |
| Change To Liabilities | 3,214,000USD |
| Change In Working Capital | -24,580,000USD |
| Operating Cash Flow | -65,459,000USD |
| Capital Expenditures | -126,901,000USD |
| Net Investments | -760,094,000USD |
| Other Investing Activities | -25,736,000USD |
| Investing Cash Flow | -912,731,000USD |
| Net Debt Issuance | -2,117,000USD |
| Net Common Stock Issuance | -75,000USD |
| Unclassified Financing Cash Flow | 1,853,541,000USD |
| Financing Cash Flow | 1,851,349,000USD |
| Change In Cash | 873,159,000USD |
| End Cash Flow | 1,661,604,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -33,064,999USD | -41,446,000USD | -29,722,000USD | -24,685,000USD | -9,810,000USD | -10,288,767USD | -9,959,165USD | -29,345,984USD |
| Depreciation | 163,000USD | 149,000USD | 124,000USD | 125,000USD | 124,000USD | 87,580USD | 68,747USD | 62,832USD |
| Stock Based Compensation | 15,586,000USD | 18,999,000USD | 9,100,000USD | 11,365,000USD | 2,311,000USD | 1,733,220USD | 1,626,000USD | 8,457,416USD |
| Other Non Cash Items | 15,447,999USD | -3,232,000USD | 1,371,000USD | -30,000USD | -312,000USD | -2,314,814USD | 1,650,474USD | 14,831,545USD |
| Change In Working Capital | -413,000USD | -8,103,999USD | 1,096,000USD | -5,246,000USD | 178,000USD | -2,686,581USD | 359,455USD | -3,758,958USD |
| Total Cash From Operating Activities | -17,867,000USD | -33,429,000USD | -18,031,000USD | -18,471,000USD | -12,243,000USD | -13,469,362USD | -7,880,489USD | -9,753,149USD |
| Capital Expenditures | -32,810,000USD | -26,950,000USD | -5,046,000USD | -877,000USD | -332,000USD | -69,378USD | -110,891USD | -75,000USD |
| Free Cash Flow | -50,677,000USD | -60,379,000USD | -23,077,000USD | -19,348,000USD | -12,575,000USD | -13,538,740USD | -7,991,380USD | -9,829,000USD |
| Investments | -326,224,000USD | 143,177,000USD | -325,210,000USD | -286,760,000USD | 6,064,000USD | 18,197,237USD | -5,608,340USD | -188,265,897USD |
| Total Cashflows From Investing Activities | -359,034,000USD | 116,227,000USD | -325,210,000USD | -286,760,000USD | 6,064,000USD | 18,197,237USD | -5,608,340USD | -188,265,897USD |
| Total Cash From Financing Activities | 1,182,559,000USD | 295,606,000USD | 526,511,000USD | 441,924,000USD | -875,000USD | 603,959USD | -388,189USD | 265,677,230USD |
| Issuance Of Capital Stock | 1,181,897,000USD | 295,500,000USD | 526,499,000USD | 441,600,000USD | 0USD | — | 0USD | — |
| Change In Cash | 805,658,000USD | 378,404,000USD | 183,270,000USD | 136,693,000USD | -7,054,000USD | 5,332,246USD | -13,877,018USD | 105,255,965USD |
| Begin Period Cash Flow | 788,445,000USD | 410,041,000USD | 226,771,000USD | 90,078,000USD | 97,132,000USD | 91,799,754USD | 105,676,772USD | 420,807USD |
| End Period Cash Flow | 1,594,103,000USD | 788,445,000USD | 410,041,000USD | 226,771,000USD | 90,078,000USD | 97,132,000USD | 91,799,754USD | 105,676,772USD |
| Other Cashflows From Investing Activities | 130,454,000USD | 176,965,000USD | -320,164,000USD | 68,017,000USD | 7,296USD | -619USD | 1,000USD | -74,658USD |
| Other Cashflows From Financing Activities | -75,000USD | -52,000USD | 526,511,000USD | 441,924,000USD | -1,595,000USD | 603,959USD | 189USD | -579,209USD |
| Unclassified Operating Cash Flow | -15,586,000USD | — | — | — | -4,734,000USD | — | -1,626,000USD | — |
| Unclassified Investing Cash Flow | -130,454,000USD | -176,965,000USD | 325,210,000USD | -67,140,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | -526,499,000USD | -441,600,000USD | — | — | — | 266,256,439USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Net Income | -105,663,000USD | -73,616,000USD | -32,172USD | -10,023,891USD | -5,156,536USD |
| Depreciation | 522,000USD | 268,000USD | 75USD | 29,532USD | 2,570USD |
| Stock Based Compensation | 41,795,000USD | 12,484,000USD | 777USD | 288,248USD | 124,660USD |
| Other Non Cash Items | -3,485,000USD | 27,344,000USD | -15,484,938USD | 75,834USD | 4,015,545USD |
| Change In Working Capital | -10,814,000USD | -4,870,000USD | -187,657USD | -362,248USD | -866,419USD |
| Total Cash From Operating Activities | -82,174,000USD | -38,390,000USD | -15,998,000USD | -9,992,525USD | -1,880,180USD |
| Capital Expenditures | -33,205,000USD | -352,000USD | -83,000USD | -149,560USD | -59,840USD |
| Free Cash Flow | -115,379,000USD | -38,742,000USD | -16,081,000USD | -10,142,085USD | -1,940,020USD |
| Investments | -455,574,000USD | -175,774,000USD | 7,047,423USD | 1,195,000USD | -59,840USD |
| Total Cashflows From Investing Activities | -489,679,000USD | -175,774,000USD | -83,000USD | -149,560USD | -500,000,000USD |
| Total Cash From Financing Activities | 1,263,166,000USD | 301,428,000USD | 16,295,000USD | 9,351,712USD | 505,217,230USD |
| Issuance Of Capital Stock | 1,263,599,000USD | 0USD | — | 0USD | — |
| Change In Cash | 691,313,000USD | 87,264,000USD | 6,290,641USD | -790,373USD | 3,337,050USD |
| Begin Period Cash Flow | 97,132,000USD | 9,868,000USD | 3,577,359USD | 10,443,901USD | 11,892,672USD |
| End Period Cash Flow | 788,445,000USD | 97,132,000USD | 9,868,000USD | 9,653,528USD | 3,337,050USD |
| Other Cashflows From Financing Activities | -1,647,000USD | 35,221,768USD | 19,305,675USD | 351,712USD | -4,000USD |
| Unclassified Operating Cash Flow | -4,529,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | 266,206,232USD | 212,903,998USD | 9,000,000USD | 505,221,230USD |
| Sale Purchase Of Stock | — | — | -215,914,673USD | 0USD | — |
| Other Cashflows From Investing Activities | — | — | -82,916USD | -149,411USD | 59,840USD |
| Unclassified Investing Cash Flow | — | — | -6,964,507USD | -1,045,589USD | -499,940,160USD |
| Change To Liabilities | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.