ODD FY 2025 Earnings Report — Oddity Tech Ltd. Revenue & Financial Results | Market Cap Arena

Oddity Tech Ltd.ODD

FY 2025 Earnings

Reported March 17, 2026

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Free Cash Flow

Metric	FY 2025	Prior Q	FY 2024	QoQ Change	YoY Change
Revenue	$810M	—	$647M	—	25.2%
Op. Income	$119M	—	$116M	—	2.7%
Gross Margin	72.7%	—	72.4%	—	0.3pp
Net Margin	13.7%	—	15.7%	—	-2.0pp
EPS (Diluted)	$1.80	—	$1.66	—	8.4%
Free Cash Flow	$84M	—	$130M	—	-35.5%

Revenue Flow

Item	Amount
REVENUE	$810M
Cost of Revenue	$221M
GROSS PROFIT	$589M
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$0
SG&A Expenses	$470M
Other Expenses	$0
Operating Expenses	$470M
Cost & Expenses	$691M
OPERATING INCOME	$119M
Interest Income	$17M
Interest Expense	$0
Other Income/Expenses	$17M
INCOME BEFORE TAX	$136M
Income Tax Expense	$25M
Net Income from Continuing Ops	$111M
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$111M
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$111M
D&A	$11M
EBIT	$119M
EBITDA	$129M
EPS	$2
EPS Diluted	$2

Income Statement

Item	Amount
REVENUE	$810M
Cost of Revenue	$221M
GROSS PROFIT	$589M
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$0
SG&A Expenses	$470M
Other Expenses	$0
Operating Expenses	$470M
Cost & Expenses	$691M
OPERATING INCOME	$119M
Interest Income	$17M
Interest Expense	$0
Other Income/Expenses	$17M
INCOME BEFORE TAX	$136M
Income Tax Expense	$25M
Net Income from Continuing Ops	$111M
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$111M
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$111M
D&A	$11M
EBIT	$119M
EBITDA	$129M
EPS	$2
EPS Diluted	$2

Cash Flow Statement

Item	Amount
Net Income	$111M
Depreciation & Amortization	$11M
Stock-Based Compensation	$0
Deferred Income Tax	-$4M
Other Non-Cash Items	$34M
Change in Working Capital	-$63M
OPERATING CASH FLOW	$88M
Capital Expenditure	-$4M
Acquisitions (Net)	$0
Purchases of Investments	-$299M
Sales/Maturities of Investments	$48M
Other Investing Activities	-$941.0K
NET CASH FROM INVESTING	-$267M
Net Debt Issuance	$0
Common Stock Repurchased	$0
Common Dividends Paid	$0
Other Financing Activities	-$63M
NET CASH FROM FINANCING	$531M
FREE CASH FLOW	$84M
Net Change in Cash	$352M

Balance Sheet

Item	Amount
Cash & Equivalents	$402M
Short-Term Investments	$11M
Net Receivables	$17M
Inventory	$135M
Other Current Assets	$36M
TOTAL CURRENT ASSETS	$602M
PP&E (Net)	$33M
Goodwill	$65M
Intangible Assets	$44M
Long-Term Investments	$363M
Tax Assets	$28M
Other Non-Current Assets	$4M
TOTAL NON-CURRENT ASSETS	$536M
TOTAL ASSETS	$1.1B
Account Payables	$76M
Short-Term Debt	$6M
Deferred Revenue	$0
Other Current Liabilities	$33M
TOTAL CURRENT LIABILITIES	$115M
Long-Term Debt	$17M
Deferred Revenue NC	$0
Deferred Tax Liabilities	$0
Other Non-Current Liabilities	$592M
TOTAL NON-CURRENT LIABILITIES	$626M
TOTAL LIABILITIES	$741M
Common Stock	$18.0K
Additional Paid-In Capital	$78M
Retained Earnings	$314M
Treasury Stock	$0
Accum. Other Comp. Income	$5M
Other Equity	$0
TOTAL STOCKHOLDERS' EQUITY	$396M
Minority Interest	$0
TOTAL EQUITY	$396M
TOTAL LIABILITIES & EQUITY	$1.1B
Total Debt	$41M
Net Debt	-$361M