NXSTNexstar Media Group, Inc.

$7B

FY 2014 Earnings

Communication Services Entertainment

Income Statement

Revenue

$631M+25.7% YoY

Gross Profit

$421M66.7% margin

Operating Income

$173M27.4% margin

Net Income

$65M10.2% margin

EPS (Diluted)

$2.02

Cash Flow

Operating Cash Flow

$167M

Free Cash Flow

$146M

Stock-Based Comp.

$8M

Balance Sheet

Total Assets

$1.5B

Total Liabilities

$1.4B

Stockholders' Equity

$53M

Cash & Equivalents

$132M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$631M	$502M	+25.7%
Gross Profit	$421M	$332M	+26.9%
Operating Income	$173M	$103M	+67.8%
Net Income	$65M	-$2M	+3716.2%

NXST FY 2014 Earnings — Nexstar Media Group, Inc. Revenue & Financial Results | Market Cap Arena