NXSTNexstar Media Group, Inc.

$7B

FY 2009 Earnings

Communication Services Entertainment

Income Statement

Revenue

$252M-11.6% YoY

Gross Profit

$181M72.0% margin

Operating Income

$8M3.3% margin

Net Income

-$13M-5.0% margin

EPS (Diluted)

$-0.44

Cash Flow

Operating Cash Flow

$23M

Free Cash Flow

-$17M

Stock-Based Comp.

$1M

Balance Sheet

Total Assets

$620M

Total Liabilities

$796M

Stockholders' Equity

-$176M

Cash & Equivalents

$13M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$252M	$285M	-11.6%
Gross Profit	$181M	$207M	-12.2%
Operating Income	$8M	-$38M	+121.5%
Net Income	-$13M	-$78M	+83.8%

NXST FY 2009 Earnings — Nexstar Media Group, Inc. Revenue & Financial Results | Market Cap Arena