NWG Q2 2021 Earnings Report — NatWest Group plc Revenue & Financial Results | Market Cap Arena

NatWest Group plcNWG

Q2 2021 Earnings

Reported July 30, 2021

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Free Cash Flow

Metric	Q2 2021	Q1 2021	Q2 2020	QoQ Change	YoY Change
Revenue	$4.2B	$4.1B	$4.4B	3.4%	-5.0%
Op. Income	$2.1B	$1.2B	-$1.7B	76.2%	220.9%
Gross Margin	85.6%	86.1%	81.8%	-0.5pp	3.8pp
Net Margin	42.3%	23.7%	-27.2%	18.7pp	69.5pp
EPS (Diluted)	$0.65	$0.30	$-0.43	118.2%	250.0%
Free Cash Flow	$0	$0	$0	—	—

Revenue Flow

Item	Amount
REVENUE	$4.2B
Cost of Revenue	$605M
GROSS PROFIT	$3.6B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$431M
SG&A Expenses	$431M
Other Expenses	$1.1B
Operating Expenses	$1.5B
Cost & Expenses	$2.1B
OPERATING INCOME	$2.1B
Interest Income	$3.3B
Interest Expense	$605M
Other Income/Expenses	$0
INCOME BEFORE TAX	$2.1B
Income Tax Expense	$273M
Net Income from Continuing Ops	$1.8B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$1.8B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$1.6B
D&A	$267M
EBIT	$2.1B
EBITDA	$2.4B
EPS	$1
EPS Diluted	$1

Income Statement

Item	Amount
REVENUE	$4.2B
Cost of Revenue	$605M
GROSS PROFIT	$3.6B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$431M
SG&A Expenses	$431M
Other Expenses	$1.1B
Operating Expenses	$1.5B
Cost & Expenses	$2.1B
OPERATING INCOME	$2.1B
Interest Income	$3.3B
Interest Expense	$605M
Other Income/Expenses	$0
INCOME BEFORE TAX	$2.1B
Income Tax Expense	$273M
Net Income from Continuing Ops	$1.8B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$1.8B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$1.6B
D&A	$267M
EBIT	$2.1B
EBITDA	$2.4B
EPS	$1
EPS Diluted	$1

Cash Flow Statement

Item	Amount
Net Income	$1.8B
Depreciation & Amortization	$0
Stock-Based Compensation	$0
Deferred Income Tax	$0
Other Non-Cash Items	-$1.8B
Change in Working Capital	$0
OPERATING CASH FLOW	$0
Capital Expenditure	$0
Acquisitions (Net)	$0
Purchases of Investments	$0
Sales/Maturities of Investments	$0
Other Investing Activities	$0
NET CASH FROM INVESTING	$0
Net Debt Issuance	$0
Common Stock Repurchased	$0
Common Dividends Paid	$0
Other Financing Activities	$0
NET CASH FROM FINANCING	$0
FREE CASH FLOW	$0
Net Change in Cash	$0

Balance Sheet

Item	Amount
Cash & Equivalents	$204.9B
Short-Term Investments	$75.7B
Net Receivables	$0
Inventory	$0
Other Current Assets	$0
TOTAL CURRENT ASSETS	$280.6B
PP&E (Net)	$0
Goodwill	$0
Intangible Assets	$9.0B
Long-Term Investments	$105.6B
Tax Assets	$0
Other Non-Current Assets	$652.2B
TOTAL NON-CURRENT ASSETS	$766.8B
TOTAL ASSETS	$1.0T
Account Payables	$0
Short-Term Debt	$0
Deferred Revenue	$0
Other Current Liabilities	$689.6B
TOTAL CURRENT LIABILITIES	$689.6B
Long-Term Debt	$75.3B
Deferred Revenue NC	$0
Deferred Tax Liabilities	$0
Other Non-Current Liabilities	$223.4B
TOTAL NON-CURRENT LIABILITIES	$298.7B
TOTAL LIABILITIES	$988.2B
Common Stock	$15.9B
Additional Paid-In Capital	$2.1B
Retained Earnings	$17.1B
Treasury Stock	-$528M
Accum. Other Comp. Income	$0
Other Equity	$24.7B
TOTAL STOCKHOLDERS' EQUITY	$59.2B
Minority Interest	$14M
TOTAL EQUITY	$59.2B
TOTAL LIABILITIES & EQUITY	$1.0T
Total Debt	$75.3B
Net Debt	-$129.7B