marketcaparena

NVRI

Enviri Corp

Company overview

Market capitalization
$545.48M
Employees
12,000
Latest publication
2026-09-29
About Enviri Corp

Enviri Corporation provides environmental solutions for industrial and specialty waste streams in the United States and internationally. It operates through three segments: Harsco Environmental, Clean Earth, and Harsco Rail. The Harsco Environmental segment offers on-site environmental services for the management of waste and byproduct streams from its customers, which includes resource recovery and recycling of waste materials, materials handling and logistical support, and aluminum dross and scrap management. This segment also manufactures value-added downstream products from industrial waste streams and ecoproducts, which include road surfacing materials, metallurgical additives, agriculture and turf products, and cement additives. The Clean Earth segment provides specialty waste processing solutions, including treatment, recycling, and beneficial reuse of hazardous and non-hazardous wastes and processing of contaminated soil and dredged materials for customers in the industrial, retail, healthcare, and construction industries. The Harsco Rail segment offers railway track maintenance equipment and services, as well as railway maintenance services to railways, mass transit systems, and equipment leasing companies. Its products include engineered railway, rail treatment, tie, and utility track vehicles, new track construction equipment, after-market parts and services, and safety and diagnostics technology systems; and meltshop and furnace services, such as under-vessel cleaning, removal of ladle slag, and general melt shop debris. The company was formerly known as Harsco Corporation and changed its name to Enviri Corporation in June 2023. The company was founded in 1853 and is headquartered in Philadelphia, Pennsylvania.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ3 20232023-09-30 · USDQ3 20212021-09-30 · USDQ1 20212021-03-31 · USDQ4 20202020-12-31 · USDQ2 20202020-06-30 · USDQ4 20172017-12-31 · USDQ2 20172017-06-30 · USD
Total Revenue187,342,000USD596,968,000USD470,385,000USD447,265,000USD508,344,000USD447,281,000USD454,970,000USD394,898,000USD
Cost Of Revenue382,049,000USD470,928,000USD375,339,000USD357,367,000USD408,022,000USD364,142,000USD349,755,000USD293,417,000USD
Gross Profit-194,707,000USD126,040,000USD95,046,000USD89,898,000USD100,322,000USD83,139,000USD105,215,000USD101,481,000USD
Research Development654,000USD902,000USD331,000USD157,000USD626,000USD792,000USD1,131,000USD1,329,000USD
Selling General Administrative49,062,000USD89,825,000USD82,090,000USD83,043,000USD86,708,000USD80,771,000USD62,705,000USD55,606,000USD
Total Operating Expenses49,716,000USD97,280,000USD68,125,000USD70,780,000USD89,054,000USD81,271,000USD63,836,000USD56,935,000USD
Operating Income-244,423,000USD28,760,000USD26,921,000USD19,118,000USD11,268,000USD1,868,000USD38,467,000USD42,474,000USD
Total Other Income Expense Net-11,895,000USD-34,217,000USD-11,801,000USD-17,152,000USD-13,664,000USD-9,167,000USD-13,324,000USD-12,587,000USD
Interest Income580,000USD1,679,000USD618,000USD585,000USD561,000USD816,000USD——
Interest Expense8,239,000USD28,377,000USD14,869,000USD15,391,000USD16,293,000USD14,953,000USD11,371,000USD12,405,000USD
Income Before Tax-256,318,000USD-5,457,000USD15,120,000USD1,966,000USD-2,396,000USD-7,299,000USD25,685,000USD30,562,000USD
Income Tax Expense40,548,000USD3,498,000USD7,816,000USD2,101,000USD1,861,000USD2,304,000USD58,046,000USD11,234,000USD
Equity Method Income Loss50,000USD———————
Discontinued Operations-97,694,000USD-2,307,000USD396,000USD464,000USD-2,293,000USD-285,000USD-303,000USD-225,000USD
Net Income-394,510,000USD-10,802,000USD7,564,000USD135,000USD-6,302,000USD-10,602,000USD-33,404,000USD19,038,000USD
Minority Interest1,485,000USD-708,000USD-2,264,000USD1,430,000USD3,372,000USD1,147,000USD1,584,000USD693,000USD
Net Income Applicable To Common Shares-395,995,000USD-10,802,000USD7,564,000USD135,000USD-6,302,000USD-10,602,000USD-33,404,000USD19,038,000USD
Selling And Marketing Expenses—3,688,000USD——————
Unclassified Operating Expenses—2,865,000USD-14,296,000USD-12,420,000USD1,720,000USD———
Net Interest Income—-25,060,000USD-15,386,000USD-16,279,000USD-15,732,000USD-14,137,000USD——
Tax Provision—4,109,000USD6,989,000USD4,229,000USD1,861,000USD-2,304,000USD——
Net Income From Continuing Ops—-7,787,000USD10,960,000USD2,892,000USD-4,257,000USD-9,603,000USD-32,361,000USD19,328,000USD
Ebit—22,246,000USD31,154,000USD22,129,000USD15,807,000USD21,296,000USD41,893,000USD44,609,000USD
Ebitda—65,938,000USD73,404,000USD63,093,000USD56,924,000USD61,226,000USD74,322,000USD76,884,000USD
Depreciation And Amortization—43,692,000USD42,250,000USD40,964,000USD41,117,000USD39,930,000USD32,429,000USD32,275,000USD
Reconciled Depreciation—43,692,000USD42,250,000USD41,715,000USD41,117,000USD40,694,000USD32,429,000USD32,275,000USD
Non Operating Income Net Other——127,000USD-4,792,000USD18,455,000USD-636,000USD-567,000USD1,121,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20162016-12-31 · USDFY 20122012-12-31 · USDFY 20042004-12-31 · USDFY 20002000-12-31 · USDFY 19991999-12-31 · USDFY 19981998-12-31 · USDFY 19961996-12-31 · USDFY 19951995-12-31 · USD
Total Revenue1,451,223,000USD3,046,018,000USD2,502,059,000USD2,004,741,000USD1,720,800,000USD1,735,400,000USD1,557,600,000USD1,495,500,000USD
Cost Of Revenue1,170,463,000USD2,349,516,000USD1,916,384,000USD1,369,787,000USD1,199,700,000USD1,196,000,000USD1,067,600,000USD1,042,600,000USD
Gross Profit280,760,000USD696,502,000USD585,675,000USD634,954,000USD521,100,000USD539,400,000USD490,000,000USD452,900,000USD
Research Development4,280,000USD9,139,000USD2,579,000USD5,714,000USD7,800,000USD7,000,000USD——
Selling General Administrative200,391,000USD503,339,000USD368,385,000USD274,079,000USD207,800,000USD213,400,000USD212,600,000USD203,600,000USD
Total Operating Expenses204,671,000USD512,478,000USD375,826,000USD438,892,000USD351,500,000USD351,800,000USD322,000,000USD308,500,000USD
Operating Income63,469,000USD-174,790,000USD209,849,000USD196,062,000USD169,600,000USD187,600,000USD164,700,000USD121,600,000USD
Interest Income2,475,000USD———————
Interest Expense51,584,000USD47,381,000USD0USD0USD0USD0USD0USD0USD
Net Interest Income-49,109,000USD———————
Income Before Tax-79,471,000USD-218,495,000USD171,239,000USD143,608,000USD142,300,000USD174,900,000USD195,300,000USD161,300,000USD
Income Tax Expense6,637,000USD35,251,000USD49,034,000USD46,805,000USD51,600,000USD67,400,000USD76,300,000USD63,900,000USD
Tax Provision6,637,000USD———————
Net Income-85,667,000USD-254,612,000USD121,211,000USD96,803,000USD90,700,000USD107,500,000USD119,000,000USD97,400,000USD
Net Income From Continuing Ops-80,422,000USD-253,182,000USD——————
Ebit-27,887,000USD-171,114,000USD209,849,000USD190,839,000USD169,600,000USD186,264,000USD169,300,000USD119,000,000USD
Ebitda113,599,000USD101,003,000USD394,220,000USD349,938,000USD305,500,000USD317,664,000USD278,700,000USD223,900,000USD
Depreciation And Amortization141,486,000USD272,117,000USD184,371,000USD159,099,000USD135,900,000USD131,400,000USD109,400,000USD104,900,000USD
Total Other Income Expense Net-144,354,000USD-419,162,000USD-38,610,000USD-47,231,000USD-30,439,000USD-11,409,000USD26,000,000USD39,700,000USD
Non Operating Income Net Other-26,115,000USD2,397,000USD——————
Minority Interest5,914,000USD511,000USD8,665,000USD4,983,000USD————
Discontinued Operations-392,000USD924,000USD——————
Net Income Applicable To Common Shares-85,667,000USD-254,612,000USD113,540,000USD96,803,000USD————
Unclassified Operating Expenses——4,862,000USD159,099,000USD135,900,000USD131,400,000USD109,400,000USD104,900,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets1,722,786,000USD1,658,385,000USD2,708,671,000USD2,793,602,000USD2,770,311,000USD2,689,008,000USD2,650,233,000USD2,802,075,000USD
Cash And Equivalents253,427,000USD———————
Total Current Assets790,869,000USD705,289,000USD720,681,000USD769,240,000USD747,881,000USD727,240,000USD710,525,000USD806,164,000USD
Other Current Assets15,852,000USD81,557,000USD95,125,000USD89,293,000USD75,829,000USD61,386,000USD79,114,000USD73,676,000USD
Other Non Current Assets40,336,000USD———————
Total Liabilities1,040,099,000USD———————
Total Current Liabilities551,198,000USD458,141,000USD634,024,000USD639,422,000USD626,064,000USD568,754,000USD566,382,000USD619,079,000USD
Other Current Liabilities119,237,000USD———————
Other Non Current Liabilities38,923,000USD———————
Total Stockholder Equity639,081,000USD-658,293,000USD255,062,000USD361,085,000USD376,266,000USD408,968,000USD411,448,000USD483,989,000USD
Total Equity Including Noncontrolling Interest682,687,000USD———————
Short Long Term Debt8,469,000USD34,534,000USD37,364,000USD40,207,000USD35,802,000USD30,625,000USD29,148,000USD32,309,000USD
Long Term Debt380,539,000USD1,556,751,000USD1,530,309,000USD1,500,042,000USD1,482,138,000USD1,442,196,000USD1,410,718,000USD1,431,868,000USD
Deferred Revenue8,763,000USD———————
Net Receivables249,730,000USD353,610,000USD341,337,000USD369,173,000USD378,479,000USD370,176,000USD361,010,000USD426,056,000USD
Inventory134,094,000USD164,505,000USD180,548,000USD195,417,000USD195,777,000USD193,207,000USD182,042,000USD196,189,000USD
Property Plant Equipment Net435,437,000USD441,513,000USD831,987,000USD821,934,000USD819,221,000USD772,097,000USD756,445,000USD794,025,000USD
Goodwill374,579,000USD———————
Accounts Payable154,917,000USD176,207,000USD239,650,000USD250,638,000USD240,747,000USD232,259,000USD214,689,000USD245,996,000USD
Short Term Debt10,551,000USD33,549,000USD67,441,000USD70,414,000USD65,555,000USD56,807,000USD97,250,000USD59,690,000USD
Common Stock0USD152,334,000USD149,519,000USD147,719,000USD147,706,000USD147,515,000USD146,844,000USD146,706,000USD
Retained Earnings1,133,668,000USD1,200,569,000USD1,211,234,000USD1,317,031,000USD1,339,344,000USD1,386,951,000USD1,400,347,000USD1,483,589,000USD
Accumulated Other Comprehensive Income-495,267,000USD-502,653,000USD-514,481,000USD-519,961,000USD-521,368,000USD-530,613,000USD-538,964,000USD-545,620,000USD
Intangible Assets—15,268,000USD273,088,000USD279,728,000USD286,512,000USD292,277,000USD298,438,000USD305,633,000USD
Total Liab—2,274,946,000USD2,413,084,000USD2,389,797,000USD2,352,480,000USD2,240,321,000USD2,200,634,000USD2,276,196,000USD
Other Current Liab—234,974,000USD322,850,000USD306,328,000USD308,703,000USD270,213,000USD235,431,000USD287,603,000USD
Capital Stock—152,334,000USD149,519,000USD147,719,000USD147,706,000USD147,515,000USD146,844,000USD146,706,000USD
Good Will—374,559,000USD758,680,000USD757,504,000USD760,082,000USD747,338,000USD739,758,000USD767,076,000USD
Other Assets—-1,000USD——————
Cash—105,617,000USD103,671,000USD115,357,000USD97,796,000USD102,471,000USD88,359,000USD110,243,000USD
Cash And Short Term Investments—105,617,000USD103,671,000USD115,357,000USD97,796,000USD102,471,000USD88,359,000USD110,243,000USD
Current Deferred Revenue—8,825,000USD—7,218,000USD6,315,000USD7,298,000USD13,265,000USD16,838,000USD
Net Debt—1,646,465,000USD1,703,387,000USD1,551,860,000USD1,547,095,000USD1,475,421,000USD1,487,607,000USD1,451,292,000USD
Short Long Term Debt Total—1,752,082,000USD1,807,058,000USD1,667,217,000USD1,644,891,000USD1,577,892,000USD1,575,966,000USD1,561,535,000USD
Property Plant Equipment Gross—2,260,599,000USD2,256,945,000USD2,240,731,000USD2,206,930,000USD2,106,736,000USD2,042,131,000USD2,163,239,000USD
Common Stock Shares Outstanding—28,114,013shares81,216,000shares80,665,000shares80,629,000shares28,114,013shares80,216,000shares80,165,000shares
Non Current Assets Total—953,096,000USD1,987,990,000USD2,024,362,000USD2,022,430,000USD1,961,768,000USD1,939,708,000USD1,995,911,000USD
Non Current Liabilities Total—1,816,805,000USD1,779,060,000USD1,750,375,000USD1,726,416,000USD1,671,567,000USD1,634,252,000USD1,657,117,000USD
Non Current Liabilities Other—55,791,000USD57,944,000USD59,368,000USD51,182,000USD46,768,000USD55,136,000USD60,664,000USD
Non Currrent Assets Other—111,227,000USD112,503,000USD141,373,000USD135,507,000USD128,561,000USD122,239,000USD112,682,000USD
Net Working Capital—81,418,000USD86,657,000USD129,818,000USD121,817,000USD158,486,000USD144,143,000USD187,085,000USD
Unclassified Non Current Assets—10,529,000USD—23,823,000USD21,108,000USD21,495,000USD22,828,000USD—
Unclassified Current Liabilities—-29,948,000USD-33,281,000USD-35,383,000USD-31,058,000USD-28,448,000USD-23,401,000USD-23,357,000USD
Unclassified Non Current Liabilities—204,263,000USD190,807,000USD190,965,000USD193,096,000USD182,603,000USD168,398,000USD164,585,000USD
Unclassified Equity—-1,660,877,000USD-740,729,000USD-731,423,000USD-737,122,000USD-742,400,000USD-743,623,000USD-747,392,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets1,670,647,000USD1,638,476,000USD2,854,698,000USD2,790,854,000USD3,053,908,000USD2,993,287,000USD2,367,467,000USD1,632,867,000USD
Intangible Assets16,096,000USD17,837,000USD327,983,000USD352,160,000USD402,801,000USD435,116,000USD299,082,000USD79,825,000USD
Other Current Assets85,489,000USD69,019,000USD69,746,000USD315,221,000USD310,632,000USD291,847,000USD76,141,000USD163,146,000USD
Total Liab2,239,008,000USD2,076,555,000USD2,279,290,000USD2,167,812,000USD2,248,138,000USD2,279,888,000USD1,577,808,000USD1,319,491,000USD
Total Stockholder Equity-608,886,000USD-476,230,000USD523,150,999USD569,442,000USD748,160,000USD657,154,000USD741,580,000USD268,263,000USD
Other Current Liab243,133,000USD205,244,000USD308,304,000USD342,798,000USD365,323,000USD286,390,000USD196,684,000USD272,811,000USD
Common Stock149,519,000USD146,844,000USD146,105,000USD145,448,000USD144,883,000USD144,288,000USD143,400,000USD141,842,000USD
Capital Stock149,519,000USD146,844,000USD146,105,000USD145,448,000USD144,883,000USD144,288,000USD143,400,000USD141,842,000USD
Retained Earnings1,211,234,000USD1,400,347,000USD1,528,320,000USD1,614,441,000USD1,794,510,000USD1,797,759,000USD1,824,100,000USD1,298,752,000USD
Good Will379,381,000USD360,459,000USD780,978,000USD759,253,000USD883,109,000USD889,048,000USD738,369,000USD411,552,000USD
Other Assets-1,000USD——153,578,000USD137,536,000USD168,616,000USD63,353,000USD120,992,000USD
Cash103,487,000USD88,093,000USD124,614,000USD81,332,000USD82,908,000USD76,454,000USD57,259,000USD64,260,000USD
Cash And Short Term Investments103,487,000USD88,093,000USD124,614,000USD81,332,000USD82,908,000USD76,454,000USD57,259,000USD64,260,000USD
Total Current Assets695,749,000USD686,959,000USD827,356,000USD767,735,000USD874,973,000USD815,823,000USD652,812,000USD605,034,000USD
Total Current Liabilities456,451,000USD398,557,000USD655,233,000USD597,281,000USD601,391,000USD537,955,000USD464,894,000USD416,996,000USD
Current Deferred Revenue7,982,000USD13,265,000USD38,313,000USD47,235,000USD54,543,000USD39,917,000USD53,906,000USD31,317,000USD
Net Debt1,619,588,000USD1,515,279,000USD1,411,503,000USD1,376,175,000USD1,394,673,000USD1,306,004,000USD774,070,000USD537,969,000USD
Short Term Debt37,517,000USD31,108,000USD59,204,000USD45,266,000USD43,564,000USD44,143,000USD18,857,000USD16,567,000USD
Short Long Term Debt37,364,000USD29,148,000USD30,429,000USD19,745,000USD17,974,000USD21,026,000USD6,313,000USD16,567,000USD
Short Long Term Debt Total1,723,075,000USD1,603,372,000USD1,536,117,000USD1,457,507,000USD1,477,581,000USD1,382,458,000USD831,329,000USD602,229,000USD
Long Term Debt1,530,309,000USD1,410,718,000USD1,401,437,000USD1,336,995,000USD1,359,446,000USD1,271,189,000USD775,498,000USD585,662,000USD
Net Receivables335,055,000USD355,799,000USD443,627,000USD289,807,000USD410,940,000USD386,521,000USD362,421,000USD258,557,000USD
Inventory171,718,000USD174,048,000USD189,369,000USD81,375,000USD70,493,000USD61,001,000USD156,991,000USD133,111,000USD
Accounts Payable163,474,000USD142,481,000USD243,279,000USD205,577,000USD186,126,000USD164,102,000USD176,755,000USD124,984,000USD
Property Plant Equipment Net458,366,000USD446,492,000USD810,288,000USD758,128,000USD755,489,000USD722,849,000USD613,851,000USD469,900,000USD
Property Plant Equipment Gross2,256,945,000USD2,042,131,000USD2,115,863,000USD656,875,000USD653,913,000USD765,058,000USD613,851,000USD469,900,000USD
Accumulated Other Comprehensive Income-509,380,000USD-528,062,000USD-539,694,000USD-567,636,000USD-560,139,000USD-645,741,000USD-587,622,000USD-567,107,000USD
Common Stock Shares Outstanding28,114,013shares28,114,013shares28,114,013shares79,493,000shares80,289,000shares78,939,000shares79,632,000shares83,595,000shares
Non Current Assets Total974,899,000USD951,517,000USD2,027,341,999USD2,023,119,000USD2,178,935,000USD2,177,464,000USD1,714,655,000USD1,027,833,000USD
Non Current Liabilities Total1,782,557,000USD1,677,998,000USD1,624,057,000USD1,570,531,000USD1,646,747,000USD1,741,933,000USD1,112,914,000USD902,495,000USD
Non Current Liabilities Other57,944,000USD55,136,000USD46,721,000USD45,277,000USD141,977,000USD54,455,000USD288,290,000USD316,833,000USD
Non Currrent Assets Other109,674,000USD109,054,000USD76,397,999USD136,089,000USD119,653,000USD120,083,000USD49,065,000USD17,314,000USD
Net Working Capital86,657,000USD144,143,000USD172,123,000USD170,454,000USD273,582,000USD277,868,000USD187,918,000USD188,038,000USD
Unclassified Non Current Assets11,382,000USD17,675,000USD31,695,000USD-136,089,000USD-119,653,000USD-158,248,000USD-49,065,000USD-71,878,000USD
Unclassified Current Liabilities-33,019,000USD-22,689,000USD-24,296,000USD-63,340,000USD-66,139,000USD-17,623,000USD12,379,000USD-45,250,000USD
Unclassified Non Current Liabilities194,304,000USD212,144,000USD175,899,000USD29,969,000USD-67,406,000USD19,123,000USD-247,035,000USD-314,984,000USD
Unclassified Equity-1,609,778,000USD-1,642,203,000USD-757,685,001USD80,311,000USD70,645,000USD59,790,000USD57,195,000USD48,755,000USD
Short Term Investments——1,443,000USD————1,331,000USD
Other Liab———158,290,000USD212,730,000USD397,166,000USD296,161,000USD314,984,000USD
Cash And Equivalents———81,332,000USD82,908,000USD76,454,000USD57,259,000USD64,260,000USD
Treasury Stock———-848,570,000USD-846,622,000USD-843,230,000USD-838,893,000USD-795,821,000USD
Net Tangible Assets———569,442,000USD748,160,000USD657,154,000USD-295,871,000USD-223,114,000USD
Long Term Investments———————128,000USD
Unclassified Current Assets———————-15,371,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Net Income-394,510,000USD-48,564,000USD-83,607,000USD-21,358,000USD-46,549,000USD-23,799,000USD-82,428,000USD-11,995,000USD
Depreciation36,410,000USD31,231,000USD47,535,000USD47,115,000USD45,462,000USD28,380,000USD44,186,000USD23,363,000USD
Stock Based Compensation9,144,000USD1,179,000USD5,502,000USD5,747,000USD5,716,000USD2,219,000USD3,610,000USD-16,399,000USD
Capital Expenditures-34,660,000USD-19,304,000USD-48,930,000USD-31,820,000USD-39,079,000USD-14,972,000USD-34,625,000USD-41,574,000USD
End Cash Flow303,342,000USD———————
Other Non Cash Items—1,535,000USD5,630,000USD5,284,000USD12,541,000USD2,072,000USD40,151,000USD-32,777,000USD
Change To Account Receivables—-14,099,000USD40,436,000USD3,211,000USD5,144,000USD-3,742,000USD46,144,000USD-1,515,000USD
Change To Inventory—7,328,000USD16,748,000USD-319,000USD695,000USD-7,692,000USD9,550,000USD-13,099,000USD
Change In Working Capital—740,000USD58,824,000USD3,667,000USD9,966,000USD-28,265,000USD52,815,000USD39,332,000USD
Total Cash From Operating Activities—-13,389,000USD38,399,000USD34,435,000USD21,973,000USD-20,685,000USD36,292,000USD1,387,000USD
Free Cash Flow—-32,693,000USD-10,531,000USD2,615,000USD-17,106,000USD-35,657,000USD1,667,000USD-40,187,000USD
Investments—1,294,000USD—-29,792,000USD-42,795,000USD-18,447,000USD-11,834,000USD-3,014,000USD
Total Cashflows From Investing Activities—-16,184,000USD-58,843,000USD-29,792,000USD-42,795,000USD-11,835,000USD-11,834,000USD-3,014,000USD
Net Borrowings—24,311,000USD30,193,000USD12,424,000USD28,258,000USD27,404,000USD-37,803,000USD13,437,000USD
Total Cash From Financing Activities—28,604,000USD13,790,000USD12,402,000USD28,001,000USD46,724,000USD-40,995,000USD6,045,000USD
Change In Cash—-3,768,000USD-5,671,000USD17,484,000USD9,106,000USD14,195,000USD-22,974,000USD5,626,000USD
Begin Period Cash Flow—125,164,000USD131,019,000USD113,535,000USD104,429,000USD89,892,000USD113,132,000USD107,506,000USD
End Period Cash Flow—121,396,000USD125,348,000USD131,019,000USD113,535,000USD104,087,000USD90,158,000USD113,132,000USD
Other Cashflows From Investing Activities—1,827,000USD-9,980,000USD1,965,000USD-3,760,000USD1,399,000USD16,564,000USD-1,822,000USD
Other Cashflows From Financing Activities—-5,408,000USD-16,403,000USD-22,000USD-257,000USD7,015,000USD-3,192,000USD-3,074,000USD
Unclassified Financing Cash Flow—9,701,000USD———13,582,000USD——
Dividends Paid——-153,000USD-77,000USD——-117,000USD-4,104,000USD
Unclassified Operating Cash Flow——4,515,000USD-6,020,000USD-5,163,000USD-1,292,000USD-22,042,000USD—
Unclassified Investing Cash Flow———29,855,000USD42,839,000USD20,185,000USD18,061,000USD43,396,000USD
Sale Purchase Of Stock————-257,000USD-1,277,000USD-339,000USD-214,000USD
SourceDisclosurePreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-224,219,000USD-189,584,000USD-139,197,000USD-176,431,000USD2,729,000USD-26,341,000USD512,218,000USD145,013,000USD
Depreciation120,535,000USD122,707,000USD128,005,000USD163,849,000USD166,673,000USD159,702,000USD138,395,000USD132,785,000USD
Stock Based Compensation10,356,000USD9,455,000USD7,203,000USD10,796,000USD11,719,000USD8,565,000USD10,716,000USD10,274,000USD
Other Non Cash Items11,215,000USD27,470,000USD22,708,000USD106,807,000USD5,301,000USD-48,390,000USD-562,205,000USD2,666,000USD
Change To Account Receivables26,361,000USD21,889,000USD-26,164,000USD113,594,000USD-60,421,000USD5,845,000USD169,741,000USD-16,881,000USD
Change To Inventory7,948,000USD-8,176,000USD-5,595,000USD-16,798,000USD-7,783,000USD-12,281,000USD-42,484,000USD-14,706,000USD
Change In Working Capital52,082,000USD-10,473,000USD-34,744,000USD59,067,000USD-85,576,000USD-39,717,999USD-95,386,000USD-81,624,000USD
Total Cash From Operating Activities-22,777,000USD-44,589,000USD-14,401,000USD150,527,000USD72,197,000USD53,818,000USD-163,000USD192,022,000USD
Capital Expenditures-91,820,000USD-104,589,000USD-106,925,000USD-137,344,000USD-158,684,000USD-120,224,000USD-186,284,000USD-132,168,000USD
Free Cash Flow-114,597,000USD-149,178,000USD-121,326,000USD13,183,000USD-86,487,000USD-66,406,000USD-186,447,000USD59,854,000USD
Investments-18,189,000USD-34,073,000USD-116,585,000USD-99,061,000USD17,340,000USD-10,519,000USD7,273,000USD15,527,000USD
Total Cashflows From Investing Activities-101,087,000USD-1,873,000USD-85,119,000USD-99,061,000USD-124,449,000USD-520,644,000USD-132,192,000USD-161,143,000USD
Net Borrowings98,279,000USD-39,807,000USD44,549,000USD-30,981,000USD68,922,000USD498,514,000USD170,024,000USD13,206,000USD
Total Cash From Financing Activities155,796,000USD26,950,000USD142,076,000USD-42,785,000USD60,238,000USD486,958,000USD125,734,000USD-25,538,000USD
Dividends Paid-230,000USD-321,000USD—-526,000USD-269,000USD-216,000USD-4,712,000USD-5,480,000USD
Change In Cash35,272,000USD-34,558,000USD39,441,000USD-2,034,000USD7,459,000USD19,937,000USD-7,414,000USD937,000USD
Begin Period Cash Flow89,892,000USD124,450,000USD85,009,000USD87,128,000USD79,669,000USD59,732,000USD67,146,000USD66,209,000USD
End Period Cash Flow125,164,000USD89,892,000USD124,450,000USD85,094,000USD87,128,000USD79,669,000USD59,732,000USD67,146,000USD
Other Cashflows From Investing Activities8,923,000USD32,217,000USD17,555,000USD19,453,000USD22,937,000USD32,435,000USD15,711,000USD27,414,000USD
Other Cashflows From Financing Activities52,216,000USD56,513,000USD88,427,000USD-11,804,000USD-16,512,000USD-7,569,000USD-23,724,000USD-9,329,000USD
Unclassified Operating Cash Flow7,254,000USD-4,164,000USD1,624,000USD-13,561,000USD-28,649,000USD—-3,901,000USD-17,092,000USD
Unclassified Financing Cash Flow5,531,000USD12,450,000USD10,526,000USD2,475,000USD11,489,000USD—15,984,000USD6,076,000USD
Sale Purchase Of Stock—-1,885,000USD-1,426,000USD-1,949,000USD-3,392,000USD-4,303,000USD-31,838,000USD-30,011,000USD
Unclassified Investing Cash Flow—104,572,000USD120,836,000USD117,891,000USD-6,042,000USD-422,336,000USD31,108,000USD-71,916,000USD
Change To Liabilities———-19,460,000USD-25,610,000USD-59,583,000USD-11,651,000USD-16,255,000USD
Cash And Cash Equivalents Changes———8,681,000USD7,986,000USD20,132,000USD-6,621,000USD5,341,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31GeographyAsia Pacific34,517,000USD0002104052-26-000081
Q1 2026Quarterly · 2026-03-31GeographyEastern Europe4,782,000USD0002104052-26-000081
Q1 2026Quarterly · 2026-03-31GeographyLatin America42,175,000USD0002104052-26-000081
Q1 2026Quarterly · 2026-03-31GeographyMiddle East And Africa25,533,000USD0002104052-26-000081
Q1 2026Quarterly · 2026-03-31GeographyNorth America324,471,000USD0002104052-26-000081
Q1 2026Quarterly · 2026-03-31GeographyWestern Europe118,325,000USD0002104052-26-000081
Q1 2026Quarterly · 2026-03-31SegmentClean Earth225,755,000USD0002104052-26-000081
Q1 2026Quarterly · 2026-03-31SegmentHarsco Environmental256,717,000USD0002104052-26-000081
Q1 2026Quarterly · 2026-03-31SegmentHarsco Rail67,331,000USD0002104052-26-000081
Q1 2025Quarterly · 2025-03-31GeographyAsia Pacific32,511,000USD0002104052-26-000081
Q1 2025Quarterly · 2025-03-31GeographyEastern Europe4,199,000USD0002104052-26-000081
Q1 2025Quarterly · 2025-03-31GeographyLatin America33,924,000USD0002104052-26-000081
Q1 2025Quarterly · 2025-03-31GeographyMiddle East And Africa25,349,000USD0002104052-26-000081
Q1 2025Quarterly · 2025-03-31GeographyNorth America327,056,000USD0002104052-26-000081
Q1 2025Quarterly · 2025-03-31GeographyWestern Europe124,868,000USD0002104052-26-000081
Q1 2025Quarterly · 2025-03-31SegmentClean Earth234,854,000USD0002104052-26-000081
Q1 2025Quarterly · 2025-03-31SegmentHarsco Environmental243,106,000USD0002104052-26-000081
Q1 2025Quarterly · 2025-03-31SegmentHarsco Rail69,947,000USD0002104052-26-000081

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.