| Metric | Q1 2026 | Q4 2025 | Q1 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $3.8B | $3.6B | $3.5B | 4.9% | 7.8% |
| Op. Income | $701M | $626M | $521M | 12.0% | 34.4% |
| Gross Margin | 58.3% | 58.8% | 55.2% | -0.5pp | 3.1pp |
| Net Margin | 13.9% | 12.9% | 11.2% | 1.0pp | 2.7pp |
| EPS (Diluted) | $2.71 | $2.42 | $1.90 | 12.0% | 42.6% |
| Item | Amount |
|---|---|
| REVENUE | $3.8B |
| Cost of Revenue | $1.6B |
| GROSS PROFIT | $2.2B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $1.2B |
| SG&A Expenses | $1.2B |
| Other Expenses | $326M |
| Operating Expenses | $1.5B |
| Cost & Expenses | $3.1B |
| OPERATING INCOME | $701M |
| Interest Income | $2.2B |
| Interest Expense | $1.6B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $701M |
| Income Tax Expense | $175M |
| Net Income from Continuing Ops | $526M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $526M |
| Net Income Deductions | $5M |
| BOTTOM LINE NET INCOME | $505M |
| D&A | $0 |
| EBIT | $701M |
| EBITDA | $701M |
| EPS | $3 |
| EPS Diluted | $3 |
| Item | Amount |
|---|---|
| REVENUE | $3.8B |
| Cost of Revenue | $1.6B |
| GROSS PROFIT | $2.2B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $1.2B |
| SG&A Expenses | $1.2B |
| Other Expenses | $326M |
| Operating Expenses | $1.5B |
| Cost & Expenses | $3.1B |
| OPERATING INCOME | $701M |
| Interest Income | $2.2B |
| Interest Expense | $1.6B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $701M |
| Income Tax Expense | $175M |
| Net Income from Continuing Ops | $526M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $526M |
| Net Income Deductions | $5M |
| BOTTOM LINE NET INCOME | $505M |
| D&A | $0 |
| EBIT | $701M |
| EBITDA | $701M |
| EPS | $3 |
| EPS Diluted | $3 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $6.3B |
| Short-Term Investments | $0 |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $6.3B |
| PP&E (Net) | $0 |
| Goodwill | $710M |
| Intangible Assets | $0 |
| Long-Term Investments | $111.6B |
| Tax Assets | $0 |
| Other Non-Current Assets | -$111.6B |
| TOTAL NON-CURRENT ASSETS | $710M |
| TOTAL ASSETS | $161.9B |
| Account Payables | $0 |
| Short-Term Debt | $10.1B |
| Deferred Revenue | $0 |
| Other Current Liabilities | $0 |
| TOTAL CURRENT LIABILITIES | $10.1B |
| Long-Term Debt | $2.9B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $145.2B |
| TOTAL NON-CURRENT LIABILITIES | $151.4B |
| TOTAL LIABILITIES | $161.6B |
| Common Stock | $12.7B |
| Additional Paid-In Capital | $0 |
| Retained Earnings | $0 |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$637M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $13.0B |
| Minority Interest | $0 |
| TOTAL EQUITY | $13.0B |
| TOTAL LIABILITIES & EQUITY | $174.6B |
| Total Debt | $2.9B |
| Net Debt | -$3.5B |