| Metric | Q2 2019 | Q1 2019 | Q2 2018 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | — | — | — |
| Op. Income | -$953.0K | -$830.5K | — | -14.8% | — |
| EPS (Diluted) | $-0.03 | $-0.04 | — | 21.0% | — |
| Free Cash Flow | -$570.0K | -$570.0K | -$936.0K | 0.0% | 39.1% |
| Item | Amount |
|---|---|
| REVENUE | $0 |
| Cost of Revenue | $0 |
| GROSS PROFIT | $0 |
| R&D Expenses | $172.0K |
| Selling & Marketing | $122.0K |
| General & Administrative | $659.0K |
| SG&A Expenses | $781.0K |
| Other Expenses | $0 |
| Operating Expenses | $953.0K |
| Cost & Expenses | $953.0K |
| OPERATING INCOME | -$953.0K |
| Interest Income | $0 |
| Interest Expense | $11.0K |
| Other Income/Expenses | -$11.0K |
| INCOME BEFORE TAX | -$964.0K |
| Income Tax Expense | $0 |
| Net Income from Continuing Ops | -$964.0K |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | -$964.0K |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | -$964.0K |
| D&A | $12.0K |
| EBIT | -$953.0K |
| EBITDA | -$941.0K |
| EPS | -$0 |
| EPS Diluted | -$0 |
| Item | Amount |
|---|---|
| Net Income | -$964.0K |
| Depreciation & Amortization | $12.0K |
| Stock-Based Compensation | $4M |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $95.0K |
| Change in Working Capital | $327.0K |
| OPERATING CASH FLOW | -$530.0K |
| Capital Expenditure | -$40.0K |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | $31.3K |
| NET CASH FROM INVESTING | -$40.0K |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $5M |
| NET CASH FROM FINANCING | $5M |
| FREE CASH FLOW | -$570.0K |
| Net Change in Cash | $2M |
