marketcaparena

NGL

NGL Energy Partners LP

Company overview

Market capitalization
$1.86B
Employees
449
Latest publication
2026-09-29
About NGL Energy Partners LP

NGL Energy Partners LP engages in the crude oil, condensate, natural gas liquids, crude oil and produced water businesses in the United States. It operates through three segments: Water Solutions, Crude Oil Logistics, and Liquids Logistics. The Water Solutions segment transports, treats, recycles, and disposes produced and flowback water generated from crude oil and natural gas production; aggregates and sells recovered crude oil; disposes solids, such as tank bottoms, and drilling fluid and muds, as well as performs truck washouts; and sells produced water for reuse and recycle, and brackish non-potable water. The Crude Oil Logistics segment purchases crude oil from producers and marketers and transports it to refineries for resale at pipeline injection stations, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs; and provides storage, terminaling, and transportation services through pipelines and storage tanks. The Liquids Logistics segment offers natural gas liquids to commercial, retail, and industrial customers across the United States and Canada through its five terminals, third-party storage and terminal facilities, nine common carrier pipelines and a fleet of leased railcars. This segment also provides services for marine exports of butane through its facility located in Chesapeake, Virginia; and owns a propane pipeline in Michigan. NGL Energy Holdings LLC serves as the general partner of the company. NGL Energy Partners LP was founded in 1940 and is headquartered in Tulsa, Oklahoma.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20272026-06-30 · USDQ2 20262025-09-30 · USDQ2 20252024-09-30 · USDQ3 20242023-12-31 · USDQ1 20242023-06-30 · USDQ4 20232023-03-31 · USDQ3 20232022-12-31 · USDQ2 20232022-09-30 · USD
Total Revenue989,992,000USD674,677,000USD1,352,675,000USD1,352,675,000USD1,616,104,000USD2,048,833,999USD2,139,239,999USD2,009,447,000USD
Cost Of Revenue684,409,000USD485,014,000USD1,183,126,000USD1,183,126,000USD1,448,308,000USD1,840,041,000USD1,929,695,000USD1,832,238,000USD
Gross Profit305,583,000USD189,663,000USD169,549,000USD169,549,000USD167,796,000USD208,793,000USD209,545,000USD177,209,000USD
General And Administrative Expenses17,568,000USD———————
Total Operating Expenses160,264,000USD95,412,000USD91,820,000USD91,820,000USD95,776,000USD178,333,000USD106,875,000USD108,439,000USD
Operating Income145,319,000USD94,251,000USD77,729,000USD77,729,000USD72,020,000USD30,460,000USD102,670,000USD68,770,000USD
Total Other Income Expense Net-65,572,000USD-64,500,000USD-74,060,000USD-74,060,000USD-52,317,000USD-63,505,000USD-43,940,000USD-64,626,000USD
Interest Expense67,068,000USD64,222,000USD68,499,000USD57,221,000USD59,522,000USD47,180,000USD75,920,000USD68,297,000USD
Depreciation And Amortization61,895,000USD63,994,000USD62,153,000USD62,153,000USD69,044,000USD86,569,000USD69,395,000USD68,187,000USD
Income Before Tax79,747,000USD29,751,000USD3,669,000USD3,669,000USD19,703,000USD-33,045,000USD58,730,000USD4,144,000USD
Income Tax Expense-299,000USD-61,000USD278,000USD278,000USD140,000USD158,000USD-252,000USD537,000USD
Equity Method Income Loss0USD———————
Discontinued Operations35,000USD———————
Net Income80,081,000USD29,284,000USD2,454,000USD2,454,000USD19,301,000USD-33,519,000USD58,534,000USD3,510,000USD
Net Income Applicable To Common Shares61,212,000USD3,146,000USD-28,270,000USD—19,301,000USD-67,661,000USD26,007,000USD3,510,000USD
Selling General Administrative—14,729,000USD12,179,000USD12,179,000USD20,291,000USD21,217,000USD17,216,000USD16,628,000USD
Unclassified Operating Expenses—80,683,000USD1,509,000USD79,641,000USD75,485,000USD157,116,000USD89,659,000USD91,811,000USD
Interest Income—63,562,000USD74,892,000USD—58,017,000USD61,589,000USD73,504,000USD65,894,000USD
Net Interest Income—-65,013,000USD-71,428,000USD-57,221,000USD-59,522,000USD-63,917,000USD-75,920,000USD-68,297,000USD
Tax Provision—-61,000USD278,000USD154,000USD140,000USD158,000USD-252,000USD537,000USD
Net Income From Continuing Ops—29,812,000USD3,391,000USD45,767,000USD19,563,000USD-33,203,000USD58,982,000USD3,607,000USD
Ebit—91,631,000USD72,168,000USD72,168,000USD75,121,000USD14,135,000USD130,489,000USD68,247,000USD
Ebitda—155,625,000USD134,321,000USD134,321,000USD144,165,000USD100,704,000USD199,884,000USD136,434,000USD
Reconciled Depreciation—63,994,000USD62,033,000USD65,662,000USD69,044,000USD86,569,000USD69,395,000USD63,947,000USD
Minority Interest—-537,000USD-937,000USD-85,000USD262,000USD-316,000USD448,000USD97,000USD
Selling And Marketing Expenses——78,132,000USD—————
Non Operating Income Net Other————7,205,000USD—31,980,000USD3,671,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-03-31 · USDFY 20222022-03-31 · USDFY 20202020-03-31 · USDFY 20132013-03-31 · USDFY 20122012-03-31 · USDFY 20092009-03-31 · USD
Total Revenue3,156,159,000USD7,947,915,000USD7,584,000,000USD4,417,767,000USD1,310,473,000USD734,991,000USD
Cost Of Revenue2,408,949,000USD7,428,032,000USD6,869,695,000USD4,107,963,000USD1,217,023,000USD706,418,000USD
Gross Profit747,210,000USD519,883,000USD714,305,000USD309,804,000USD93,450,000USD28,573,000USD
Selling General Administrative362,748,000USD63,546,000USD113,664,000USD52,698,000USD16,009,000USD16,652,000USD
Total Operating Expenses362,748,000USD436,840,000USD717,637,000USD222,497,000USD78,420,000USD19,142,000USD
Operating Income384,462,000USD83,043,000USD-3,332,000USD87,307,000USD15,030,000USD9,431,000USD
Interest Expense254,186,000USD254,680,000USD181,184,000USD32,988,999USD7,620,000USD1,621,000USD
Net Interest Income-258,782,000USD-271,640,000USD-179,667,000USD———
Income Before Tax-178,779,000USD-183,130,000USD-180,200,000USD50,065,000USD8,465,000USD8,124,000USD
Income Tax Expense-276,000USD971,000USD345,000USD1,875,000USD601,000USD3,255,000USD
Tax Provision-276,000USD971,000USD345,000USD———
Net Income-180,179,000USD-184,756,000USD-397,007,000USD47,940,000USD7,876,000USD4,949,000USD
Net Income From Continuing Ops-178,503,000USD-184,101,000USD-180,545,000USD48,190,000USD——
Ebit75,407,000USD71,550,000USD-9,917,000USD89,015,000USD14,517,000USD9,745,000USD
Ebitda336,849,000USD377,758,000USD266,931,000USD166,528,000USD31,705,000USD13,035,000USD
Depreciation And Amortization261,442,000USD306,208,000USD276,848,000USD77,513,000USD17,188,000USD3,290,000USD
Reconciled Depreciation268,728,000USD306,208,000USD276,848,000USD———
Total Other Income Expense Net-563,241,000USD-266,173,000USD-176,868,000USD-37,242,000USD-6,565,000USD-1,307,000USD
Minority Interest-3,132,000USD655,000USD1,773,000USD250,000USD——
Unclassified Operating Expenses—373,294,000USD603,973,000USD169,799,000USD62,411,000USD2,490,000USD
Interest Income—265,461,000USD1,517,000USD———
Non Operating Income Net Other—5,467,000USD1,291,000USD-5,509,000USD——
Net Income Applicable To Common Shares—-184,756,000USD-397,007,000USD50,857,000USD7,876,000USD4,949,000USD
Discontinued Operations——-218,235,000USD———
Research Development———0USD0USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20272026-06-30 · USDQ4 20262026-03-31 · USDQ3 20262025-12-31 · USDQ2 20262025-09-30 · USDQ1 20262025-06-30 · USDQ4 20252025-03-31 · USDQ3 20252024-12-31 · USDQ2 20252024-09-30 · USD
Total Assets4,180,084,000USD4,175,539,000USD4,382,585,000USD4,301,585,000USD4,188,256,000USD4,609,440,000USD4,848,472,000USD4,890,179,000USD
Cash And Equivalents5,071,000USD—6,476,000USD8,659,000USD5,441,000USD5,649,000USD5,683,000USD4,495,000USD
Total Current Assets737,601,000USD773,950,000USD721,395,000USD717,896,000USD585,579,000USD962,053,000USD1,015,868,000USD1,003,460,000USD
Other Current Assets26,131,000USD28,123,000USD38,532,000USD32,628,999USD28,514,000USD294,878,000USD90,116,001USD75,990,000USD
Other Non Current Assets30,757,000USD———————
Total Current Liabilities644,715,000USD739,482,000USD646,776,000USD570,254,000USD468,745,000USD739,230,000USD846,453,000USD828,985,000USD
Other Current Liabilities128,165,000USD———————
Other Non Current Liabilities135,865,000USD———————
Short Long Term Debt11,497,000USD11,457,000USD8,918,000USD8,880,000USD8,842,000USD1,805,000USD8,769,000USD7,865,000USD
Long Term Debt3,264,175,000USD3,223,126,000USD2,924,455,000USD2,903,746,000USD2,870,613,000USD2,961,703,000USD3,078,988,000USD3,121,794,000USD
Inventory67,672,000USD67,351,000USD78,809,000USD118,003,000USD81,479,000USD69,916,000USD134,074,999USD193,886,000USD
Property Plant Equipment Net2,266,037,000USD2,205,073,000USD2,222,259,000USD2,144,331,999USD2,149,228,000USD2,176,717,000USD2,249,559,000USD2,263,535,000USD
Goodwill351,506,000USD———————
Intangible Assets794,183,000USD805,110,000USD819,996,000USD824,515,000USD822,239,000USD834,254,000USD886,962,000USD915,869,000USD
Short Term Debt36,199,000USD44,916,000USD44,855,000USD38,131,000USD39,735,000USD64,727,000USD37,967,000USD35,525,000USD
Total Liab—4,181,720,999USD3,793,245,000USD3,690,429,000USD3,558,517,999USD3,912,070,000USD4,134,416,000USD4,153,747,000USD
Total Stockholder Equity—25,907,000USD623,544,000USD644,320,999USD662,175,000USD676,701,000USD745,320,000USD714,943,000USD
Other Current Liab—184,185,000USD136,573,000USD140,832,000USD116,205,000USD188,974,000USD163,125,000USD173,683,000USD
Common Stock—-612,276,000USD-194,660,000USD-190,881,000USD-173,027,000USD-170,275,000USD-154,146,000USD-131,712,000USD
Good Will—351,506,000USD599,348,000USD599,348,000USD599,348,000USD599,348,000USD634,282,000USD634,282,000USD
Cash—8,505,000USD6,476,000USD8,659,000USD5,441,000USD5,649,000USD5,683,000USD4,495,000USD
Cash And Short Term Investments—8,505,000USD6,476,000USD8,659,000USD5,441,000USD13,549,000USD5,683,000USD4,495,000USD
Current Deferred Revenue—15,201,000USD13,685,000USD14,178,000USD11,521,000USD10,347,000USD24,896,000USD25,158,000USD
Net Debt—3,348,905,000USD3,144,842,000USD3,018,160,000USD2,993,356,200USD3,106,121,000USD3,198,358,000USD3,226,942,000USD
Short Long Term Debt Total—3,357,410,000USD3,151,318,000USD3,026,819,000USD2,998,797,200USD3,111,770,000USD3,204,041,000USD3,231,437,000USD
Net Receivables—669,971,000USD597,578,000USD558,605,000USD470,145,000USD583,710,000USD785,994,000USD729,089,000USD
Accounts Payable—495,180,000USD451,663,000USD391,291,000USD312,805,000USD462,082,000USD645,361,000USD594,619,000USD
Property Plant Equipment Gross—3,477,359,000USD3,451,877,000USD3,329,691,000USD3,293,707,000USD3,281,299,000USD3,381,429,000USD3,361,676,000USD
Common Stock Shares Outstanding—127,020,619shares125,158,912shares127,309,332shares132,012,766shares132,012,766shares132,013,000shares132,274,669shares
Non Current Assets Total—3,401,589,000USD3,661,190,000USD3,583,689,000USD3,602,677,000USD3,647,386,999USD3,832,604,000USD3,886,719,000USD
Non Current Liabilities Total—3,442,238,999USD3,145,963,000USD3,120,175,000USD3,089,772,999USD3,172,840,000USD3,287,963,000USD3,324,583,000USD
Non Current Liabilities Other—136,953,000USD132,904,000USD131,487,000USD130,715,000USD125,897,000USD121,943,000USD128,671,000USD
Non Currrent Assets Other—39,900,000USD19,587,000USD15,494,000USD31,862,000USD33,978,999USD42,489,000USD52,896,000USD
Net Working Capital—34,468,000USD74,619,000USD147,642,000USD116,834,000USD222,823,000USD169,415,000USD174,475,000USD
Unclassified Current Liabilities—-11,457,000USD-8,918,000USD-23,058,000USD-20,363,000USD11,295,000USD-33,665,000USD—
Unclassified Non Current Liabilities—82,159,999USD88,604,000USD84,942,000USD88,444,999USD85,240,000USD87,032,000USD74,118,000USD
Unclassified Equity—638,183,000USD818,204,000USD835,201,999USD835,202,000USD846,967,000USD899,456,000USD846,754,000USD
Other Assets——19,587,000USD15,494,000USD15,599,000USD16,886,000USD22,036,000USD50,516,000USD
Long Term Investments—————0USD19,312,000USD20,137,000USD
Short Term Investments—————7,900,000USD——
Accumulated Other Comprehensive Income—————9,000USD10,000USD-99,000USD
Unclassified Non Current Assets———————-50,516,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-03-31 · USDFY 20252025-03-31 · USDFY 20242024-03-31 · USDFY 20232023-03-31 · USDFY 20222022-03-31 · USDFY 20212021-03-31 · USDFY 20202020-03-31 · USDFY 20192019-03-31 · USD
Total Assets4,175,539,000USD4,609,440,000USD5,020,094,000USD5,456,144,000USD6,070,345,000USD5,947,341,000USD6,498,736,000USD5,902,493,000USD
Intangible Assets805,110,000USD834,254,000USD914,846,000USD1,042,997,000USD1,118,207,000USD1,253,461,000USD1,603,412,000USD800,889,000USD
Other Current Assets28,123,000USD294,878,000USD313,923,000USD98,089,000USD159,486,000USD117,409,000USD109,762,000USD646,903,000USD
Total Liab4,181,720,999USD3,912,070,000USD4,020,927,000USD4,137,618,000USD4,804,795,000USD4,448,085,000USD4,225,763,000USD3,474,861,000USD
Total Stockholder Equity25,907,000USD676,701,000USD1,033,763,999USD1,354,570,000USD1,300,634,000USD1,481,974,000USD2,251,409,000USD-255,000USD
Other Current Liab184,185,000USD216,985,000USD284,847,000USD133,616,000USD148,653,000USD181,563,000USD251,598,001USD324,031,000USD
Common Stock-612,276,000USD-170,275,000USD134,807,000USD455,564,000USD401,486,000USD582,784,000USD1,366,152,000USD2,067,197,000USD
Good Will351,506,000USD599,348,000USD617,231,000USD712,364,000USD744,439,000USD744,439,000USD993,587,000USD1,110,456,000USD
Cash8,505,000USD5,649,000USD38,909,000USD5,431,000USD3,822,000USD4,829,000USD22,704,000USD18,572,000USD
Cash And Short Term Investments8,505,000USD13,549,000USD38,909,000USD5,431,000USD3,822,000USD4,829,000USD22,704,000USD18,572,000USD
Total Current Assets773,950,000USD962,053,000USD1,180,653,000USD1,292,445,000USD1,546,339,000USD1,007,838,000USD774,087,000USD1,812,673,000USD
Total Current Liabilities739,482,000USD739,230,000USD977,347,000USD1,110,137,000USD1,277,202,000USD910,803,000USD845,823,000USD1,251,153,000USD
Current Deferred Revenue15,201,000USD10,347,000USD17,313,000USD14,699,000USD7,934,000USD11,163,000USD19,536,000USD8,461,000USD
Net Debt3,348,905,000USD3,078,210,000USD2,926,640,000USD2,944,990,000USD3,463,064,000USD3,467,091,000USD3,304,616,000USD2,142,209,000USD
Short Term Debt44,916,000USD36,716,000USD36,387,000USD34,166,000USD43,639,000USD49,253,000USD61,459,000USD648,000USD
Short Long Term Debt11,457,000USD1,805,000USD7,000,000USD—2,378,000USD2,183,000USD4,683,000USD648,000USD
Short Long Term Debt Total3,357,410,000USD3,083,859,000USD2,965,549,000USD2,950,421,000USD3,466,886,000USD3,471,920,000USD3,327,320,000USD2,160,781,000USD
Long Term Debt3,223,126,000USD2,961,703,000USD2,843,822,000USD2,857,805,000USD3,350,463,000USD3,319,030,000USD3,144,848,000USD2,160,133,000USD
Net Receivables669,971,000USD583,710,000USD721,223,000USD1,046,318,000USD1,131,754,000USD727,133,000USD571,987,000USD1,011,070,000USD
Inventory67,351,000USD69,916,000USD106,598,000USD142,607,000USD251,277,000USD158,467,000USD69,634,000USD136,128,000USD
Accounts Payable495,180,000USD462,082,000USD638,800,000USD927,656,000USD1,084,910,000USD679,987,000USD532,765,999USD907,532,000USD
Property Plant Equipment Net2,205,073,000USD2,176,717,000USD2,190,877,000USD2,313,600,000USD2,576,514,000USD2,858,999,000USD3,032,263,000USD1,828,940,000USD
Property Plant Equipment Gross3,477,359,000USD3,281,299,000USD3,205,131,000USD3,211,784,000USD3,463,520,000USD2,858,999,000USD3,561,331,000USD—
Common Stock Shares Outstanding127,020,619shares132,013,000shares132,146,477shares131,007,171shares129,840,234shares128,980,822shares127,411,908shares123,017,064shares
Non Current Assets Total3,401,589,000USD3,647,386,999USD3,839,441,000USD4,163,699,000USD4,524,006,000USD4,939,503,000USD5,724,649,000USD4,089,820,000USD
Non Current Liabilities Total3,442,238,999USD3,172,840,000USD3,043,580,000USD3,027,481,000USD3,527,593,000USD3,537,282,000USD3,379,940,000USD2,223,708,000USD
Non Current Liabilities Other136,953,000USD125,897,000USD129,185,000USD111,226,000USD104,346,000USD114,615,000USD114,079,000USD63,575,000USD
Non Currrent Assets Other39,900,000USD33,978,999USD91,406,000USD65,056,000USD62,949,000USD59,885,000USD72,205,000USD348,408,000USD
Net Working Capital34,468,000USD222,823,000USD201,587,000USD182,308,000USD269,137,000USD97,035,000USD-71,736,000USD561,520,000USD
Unclassified Current Liabilities-11,457,000USD11,295,000USD———-13,346,000USD-24,219,000USD—
Unclassified Non Current Liabilities82,159,999USD85,240,000USD70,573,000USD-68,347,000USD-48,709,000USD——-76,399,000USD
Unclassified Equity638,183,000USD846,967,000USD1,934,217,999USD2,254,476,000USD2,200,705,999USD2,381,961,999USD3,137,820,999USD352,800,000USD
Other Assets—16,886,000USD-10USD49,385,000USD62,949,000USD59,885,000USD72,205,000USD361,232,000USD
Cash And Equivalents—5,649,000USD38,909,000USD5,431,000USD3,822,000USD4,829,000USD22,704,000USD18,572,000USD
Long Term Investments—0USD20,305,000USD21,090,000USD21,897,000USD22,719,000USD23,182,000USD1,127,000USD
Short Term Investments—7,900,000USD———22,719,000USD—0USD
Accumulated Other Comprehensive Income—9,000USD-499,000USD-450,000USD-307,999USD-265,999USD-384,999USD-255,000USD
Retained Earnings——-1,034,762,000USD-1,355,020,000USD-1,301,250,000USD-1,482,506,000USD-2,252,179,000USD-2,419,997,000USD
Deferred Long Term Liab———15,671,000USD17,147,000USD9,152,000USD9,068,000USD12,824,000USD
Other Liab———111,126,000USD104,346,000USD114,615,000USD114,079,000USD63,575,000USD
Net Tangible Assets———-1,300,247,000USD-558,853,000USD-473,630,000USD-285,035,000USD343,436,000USD
Accumulated Depreciation————887,006,000USD776,279,000USD——
Unclassified Non Current Assets————-62,949,000USD-59,885,000USD-72,205,000USD-361,232,000USD
Unclassified Current Assets—————-22,719,000USD——
Additional Paid In Capital———————0USD
Treasury Stock———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20272026-06-30 · USDQ4 20262026-03-31 · USDQ3 20262025-12-31 · USDQ1 20262025-06-30 · USDQ4 20252025-03-31 · USDQ3 20252024-12-31 · USDQ1 20252024-06-30 · USDQ4 20242024-03-31 · USD
Net Income80,081,000USD-286,817,000USD48,189,000USD69,644,000USD14,722,000USD14,575,000USD9,683,000USD14,722,000USD
Depreciation66,720,000USD63,091,000USD65,500,000USD66,585,000USD76,460,000USD66,469,000USD62,284,000USD76,460,000USD
Stock Based Compensation1,991,000USD11,206,000USD——0USD0USD0USD0USD
Other Non Cash Items3,117,000USD335,954,000USD-2,154,000USD-38,577,000USD72,323,000USD10,570,000USD10,958,000USD72,323,000USD
Unclassified Operating Cash Flow-13,066,000USD———————
Change To Account Receivables15,152,000USD-55,753,000USD-39,745,000USD110,159,000USD88,702,000USD-59,343,000USD60,991,000USD88,702,000USD
Change To Inventory-6,664,000USD4,358,000USD41,713,000USD-12,773,000USD18,237,000USD62,794,000USD-36,817,000USD18,237,000USD
Change To Liabilities-89,113,000USD———————
Change In Working Capital-61,805,000USD-13,415,000USD70,780,000USD-64,450,000USD-8,493,000USD62,178,000USD-100,984,000USD-8,493,000USD
Operating Cash Flow77,038,000USD———————
Capital Expenditures-108,762,000USD-31,642,000USD-136,570,000USD-22,129,000USD-37,851,000USD-58,420,000USD-59,923,000USD-37,851,000USD
Other Investing Activities12,473,000USD———————
Unclassified Investing Cash Flow693,000USD119,822,000USD-4,506,000USD-111,904,000USD9,477,000USD67,471,000USD41,104,000USD38,181,000USD
Investing Cash Flow-95,596,000USD———————
Net Debt Issuance-1,180,000USD———————
Net Common Stock Issuance0USD———————
Other Financing Activities220,000USD———————
Unclassified Financing Cash Flow16,084,000USD-17,537,000USD——-6,929,000USD—173,605,000USD-119,271,000USD
Financing Cash Flow15,124,000USD———————
Change In Cash-3,434,000USD2,029,000USD-2,183,000USD-208,000USD-34,000USD1,188,000USD-33,640,000USD-34,000USD
End Cash Flow5,071,000USD———————
Total Cash From Operating Activities—110,019,000USD182,315,000USD33,202,000USD155,012,000USD153,792,000USD-18,059,000USD155,012,000USD
Free Cash Flow—78,377,000USD45,745,000USD11,073,000USD117,161,000USD95,372,000USD-77,982,000USD117,161,000USD
Investments—-32,579,000USD4,506,000USD199,147,000USD-5,731,000USD-67,471,000USD28,216,000USD-34,435,000USD
Total Cashflows From Investing Activities—-61,326,000USD-132,007,000USD199,147,000USD-5,731,000USD-67,471,000USD28,216,000USD-5,731,000USD
Net Borrowings—299,419,000USD18,280,000USD-91,460,000USD-119,187,000USD-43,827,000USD——
Total Cash From Financing Activities—-46,664,000USD-52,483,000USD-232,557,000USD-149,315,000USD-85,133,000USD-43,797,000USD-149,315,000USD
Dividends Paid—-29,562,000USD-26,235,000USD-31,536,000USD-28,935,000USD-30,752,000USD-218,091,000USD-28,935,000USD
Sale Purchase Of Stock—-298,187,000USD-42,886,000USD-8,068,000USD6,929,000USD2,126,000USD0USD84,000USD
Begin Period Cash Flow—6,476,000USD8,659,000USD5,649,000USD5,683,000USD4,495,000USD38,909,000USD5,683,000USD
End Period Cash Flow—8,505,000USD6,476,000USD5,441,000USD5,649,000USD5,683,000USD5,269,000USD5,649,000USD
Other Cashflows From Investing Activities—-116,927,000USD4,563,000USD134,033,000USD28,374,000USD-9,051,000USD18,819,000USD28,374,000USD
Other Cashflows From Financing Activities—-797,000USD-1,990,000USD-101,493,000USD-1,193,000USD-12,680,000USD689,000USD-1,193,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-03-31 · USDFY 20242024-03-31 · USDFY 20232023-03-31 · USDFY 20222022-03-31 · USDFY 20212021-03-31 · USDFY 20202020-03-31 · USDFY 20192019-03-31 · USDFY 20182018-03-31 · USD
Net Income43,163,000USD43,163,000USD52,492,000USD-184,101,000USD-639,187,000USD-398,780,000USD339,395,000USD-69,605,000USD
Depreciation267,246,000USD267,246,000USD290,879,000USD306,208,000USD331,200,000USD276,848,000USD221,674,000USD225,738,000USD
Stock Based Compensation0USD1,098,000USD2,718,000USD-1,052,000USD6,727,000USD26,510,000USD41,367,000USD35,241,000USD
Other Non Cash Items96,548,000USD96,548,000USD100,935,000USD221,307,000USD7,180,000USD254,749,000USD-405,030,000USD-156,821,000USD
Change To Account Receivables114,416,000USD114,416,000USD86,629,000USD-397,607,000USD-162,031,000USD436,349,000USD-185,717,000USD-272,990,000USD
Change To Inventory9,940,000USD9,940,000USD85,050,000USD-119,806,000USD-92,731,000USD29,779,000USD-10,093,000USD-7,649,000USD
Change In Working Capital-109,494,000USD-109,494,000USD-1,838,000USD-136,516,000USD10,462,000USD39,690,000USD-76,383,000USD-122,024,000USD
Total Cash From Operating Activities297,463,000USD297,463,000USD445,186,000USD205,846,000USD303,994,000USD464,055,000USD337,250,000USD137,967,000USD
Capital Expenditures-245,816,000USD-245,816,000USD-147,765,000USD-142,359,000USD-186,801,000USD-555,713,000USD-455,586,000USD-133,761,000USD
Free Cash Flow51,647,000USD51,647,000USD297,421,000USD63,487,000USD117,193,000USD-91,658,000USD-118,336,000USD4,206,000USD
Investments-122,809,000USD-83,761,000USD64,188,000USD-152,038,000USD-81,335,000USD-86,702,000USD-18,405,000USD100,654,000USD
Total Cashflows From Investing Activities-122,809,000USD-122,809,000USD64,188,000USD-212,408,000USD-221,493,000USD-1,737,620,000USD453,473,000USD270,582,000USD
Net Borrowings113,633,000USD-24,210,000USD-500,590,000USD8,511,000USD1,261,000,000USD4,074,000,000USD-537,594,000USD-339,112,000USD
Total Cash From Financing Activities-207,914,000USD-207,914,000USD-507,765,000USD5,555,000USD-100,376,000USD978,833,000USD-794,245,000USD-394,281,000USD
Dividends Paid-305,291,000USD-305,291,000USD0USD-1,635,000USD-142,128,000USD-244,400,000USD-236,633,000USD-225,067,000USD
Sale Purchase Of Stock-2,126,000USD-2,126,000USD-99,000USD-90,000USD-182,000USD-266,772,000USD-297,000USD-15,817,000USD
Change In Cash-33,260,000USD-33,260,000USD1,609,000USD-1,007,000USD-17,875,000USD4,132,000USD-3,522,000USD14,268,000USD
Begin Period Cash Flow38,909,000USD38,909,000USD3,822,000USD4,829,000USD22,704,000USD18,572,000USD22,094,000USD7,826,000USD
End Period Cash Flow5,649,000USD5,649,000USD5,431,000USD3,822,000USD4,829,000USD22,704,000USD18,572,000USD22,094,000USD
Other Cashflows From Investing Activities51,113,000USD51,113,000USD46,066,000USD18,867,000USD46,643,000USD1,268,474,000USD865,821,000USD23,093,000USD
Other Cashflows From Financing Activities-14,130,000USD-14,130,000USD-7,076,000USD-15,798,000USD-165,118,000USD-130,279,000USD-19,721,000USD179,179,000USD
Unclassified Investing Cash Flow194,703,000USD155,655,000USD101,699,000USD63,122,000USD—-2,363,679,000USD61,643,000USD280,596,000USD
Unclassified Financing Cash Flow—137,843,000USD—14,567,000USD-1,053,948,000USD-2,453,716,000USD—6,536,000USD
Change To Liabilities——0USD340,739,000USD172,669,000USD-440,519,000USD91,079,000USD171,543,000USD
Issuance Of Capital Stock———0USD0USD622,391,000USD0USD—
Cash And Cash Equivalents Changes———-1,007,000USD-17,875,000USD-376,361,000USD-3,522,000USD13,943,000USD
Unclassified Operating Cash Flow————587,612,000USD265,038,000USD216,227,000USD225,438,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2027Quarterly · 2026-06-30ProductProduct774,300,000USDDisclosure
Q1 2027Quarterly · 2026-06-30ProductServices215,692,000USDDisclosure
Q1 2027Quarterly · 2026-06-30SegmentCrude Oil Logistics439,460,000USDDisclosure
Q1 2027Quarterly · 2026-06-30SegmentLiquids Logistics296,016,000USDDisclosure
Q1 2027Quarterly · 2026-06-30SegmentWater Solutions254,356,000USDDisclosure
Q4 2026Quarterly · 2026-03-31ProductProduct759,042,000USDLegacy provider
Q4 2026Quarterly · 2026-03-31ProductServices190,468,000USDLegacy provider
Q4 2026Quarterly · 2026-03-31SegmentCrude Oil Logistics346,891,000USDLegacy provider
Q4 2026Quarterly · 2026-03-31SegmentLiquids Logistics383,471,000USDLegacy provider
Q4 2026Quarterly · 2026-03-31SegmentWater Solutions219,323,000USDLegacy provider
FY 2026Yearly · 2026-03-31ProductProduct2,396,188,000USD0001504461-26-000012
FY 2026Yearly · 2026-03-31ProductServices759,971,000USD0001504461-26-000012
FY 2026Yearly · 2026-03-31SegmentCrude Oil Logistics1,054,631,000USD0001504461-26-000012
FY 2026Yearly · 2026-03-31SegmentLiquids Logistics1,262,196,000USD0001504461-26-000012
FY 2026Yearly · 2026-03-31SegmentWater Solutions838,914,000USD0001504461-26-000012
Q3 2026Quarterly · 2025-12-31ProductProduct716,473,000USD0001504461-26-000003
Q3 2026Quarterly · 2025-12-31ProductServices193,343,000USD0001504461-26-000003
Q3 2026Quarterly · 2025-12-31SegmentCrude Oil Logistics320,078,000USD0001504461-26-000003
Q3 2026Quarterly · 2025-12-31SegmentLiquids Logistics380,988,000USD0001504461-26-000003
Q3 2026Quarterly · 2025-12-31SegmentWater Solutions208,568,000USD0001504461-26-000003
Q2 2026Quarterly · 2025-09-30ProductProduct484,255,000USD0001504461-25-000021
Q2 2026Quarterly · 2025-09-30ProductServices190,422,000USD0001504461-25-000021
Q2 2026Quarterly · 2025-09-30SegmentCrude Oil Logistics220,031,000USD0001504461-25-000021
Q2 2026Quarterly · 2025-09-30SegmentLiquids Logistics244,652,000USD0001504461-25-000021
Q2 2026Quarterly · 2025-09-30SegmentWater Solutions209,743,000USD0001504461-25-000021
Q1 2026Quarterly · 2025-06-30ProductProduct436,418,000USD0001504461-25-000018
Q1 2026Quarterly · 2025-06-30ProductServices185,738,000USD0001504461-25-000018
Q1 2026Quarterly · 2025-06-30SegmentCrude Oil Logistics167,631,000USD0001504461-25-000018
Q1 2026Quarterly · 2025-06-30SegmentLiquids Logistics253,085,000USD0001504461-25-000018
Q1 2026Quarterly · 2025-06-30SegmentWater Solutions201,280,000USD0001504461-25-000018
Q4 2025Quarterly · 2025-03-31ProductProduct778,601,000USDLegacy provider
Q4 2025Quarterly · 2025-03-31ProductServices192,465,000USDLegacy provider
Q4 2025Quarterly · 2025-03-31SegmentCrude Oil Logistics160,016,000USDLegacy provider
Q4 2025Quarterly · 2025-03-31SegmentLiquids Logistics605,795,000USDLegacy provider
Q4 2025Quarterly · 2025-03-31SegmentWater Solutions205,142,000USDLegacy provider
FY 2025Yearly · 2025-03-31ProductProduct2,742,953,000USD0001504461-26-000012
FY 2025Yearly · 2025-03-31ProductServices726,233,000USD0001504461-26-000012
FY 2025Yearly · 2025-03-31SegmentCrude Oil Logistics879,902,000USD0001504461-26-000012
FY 2025Yearly · 2025-03-31SegmentLiquids Logistics1,833,612,000USD0001504461-26-000012
FY 2025Yearly · 2025-03-31SegmentWater Solutions755,687,000USD0001504461-26-000012
Q3 2025Quarterly · 2024-12-31ProductProduct799,464,000USD0001504461-26-000003
Q3 2025Quarterly · 2024-12-31ProductServices182,950,000USD0001504461-26-000003
Q3 2025Quarterly · 2024-12-31SegmentCrude Oil Logistics195,830,000USD0001504461-26-000003
Q3 2025Quarterly · 2024-12-31SegmentLiquids Logistics599,322,000USD0001504461-26-000003
Q3 2025Quarterly · 2024-12-31SegmentWater Solutions187,268,000USD0001504461-26-000003
Q2 2025Quarterly · 2024-09-30ProductProduct575,014,000USD0001504461-25-000021
Q2 2025Quarterly · 2024-09-30ProductServices181,458,000USD0001504461-25-000021
Q2 2025Quarterly · 2024-09-30SegmentCrude Oil Logistics243,841,000USD0001504461-25-000021
Q2 2025Quarterly · 2024-09-30SegmentLiquids Logistics330,774,000USD0001504461-25-000021
Q2 2025Quarterly · 2024-09-30SegmentWater Solutions181,867,000USD0001504461-25-000021
FY 2024Yearly · 2024-03-31ProductProduct3,467,925,000USD0001504461-26-000012
FY 2024Yearly · 2024-03-31ProductServices685,382,000USD0001504461-26-000012
FY 2024Yearly · 2024-03-31SegmentCrude Oil Logistics1,656,611,000USD0001504461-26-000012
FY 2024Yearly · 2024-03-31SegmentLiquids Logistics1,766,425,000USD0001504461-26-000012
FY 2024Yearly · 2024-03-31SegmentWater Solutions730,818,000USD0001504461-26-000012
FY 2023Yearly · 2023-03-31ProductProduct5,008,999,000USD0001504461-25-000014
FY 2023Yearly · 2023-03-31ProductServices670,021,000USD0001504461-25-000014
FY 2023Yearly · 2023-03-31SegmentCrude Oil Logistics2,473,412,000USD0001504461-25-000014
FY 2023Yearly · 2023-03-31SegmentLiquids Logistics2,517,160,000USD0001504461-25-000014
FY 2023Yearly · 2023-03-31SegmentWater Solutions697,038,000USD0001504461-25-000014
FY 2022Yearly · 2022-03-31SegmentCorporate And Other0USD0001504461-23-000041
FY 2022Yearly · 2022-03-31SegmentCrude Oil Logistics2,505,496,000USD0001504461-23-000041
FY 2022Yearly · 2022-03-31SegmentLiquids Logistics4,897,553,000USD0001504461-23-000041
FY 2022Yearly · 2022-03-31SegmentWater Solutions544,866,000USD0001504461-23-000041
FY 2021Yearly · 2021-03-31SegmentCorporate And Other1,255,000USD0001504461-23-000041
FY 2021Yearly · 2021-03-31SegmentCrude Oil Logistics1,721,636,000USD0001504461-23-000041
FY 2021Yearly · 2021-03-31SegmentLiquids Logistics3,133,146,000USD0001504461-23-000041
FY 2021Yearly · 2021-03-31SegmentWater Solutions370,986,000USD0001504461-23-000041
FY 2020Yearly · 2020-03-31SegmentCorporate And Other24,195,000USD0001504461-22-000010
FY 2020Yearly · 2020-03-31SegmentCrude Oil Logistics2,531,593,000USD0001504461-22-000010
FY 2020Yearly · 2020-03-31SegmentLiquids Logistics4,606,153,000USD0001504461-22-000010
FY 2020Yearly · 2020-03-31SegmentWater Solutions422,059,000USD0001504461-22-000010
FY 2019Yearly · 2019-03-31SegmentCorporate Non1,362,000USD0001504461-20-000022
FY 2019Yearly · 2019-03-31SegmentCrude Oil Logistics3,100,579,000USD0001504461-20-000022
FY 2019Yearly · 2019-03-31SegmentLiquidsand Marketing5,226,183,000USD0001504461-20-000022
FY 2019Yearly · 2019-03-31SegmentOther35,787,000USD0001504461-20-000022
FY 2019Yearly · 2019-03-31SegmentWater Solutions301,686,000USD0001504461-20-000022
FY 2013Yearly · 2013-03-31ProductCrude Oil Logistics2,316,288,000USD0001104659-13-049084
FY 2013Yearly · 2013-03-31ProductNatural Gas Liquids Logistics696,424,000USD0001104659-13-049084
FY 2013Yearly · 2013-03-31ProductOther Products And Services4,233,000USD0001104659-13-049084
FY 2013Yearly · 2013-03-31ProductWater Services62,227,000USD0001104659-13-049084

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.