| Metric | Q2 2005 | Q1 2005 | Q2 2004 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $10.0B | — | $12.2B | — | -18.3% |
| Op. Income | $2.9B | — | $2.5B | — | 17.0% |
| Gross Margin | 115.4% | — | 100.0% | — | 15.4pp |
| Net Margin | 19.3% | — | 11.9% | — | 7.4pp |
| EPS (Diluted) | $3.44 | — | $2.59 | — | 32.8% |
| Item | Amount |
|---|---|
| REVENUE | $10.0B |
| Cost of Revenue | -$1.5B |
| GROSS PROFIT | $11.5B |
| R&D Expenses | $12M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $0 |
| Other Expenses | -$8M |
| Operating Expenses | $6.7B |
| Cost & Expenses | $6.7B |
| OPERATING INCOME | $2.9B |
| Interest Income | $88M |
| Interest Expense | $1.0B |
| Other Income/Expenses | -$944M |
| INCOME BEFORE TAX | $1.9B |
| Income Tax Expense | $430M |
| Net Income from Continuing Ops | $1.2B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.9B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.2B |
| D&A | $1.1B |
| EBIT | $2.5B |
| EBITDA | $2.6B |
| EPS | $3 |
| EPS Diluted | $3 |
| Item | Amount |
|---|---|
| REVENUE | $10.0B |
| Cost of Revenue | -$1.5B |
| GROSS PROFIT | $11.5B |
| R&D Expenses | $12M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $0 |
| Other Expenses | -$8M |
| Operating Expenses | $6.7B |
| Cost & Expenses | $6.7B |
| OPERATING INCOME | $2.9B |
| Interest Income | $88M |
| Interest Expense | $1.0B |
| Other Income/Expenses | -$944M |
| INCOME BEFORE TAX | $1.9B |
| Income Tax Expense | $430M |
| Net Income from Continuing Ops | $1.2B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.9B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.2B |
| D&A | $1.1B |
| EBIT | $2.5B |
| EBITDA | $2.6B |
| EPS | $3 |
| EPS Diluted | $3 |
