| Metric | Q2 2003 | Q1 2003 | Q2 2002 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $12.7B | — | $5.9B | — | 113.6% |
| Op. Income | $2.2B | — | $510M | — | 326.5% |
| Gross Margin | 100.0% | — | 100.0% | — | 0.0pp |
| Net Margin | 4.5% | — | -11.2% | — | 15.7pp |
| EPS (Diluted) | $0.94 | — | $-2.06 | — | 145.8% |
| Item | Amount |
|---|---|
| REVENUE | $12.7B |
| Cost of Revenue | $0 |
| GROSS PROFIT | $12.7B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $0 |
| Other Expenses | $1.0B |
| Operating Expenses | $10.0B |
| Cost & Expenses | $10.0B |
| OPERATING INCOME | $2.2B |
| Interest Income | $0 |
| Interest Expense | $1.3B |
| Other Income/Expenses | -$1.4B |
| INCOME BEFORE TAX | $853M |
| Income Tax Expense | $330M |
| Net Income from Continuing Ops | $515M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $565M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $473M |
| D&A | $1.5B |
| EBIT | $2.3B |
| EBITDA | $2.4B |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $12.7B |
| Cost of Revenue | $0 |
| GROSS PROFIT | $12.7B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $0 |
| Other Expenses | $1.0B |
| Operating Expenses | $10.0B |
| Cost & Expenses | $10.0B |
| OPERATING INCOME | $2.2B |
| Interest Income | $0 |
| Interest Expense | $1.3B |
| Other Income/Expenses | -$1.4B |
| INCOME BEFORE TAX | $853M |
| Income Tax Expense | $330M |
| Net Income from Continuing Ops | $515M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $565M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $473M |
| D&A | $1.5B |
| EBIT | $2.3B |
| EBITDA | $2.4B |
| EPS | $1 |
| EPS Diluted | $1 |