NCSM Q1 2025 Earnings — NCS Multistage Holdings, Inc. Revenue & Financial Results | Market Cap Arena

NCSMNCS Multistage Holdings, Inc.

$155M

Q1 2025 Earnings

Energy Oil & Gas Equipment & Services

Income Statement

Revenue

$50M+14.0% YoY

Gross Profit

$20M41.0% margin

Operating Income

$4M8.6% margin

Net Income

$4M8.1% margin

EPS (Diluted)

$1.51

QoQ Revenue Growth

+11.1%

Cash Flow

Operating Cash Flow

-$2M

Free Cash Flow

-$2M

Stock-Based Comp.

$1M

Balance Sheet

Total Assets

$155M

Total Liabilities

$34M

Stockholders' Equity

$103M

Cash & Equivalents

$23M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$50M	$44M	+14.0%
Gross Profit	$20M	$16M	+25.4%
Operating Income	$4M	$3M	+71.5%
Net Income	$4M	$2M	+95.9%

Revenue Segments

Product

$35M70%

Service

$15M30%

Geographic Segments

CANADA

$38M75%

UNITED STATES

$9M19%

Other Countries

$3M6%