| Metric | Q1 2017 | Q4 2016 | Q1 2016 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $31M | $28M | — | 8.8% | — |
| Op. Income | $6M | $2M | — | 203.1% | — |
| Gross Margin | 54.2% | 52.2% | — | 2.0pp | — |
| Net Margin | 13.4% | 4.0% | — | 9.5pp | — |
| EPS (Diluted) | $132.03 | $36.22 | — | 264.5% | — |
| Item | Amount |
|---|---|
| REVENUE | $31M |
| Cost of Revenue | $14M |
| GROSS PROFIT | $17M |
| R&D Expenses | $0 |
| Selling & Marketing | $5M |
| General & Administrative | $6M |
| SG&A Expenses | $11M |
| Other Expenses | $0 |
| Operating Expenses | $11M |
| Cost & Expenses | $25M |
| OPERATING INCOME | $6M |
| Interest Income | $380.6K |
| Interest Expense | $754.6K |
| Other Income/Expenses | -$354.5K |
| INCOME BEFORE TAX | $6M |
| Income Tax Expense | $2M |
| Net Income from Continuing Ops | $4M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $4M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $4M |
| D&A | $673.6K |
| EBIT | $6M |
| EBITDA | $7M |
| EPS | $132 |
| EPS Diluted | $132 |
| Item | Amount |
|---|---|
| REVENUE | $31M |
| Cost of Revenue | $14M |
| GROSS PROFIT | $17M |
| R&D Expenses | $0 |
| Selling & Marketing | $5M |
| General & Administrative | $6M |
| SG&A Expenses | $11M |
| Other Expenses | $0 |
| Operating Expenses | $11M |
| Cost & Expenses | $25M |
| OPERATING INCOME | $6M |
| Interest Income | $380.6K |
| Interest Expense | $754.6K |
| Other Income/Expenses | -$354.5K |
| INCOME BEFORE TAX | $6M |
| Income Tax Expense | $2M |
| Net Income from Continuing Ops | $4M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $4M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $4M |
| D&A | $673.6K |
| EBIT | $6M |
| EBITDA | $7M |
| EPS | $132 |
| EPS Diluted | $132 |
