MMV

MKT CAP:$16M

MultiMetaVerse Holdings Limited

Market Cap

$16M

Communication Services·Entertainment·🇨🇳 China·NASDAQ

Communication·Entertainment·🇨🇳·NASDAQ

Stock Price

$0.48+$0.00 (+0.00%)

Mar 9, 2026

Company Details

MultiMetaVerse Holdings Limited operates as an animation and entertainment company in the People's Republic of China. The company develops and publishes animations, mobile games, and other contents, offerings such as anime merchandise. It o...

CEO

Yiran Xu

IPO Date

Jun 8, 2021

Website

www.multi-metaverse.com

Key Metrics TTM

Revenue

$9M

-36.6% YoY

Net Income

-$29M

EPS (Diluted)

-$0.87

Free Cash Flow

$0

Revenue / Share

$0.27

Gross Margin

45.6%

Operating Margin

-283.7%

Net Margin

-321.0%

FCF Margin

0.0%

P/S

1.8x

P/E

—

Earnings Reports

FY 2023

Apr 30, 2024

$9MEPS -$0.88

Q4 2023

Apr 30, 2024

$2MEPS -$0.08

Q3 2023

Dec 19, 2023

$2MEPS -$0.08

Q2 2023

Jun 29, 2023

$3M-30.7%EPS -$0.36

Q1 2023

Mar 29, 2023

$3M-30.7%EPS -$0.36

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q1 21	$2M	$421.8K	-$13M
Q2 21	$2M	$421.8K	-$127.3K
Q3 21	$3M	$2M	-$201.9K
Q4 21	$3M	$2M	-$627.7K
Q1 22	$4M	$2M	-$186.5K
Q2 22	$4M	$2M	-$530.4K
Q1 23	$3M	$1M	-$12M
Q2 23	$3M	$1M	-$12M
Q3 23	$2M	$861.0K	-$1M
Q4 23	$2M	$861.0K	-$1M

Valuation

Quarter	P/S	P/E
Q1 21	—	—
Q2 21	—	—
Q3 21	—	—
Q4 21	7.2x	—
Q1 22	6.2x	—
Q2 22	5.4x	—
Q1 23	2.5x	—
Q2 23	3.3x	—
Q3 23	3.2x	—
Q4 23	4.0x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q1 21	-$440.1K	-$497.5K
Q2 21	-$93.7K	-$151.1K
Q3 21	-$137.8K	-$158.3K
Q4 21	-$61.4K	-$81.9K
Q1 22	-$854.7K	-$885.4K
Q2 22	-$184.3K	-$214.9K
Q1 23	$0	$0
Q2 23	$0	$0
Q3 23	$0	$0
Q4 23	$0	$0

Capital Expenditures

Quarter	CapEx
Q1 21	$57.4K
Q2 21	$57.4K
Q3 21	$20.5K
Q4 21	$20.5K
Q1 22	$30.6K
Q2 22	$30.6K
Q1 23	$0
Q2 23	$0
Q3 23	$0
Q4 23	$0

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q1 22	+88.5%	-72.8%
Q2 22	+88.5%	+101.5%
Q1 23	-12.0%	+334.6%
Q2 23	-12.0%	+285.4%
Q3 23	-56.0%	-32.9%
Q4 23	-56.0%	-38.0%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q1 21	$12M	554.8%
Q2 21	$12M	554.8%
Q3 21	$1M	36.1%
Q4 21	$1M	36.1%
Q1 22	$1M	28.5%
Q2 22	$1M	28.5%
Q1 23	$8M	273.9%
Q2 23	$8M	273.9%
Q3 23	$0	0.0%
Q4 23	$0	0.0%

OpEx Breakdown

Quarter	R&D	G&A	S&M
Q1 21	$1M	$12M	$197.2K
Q2 21	$1M	$12M	$197.2K
Q3 21	$2M	$2M	$451.6K
Q4 21	$2M	$2M	$451.6K
Q1 22	$2M	$2M	$235.1K
Q2 22	$2M	$2M	$235.1K
Q1 23	$2M	$11M	$553.5K
Q2 23	$2M	$11M	$553.5K
Q3 23	$506.1K	$1M	$162.9K
Q4 23	$506.1K	$800.2K	$162.9K

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 21	$0	$1M	$1M
Q2 21	$814.9K	$0	$814.9K
Q3 21	$366.5K	$0	$366.5K
Q4 21	$374.9K	$0	$374.9K
Q1 22	$577.1K	$0	$577.1K
Q2 22	$1M	$0	$1M
Q3 22	$442.4K	$0	$442.4K
Q4 22	$2M	$0	$2M
Q1 23	$2M	$0	$2M
Q2 23	$2M	$0	$2M
Q3 23	$1M	$0	$1M
Q4 23	$1M	$0	$1M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q1 21	122M	—	—
Q2 21	8M	-93.8%	—
Q3 21	8M	0.0%	—
Q4 21	8M	0.0%	—
Q1 22	8M	0.0%	-93.8%
Q2 22	8M	0.0%	0.0%
Q1 23	33M	+337.3%	+337.3%
Q2 23	33M	0.0%	+337.3%
Q3 23	33M	+0.3%	+338.5%
Q4 23	33M	0.0%	+338.5%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q1 21	—	—
Q2 21	—	—
Q3 21	—	—
Q4 21	—	—
Q1 22	—	—
Q2 22	—	—
Q1 23	$13.5K	204
Q2 23	$13.5K	204
Q3 23	$8.6K	204
Q4 23	$21.6K	81

Revenue / Employee