| Metric | Q2 2025 | Q1 2025 | Q2 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $13.3B | $14.5B | — | -8.5% | — |
| Op. Income | $2.5B | $2.5B | — | -0.9% | — |
| Gross Margin | 45.4% | 39.9% | — | 5.5pp | — |
| Net Margin | 13.1% | 12.5% | — | 0.6pp | — |
| EPS (Diluted) | $0.14 | $0.14 | — | -4.3% | — |
| Free Cash Flow | $0 | $0 | — | — | — |
| Item | Amount |
|---|---|
| REVENUE | $13.3B |
| Cost of Revenue | $7.2B |
| GROSS PROFIT | $6.0B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $2.7B |
| SG&A Expenses | $2.7B |
| Other Expenses | $886M |
| Operating Expenses | $3.6B |
| Cost & Expenses | $10.8B |
| OPERATING INCOME | $2.5B |
| Interest Income | $8.9B |
| Interest Expense | $7.3B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $2.5B |
| Income Tax Expense | $727M |
| Net Income from Continuing Ops | $1.7B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $12.5K |
| NET INCOME | $1.7B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.7B |
| D&A | $0 |
| EBIT | $2.5B |
| EBITDA | $2.5B |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| REVENUE | $13.3B |
| Cost of Revenue | $7.2B |
| GROSS PROFIT | $6.0B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $2.7B |
| SG&A Expenses | $2.7B |
| Other Expenses | $886M |
| Operating Expenses | $3.6B |
| Cost & Expenses | $10.8B |
| OPERATING INCOME | $2.5B |
| Interest Income | $8.9B |
| Interest Expense | $7.3B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $2.5B |
| Income Tax Expense | $727M |
| Net Income from Continuing Ops | $1.7B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $12.5K |
| NET INCOME | $1.7B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.7B |
| D&A | $0 |
| EBIT | $2.5B |
| EBITDA | $2.5B |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| Net Income | $1.7B |
| Depreciation & Amortization | $0 |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | -$1.7B |
| Change in Working Capital | $0 |
| OPERATING CASH FLOW | $0 |
| Capital Expenditure | $0 |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | $0 |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | $0 |
| FREE CASH FLOW | $0 |
| Net Change in Cash | $0 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $448.7B |
| Short-Term Investments | $0 |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $448.7B |
| PP&E (Net) | $6.9B |
| Goodwill | $4.7B |
| Intangible Assets | $0 |
| Long-Term Investments | $861.2B |
| Tax Assets | $521M |
| Other Non-Current Assets | $415.6B |
| TOTAL NON-CURRENT ASSETS | $1.3T |
| TOTAL ASSETS | $1.7T |
| Account Payables | $0 |
| Short-Term Debt | $266.5B |
| Deferred Revenue | $0 |
| Other Current Liabilities | $1.1T |
| TOTAL CURRENT LIABILITIES | $1.4T |
| Long-Term Debt | $117.8B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $457M |
| Other Non-Current Liabilities | $147.9B |
| TOTAL NON-CURRENT LIABILITIES | $266.2B |
| TOTAL LIABILITIES | $1.7T |
| Common Stock | $14.1B |
| Additional Paid-In Capital | $7.1B |
| Retained Earnings | $37.5B |
| Treasury Stock | -$60M |
| Accum. Other Comp. Income | $8.2B |
| Other Equity | $31.3K |
| TOTAL STOCKHOLDERS' EQUITY | $66.9B |
| Minority Interest | $499M |
| TOTAL EQUITY | $67.4B |
| TOTAL LIABILITIES & EQUITY | $1.7T |
| Total Debt | $384.4B |
| Net Debt | -$64.3B |
