| Metric | FY 2023 | Prior Q | FY 2022 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $134.9B | — | $116.6B | — | 15.7% |
| Op. Income | $46.8B | — | $28.9B | — | 61.5% |
| Gross Margin | 80.8% | — | 78.3% | — | 2.4pp |
| Net Margin | 29.0% | — | 19.9% | — | 9.1pp |
| EPS (Diluted) | $14.87 | — | $8.59 | — | 73.1% |
| Free Cash Flow | $43.8B | — | $19.0B | — | 130.2% |
| Item | Amount |
|---|---|
| REVENUE | $134.9B |
| Cost of Revenue | $26.0B |
| GROSS PROFIT | $108.9B |
| R&D Expenses | $38.5B |
| Selling & Marketing | $12.3B |
| General & Administrative | $11.4B |
| SG&A Expenses | $23.7B |
| Other Expenses | $0 |
| Operating Expenses | $62.2B |
| Cost & Expenses | $88.2B |
| OPERATING INCOME | $46.8B |
| Interest Income | $1.6B |
| Interest Expense | $446M |
| Other Income/Expenses | $677M |
| INCOME BEFORE TAX | $47.4B |
| Income Tax Expense | $8.3B |
| Net Income from Continuing Ops | $39.1B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $39.1B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $39.1B |
| D&A | $11.2B |
| EBIT | $47.9B |
| EBITDA | $59.1B |
| EPS | $15 |
| EPS Diluted | $15 |
| Item | Amount |
|---|---|
| REVENUE | $134.9B |
| Cost of Revenue | $26.0B |
| GROSS PROFIT | $108.9B |
| R&D Expenses | $38.5B |
| Selling & Marketing | $12.3B |
| General & Administrative | $11.4B |
| SG&A Expenses | $23.7B |
| Other Expenses | $0 |
| Operating Expenses | $62.2B |
| Cost & Expenses | $88.2B |
| OPERATING INCOME | $46.8B |
| Interest Income | $1.6B |
| Interest Expense | $446M |
| Other Income/Expenses | $677M |
| INCOME BEFORE TAX | $47.4B |
| Income Tax Expense | $8.3B |
| Net Income from Continuing Ops | $39.1B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $39.1B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $39.1B |
| D&A | $11.2B |
| EBIT | $47.9B |
| EBITDA | $59.1B |
| EPS | $15 |
| EPS Diluted | $15 |
| Item | Amount |
|---|---|
| Net Income | $39.1B |
| Depreciation & Amortization | $11.2B |
| Stock-Based Compensation | $14.0B |
| Deferred Income Tax | $131M |
| Other Non-Cash Items | $2.8B |
| Change in Working Capital | $3.8B |
| OPERATING CASH FLOW | $71.1B |
| Capital Expenditure | -$27.3B |
| Acquisitions (Net) | -$629M |
| Purchases of Investments | -$3.0B |
| Sales/Maturities of Investments | $6.2B |
| Other Investing Activities | $198M |
| NET CASH FROM INVESTING | -$24.5B |
| Net Debt Issuance | $7.4B |
| Common Stock Repurchased | -$19.8B |
| Common Dividends Paid | $0 |
| Other Financing Activities | -$111M |
| NET CASH FROM FINANCING | -$19.5B |
| FREE CASH FLOW | $43.8B |
| Net Change in Cash | $27.2B |
| Item | Amount |
|---|---|
| Cash & Equivalents | $41.9B |
| Short-Term Investments | $23.5B |
| Net Receivables | $16.2B |
| Inventory | $0 |
| Other Current Assets | $3.8B |
| TOTAL CURRENT ASSETS | $85.4B |
| PP&E (Net) | $109.9B |
| Goodwill | $20.7B |
| Intangible Assets | $788M |
| Long-Term Investments | $6.1B |
| Tax Assets | $0 |
| Other Non-Current Assets | $6.8B |
| TOTAL NON-CURRENT ASSETS | $144.3B |
| TOTAL ASSETS | $229.6B |
| Account Payables | $4.8B |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | $13.0B |
| TOTAL CURRENT LIABILITIES | $32.0B |
| Long-Term Debt | $18.4B |
| Deferred Revenue NC | -$7.0B |
| Deferred Tax Liabilities | $7.0B |
| Other Non-Current Liabilities | $8.9B |
| TOTAL NON-CURRENT LIABILITIES | $44.5B |
| TOTAL LIABILITIES | $76.5B |
| Common Stock | $0 |
| Additional Paid-In Capital | $73.3B |
| Retained Earnings | $82.1B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$2.2B |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $153.2B |
| Minority Interest | $0 |
| TOTAL EQUITY | $153.2B |
| TOTAL LIABILITIES & EQUITY | $229.6B |
| Total Debt | $37.2B |
| Net Debt | -$4.6B |