| Metric | FY 2011 | Prior Q | FY 2010 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $3.7B | — | — | — | — |
| Op. Income | $1.8B | — | — | — | — |
| Gross Margin | 76.8% | — | — | — | — |
| Net Margin | 26.9% | — | — | — | — |
| EPS (Diluted) | $0.43 | — | — | — | — |
| Free Cash Flow | $943M | — | — | — | — |
| Item | Amount |
|---|---|
| REVENUE | $3.7B |
| Cost of Revenue | $860M |
| GROSS PROFIT | $2.9B |
| R&D Expenses | $388M |
| Selling & Marketing | $427M |
| General & Administrative | $280M |
| SG&A Expenses | $707M |
| Other Expenses | $0 |
| Operating Expenses | $1.1B |
| Cost & Expenses | $2.0B |
| OPERATING INCOME | $1.8B |
| Interest Income | $4M |
| Interest Expense | $42M |
| Other Income/Expenses | -$61M |
| INCOME BEFORE TAX | $1.7B |
| Income Tax Expense | $695M |
| Net Income from Continuing Ops | $1.0B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.0B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.0B |
| D&A | $323M |
| EBIT | $1.7B |
| EBITDA | $2.1B |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| REVENUE | $3.7B |
| Cost of Revenue | $860M |
| GROSS PROFIT | $2.9B |
| R&D Expenses | $388M |
| Selling & Marketing | $427M |
| General & Administrative | $280M |
| SG&A Expenses | $707M |
| Other Expenses | $0 |
| Operating Expenses | $1.1B |
| Cost & Expenses | $2.0B |
| OPERATING INCOME | $1.8B |
| Interest Income | $4M |
| Interest Expense | $42M |
| Other Income/Expenses | -$61M |
| INCOME BEFORE TAX | $1.7B |
| Income Tax Expense | $695M |
| Net Income from Continuing Ops | $1.0B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.0B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.0B |
| D&A | $323M |
| EBIT | $1.7B |
| EBITDA | $2.1B |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| Net Income | $1.0B |
| Depreciation & Amortization | $323M |
| Stock-Based Compensation | $217M |
| Deferred Income Tax | $433M |
| Other Non-Cash Items | -$459M |
| Change in Working Capital | $35M |
| OPERATING CASH FLOW | $1.5B |
| Capital Expenditure | -$606M |
| Acquisitions (Net) | -$24M |
| Purchases of Investments | -$3.0B |
| Sales/Maturities of Investments | $629M |
| Other Investing Activities | $6M |
| NET CASH FROM INVESTING | -$3.0B |
| Net Debt Issuance | -$261M |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $461M |
| NET CASH FROM FINANCING | $1.2B |
| FREE CASH FLOW | $943M |
| Net Change in Cash | -$273M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $1.5B |
| Short-Term Investments | $2.4B |
| Net Receivables | $547M |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $4.6B |
| PP&E (Net) | $1.5B |
| Goodwill | $82M |
| Intangible Assets | $80M |
| Long-Term Investments | $0 |
| Tax Assets | $0 |
| Other Non-Current Assets | $90M |
| TOTAL NON-CURRENT ASSETS | $1.7B |
| TOTAL ASSETS | $6.3B |
| Account Payables | $63M |
| Short-Term Debt | $0 |
| Deferred Revenue | $90M |
| Other Current Liabilities | $0 |
| TOTAL CURRENT LIABILITIES | $899M |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $135M |
| TOTAL NON-CURRENT LIABILITIES | $533M |
| TOTAL LIABILITIES | $1.4B |
| Common Stock | $0 |
| Additional Paid-In Capital | $2.7B |
| Retained Earnings | $1.6B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$6M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $4.9B |
| Minority Interest | $0 |
| TOTAL EQUITY | $4.9B |
| TOTAL LIABILITIES & EQUITY | $6.3B |
| Total Debt | $677M |
| Net Debt | -$835M |