| Metric | FY 2023 | Prior Q | FY 2022 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $67.7B | — | $68.0B | — | -0.4% |
| Op. Income | $2.2B | — | $6.4B | — | -66.0% |
| Gross Margin | 25.5% | — | 27.9% | — | -2.3pp |
| Net Margin | 2.3% | — | 7.8% | — | -5.4pp |
| EPS (Diluted) | $1.81 | — | $6.30 | — | -71.3% |
| Free Cash Flow | $14.3B | — | $11.4B | — | 25.4% |
| Item | Amount |
|---|---|
| REVENUE | $67.7B |
| Cost of Revenue | $50.4B |
| GROSS PROFIT | $17.3B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $6.2B |
| SG&A Expenses | $6.2B |
| Other Expenses | $8.9B |
| Operating Expenses | $15.1B |
| Cost & Expenses | $65.5B |
| OPERATING INCOME | $2.2B |
| Interest Income | $0 |
| Interest Expense | $1.0B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $2.2B |
| Income Tax Expense | $560M |
| Net Income from Continuing Ops | $1.6B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.6B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.4B |
| D&A | $718M |
| EBIT | $3.2B |
| EBITDA | $3.9B |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $67.7B |
| Cost of Revenue | $50.4B |
| GROSS PROFIT | $17.3B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $6.2B |
| SG&A Expenses | $6.2B |
| Other Expenses | $8.9B |
| Operating Expenses | $15.1B |
| Cost & Expenses | $65.5B |
| OPERATING INCOME | $2.2B |
| Interest Income | $0 |
| Interest Expense | $1.0B |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $2.2B |
| Income Tax Expense | $560M |
| Net Income from Continuing Ops | $1.6B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.6B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.4B |
| D&A | $718M |
| EBIT | $3.2B |
| EBITDA | $3.9B |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Net Income | $1.6B |
| Depreciation & Amortization | $0 |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $10.5B |
| Change in Working Capital | $2.2B |
| OPERATING CASH FLOW | $14.3B |
| Capital Expenditure | $0 |
| Acquisitions (Net) | -$755M |
| Purchases of Investments | -$84.3B |
| Sales/Maturities of Investments | $76.1B |
| Other Investing Activities | -$143M |
| NET CASH FROM INVESTING | -$10.2B |
| Net Debt Issuance | $875M |
| Common Stock Repurchased | -$3.1B |
| Common Dividends Paid | -$1.6B |
| Other Financing Activities | $1.1B |
| NET CASH FROM FINANCING | -$2.9B |
| FREE CASH FLOW | $14.3B |
| Net Change in Cash | $444M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $20.6B |
| Short-Term Investments | $296.2B |
| Net Receivables | $33.8B |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $350.6B |
| PP&E (Net) | $2.0B |
| Goodwill | $9.2B |
| Intangible Assets | $20.2B |
| Long-Term Investments | $144.2B |
| Tax Assets | $2.6B |
| Other Non-Current Assets | $158.8B |
| TOTAL NON-CURRENT ASSETS | $337.0B |
| TOTAL ASSETS | $687.6B |
| Account Payables | $0 |
| Short-Term Debt | $119M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $239.9B |
| TOTAL CURRENT LIABILITIES | $257.6B |
| Long-Term Debt | $18.7B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $927M |
| Other Non-Current Liabilities | $380.1B |
| TOTAL NON-CURRENT LIABILITIES | $399.8B |
| TOTAL LIABILITIES | $657.3B |
| Common Stock | $12M |
| Additional Paid-In Capital | $33.7B |
| Retained Earnings | $40.1B |
| Treasury Stock | -$24.6B |
| Accum. Other Comp. Income | -$19.2B |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $30.0B |
| Minority Interest | $238M |
| TOTAL EQUITY | $30.3B |
| TOTAL LIABILITIES & EQUITY | $687.6B |
| Total Debt | $18.8B |
| Net Debt | -$1.8B |