| Metric | Q4 2025 | Q3 2025 | Q4 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | — | — | — |
| Op. Income | -$754.2K | -$2M | — | 54.0% | — |
| EPS (Diluted) | $0.06 | $-0.02 | — | 393.5% | — |
| Item | Amount |
|---|---|
| REVENUE | $0 |
| Cost of Revenue | $0 |
| GROSS PROFIT | $0 |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $784.6K |
| SG&A Expenses | $784.6K |
| Other Expenses | -$30.4K |
| Operating Expenses | $754.2K |
| Cost & Expenses | -$94.0K |
| OPERATING INCOME | -$754.2K |
| Interest Income | $2.1K |
| Interest Expense | $0 |
| Other Income/Expenses | $2M |
| INCOME BEFORE TAX | $986.6K |
| Income Tax Expense | $0 |
| Net Income from Continuing Ops | $986.6K |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $986.6K |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $986.6K |
| D&A | $0 |
| EBIT | $94.0K |
| EBITDA | -$2M |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $212.1K |
| Short-Term Investments | $0 |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $191.7K |
| TOTAL CURRENT ASSETS | $403.8K |
| PP&E (Net) | $0 |
| Goodwill | $0 |
| Intangible Assets | $0 |
| Long-Term Investments | $176M |
| Tax Assets | $0 |
| Other Non-Current Assets | $78.8K |
| TOTAL NON-CURRENT ASSETS | $176M |
| TOTAL ASSETS | $177M |
| Account Payables | $180.1K |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | $2M |
| TOTAL CURRENT LIABILITIES | $2M |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $5M |
| TOTAL NON-CURRENT LIABILITIES | $5M |
| TOTAL LIABILITIES | $7M |
| Common Stock | $353M |
| Additional Paid-In Capital | $0 |
| Retained Earnings | -$7M |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $0 |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | -$7M |
| Minority Interest | $0 |
| TOTAL EQUITY | -$7M |
| TOTAL LIABILITIES & EQUITY | $482.6K |
| Total Debt | $0 |
| Net Debt | -$212.1K |
