| Metric | Q4 2021 | Q3 2021 | Q4 2020 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $0 | — | — | — | — |
| Op. Income | -$400.6K | — | — | — | — |
| EPS (Diluted) | $-0.01 | — | — | — | — |
| Free Cash Flow | -$1M | — | — | — | — |
| Item | Amount |
|---|---|
| REVENUE | $0 |
| Cost of Revenue | $0 |
| GROSS PROFIT | $0 |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $400.6K |
| Other Expenses | $0 |
| Operating Expenses | $400.6K |
| Cost & Expenses | $400.6K |
| OPERATING INCOME | -$400.6K |
| Interest Income | $4.2K |
| Interest Expense | $0 |
| Other Income/Expenses | $4.2K |
| INCOME BEFORE TAX | -$396.5K |
| Income Tax Expense | $0 |
| Net Income from Continuing Ops | -$396.5K |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | -$396.5K |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | -$396.5K |
| D&A | $0 |
| EBIT | -$396.5K |
| EBITDA | -$396.5K |
| EPS | -$0 |
| EPS Diluted | -$0 |
| Item | Amount |
|---|---|
| Net Income | -$396.5K |
| Depreciation & Amortization | $0 |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | -$747.2K |
| Change in Working Capital | $0 |
| OPERATING CASH FLOW | -$1M |
| Capital Expenditure | $0 |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$282M |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | -$282M |
| Net Debt Issuance | -$375.0K |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | $283M |
| FREE CASH FLOW | -$1M |
| Net Change in Cash | $431.8K |
