| Metric | Q3 2026 | Q2 2026 | Q3 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $1.4B | $1.2B | $1.3B | 19.8% | 6.1% |
| Op. Income | $286M | $191M | $235M | 49.5% | 21.9% |
| Gross Margin | 43.1% | 43.4% | 43.0% | -0.3pp | 0.0pp |
| Net Margin | 17.7% | 14.4% | 14.9% | 3.3pp | 2.7pp |
| EPS (Diluted) | $1.69 | $1.15 | $1.32 | 47.0% | 28.0% |
| Free Cash Flow | $466M | $212M | $357M | 119.4% | 30.6% |
| Item | Amount |
|---|---|
| REVENUE | $1.4B |
| Cost of Revenue | $809M |
| GROSS PROFIT | $612M |
| R&D Expenses | $78M |
| Selling & Marketing | $207M |
| General & Administrative | $42M |
| SG&A Expenses | $249M |
| Other Expenses | $0 |
| Operating Expenses | $327M |
| Cost & Expenses | $1.1B |
| OPERATING INCOME | $286M |
| Interest Income | $11M |
| Interest Expense | $0 |
| Other Income/Expenses | $13M |
| INCOME BEFORE TAX | $299M |
| Income Tax Expense | $48M |
| Net Income from Continuing Ops | $251M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $251M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $251M |
| D&A | $40M |
| EBIT | $299M |
| EBITDA | $339M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $1.4B |
| Cost of Revenue | $809M |
| GROSS PROFIT | $612M |
| R&D Expenses | $78M |
| Selling & Marketing | $207M |
| General & Administrative | $42M |
| SG&A Expenses | $249M |
| Other Expenses | $0 |
| Operating Expenses | $327M |
| Cost & Expenses | $1.1B |
| OPERATING INCOME | $286M |
| Interest Income | $11M |
| Interest Expense | $0 |
| Other Income/Expenses | $13M |
| INCOME BEFORE TAX | $299M |
| Income Tax Expense | $48M |
| Net Income from Continuing Ops | $251M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $251M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $251M |
| D&A | $40M |
| EBIT | $299M |
| EBITDA | $339M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Net Income | $251M |
| Depreciation & Amortization | $19M |
| Stock-Based Compensation | $23M |
| Deferred Income Tax | -$16M |
| Other Non-Cash Items | -$5M |
| Change in Working Capital | $207M |
| OPERATING CASH FLOW | $481M |
| Capital Expenditure | -$15M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$2M |
| Sales/Maturities of Investments | $2M |
| Other Investing Activities | -$213.0K |
| NET CASH FROM INVESTING | -$14M |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | -$26M |
| Common Dividends Paid | $1M |
| Other Financing Activities | -$3M |
| NET CASH FROM FINANCING | -$26M |
| FREE CASH FLOW | $466M |
| Net Change in Cash | $442M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $1.8B |
| Short-Term Investments | $0 |
| Net Receivables | $739M |
| Inventory | $450M |
| Other Current Assets | $111M |
| TOTAL CURRENT ASSETS | $3.1B |
| PP&E (Net) | $190M |
| Goodwill | $467M |
| Intangible Assets | $14M |
| Long-Term Investments | $29M |
| Tax Assets | $232M |
| Other Non-Current Assets | $47M |
| TOTAL NON-CURRENT ASSETS | $978M |
| TOTAL ASSETS | $4.1B |
| Account Payables | $590M |
| Short-Term Debt | $0 |
| Deferred Revenue | $38M |
| Other Current Liabilities | $357M |
| TOTAL CURRENT LIABILITIES | $1.4B |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $50M |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $227M |
| TOTAL NON-CURRENT LIABILITIES | $352M |
| TOTAL LIABILITIES | $1.8B |
| Common Stock | $28M |
| Additional Paid-In Capital | $104M |
| Retained Earnings | $3.2B |
| Treasury Stock | -$908M |
| Accum. Other Comp. Income | -$126M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $2.3B |
| Minority Interest | $0 |
| TOTAL EQUITY | $2.3B |
| TOTAL LIABILITIES & EQUITY | $4.1B |
| Total Debt | $92M |
| Net Debt | -$1.7B |