KWM

MKT CAP:$19M

K Wave Media Ltd.

Market Cap

$19M

Financial Services·Shell Companies·🇰🇾 Cayman Islands·NASDAQ

Financials·Shell Companies·🇰🇾·NASDAQ

Stock Price

$0.38-$0.06 (-13.35%)

Apr 15, 2026

Company Details

K Wave Media Ltd. engages in the entertainment content and IP creation, merchandising, and entertainment investment business. The company is based in Grand Cayman, Cayman Islands.

CEO

Ted Kim

IPO Date

May 14, 2025

Website

www.kwavemedia.com

Key Metrics TTM

Revenue

$15.2K

— YoY

Net Income

-$2M

EPS (Diluted)

-$0.04

Free Cash Flow

-$3M

Revenue / Share

$0.00

Gross Margin

-375.3%

Operating Margin

-9041.3%

Net Margin

-15809.2%

FCF Margin

-20825.7%

P/S

1260.0x

P/E

—

Earnings Reports

FY 2024

Dec 31, 2024

$485.3K+132.5%EPS -$0.20

Q4 2024

Dec 31, 2024

$15.2K-92.7%EPS -$0.04

FY 2023

Dec 31, 2023

$208.7KEPS -$0.14

Q4 2023

Dec 31, 2023

$208.7KEPS $0.00

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q4 23	$208.7K	$208.7K	-$4M
Q4 24	$15.2K	-$57.1K	-$1M

Operating Cash Flow

Quarter	Operating CF	Free CF
Q4 23	-$3M	-$3M

Capital Expenditures

Quarter	CapEx
Q4 23	$2.3K

CapEx

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q4 23	$0	0.0%

OpEx Breakdown

Quarter	G&A	SG&A
Q4 23	$4M	—
Q4 24	—	$1M

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 23	$3M	$1M	$4M
Q3 24	$166.3K	$945.9K	$1M
Q4 24	$333.1K	$0	$333.1K
Q2 25	$6M	$672.6K	$7M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q4 23	0	—	—
Q4 24	63M	—	—

Shares Outstanding