Rankings
▼
Calendar
KW (Kennedy-Wilson Holdings, Inc.) Stock Financials & Earnings | Market Cap Arena
KW
Kennedy-Wilson Holdings, Inc.
Mkt Cap
$2B
Real Estate
·
Real Estate - Services
·
🇺🇸 United States
·
NYSE
Revenue (TTM)
$501M
Net Income (TTM)
$5M
EPS (TTM)
-$0.28
Free Cash Flow (TTM)
$4M
Gross Margin
18.8%
Op. Margin
10.9%
Net Margin
0.9%
FCF Margin
0.8%
P/S Ratio (TTM)
3.0x
P/E Ratio (TTM)
320.1x
YoY Rev Growth
-5.7%
Employees
—
Earnings Reports
▶
Q4 2025
Browse All Reports
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q1 23
$132M
$88M
$10M
Q2 23
$147M
$98M
$10M
Q3 23
$144M
$96M
$0
Q4 23
$143M
$93M
$12M
Q1 24
$136M
$92M
$22M
Q2 24
$132M
$95M
$22M
Q3 24
$128M
$82M
$72M
Q4 24
$136M
$99M
$8M
Q1 25
$128M
$90M
$22M
Q2 25
$136M
$100M
$25M
Q3 25
$116M
$82M
$8M
Q4 25
$121M
-$178M
-$400K
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q1 23
2.7x
59.7x
Q2 23
2.7x
20.5x
Q3 23
2.7x
—
Q4 23
2.7x
—
Q1 24
2.6x
—
Q2 24
2.7x
—
Q3 24
2.8x
—
Q4 24
2.8x
—
Q1 25
2.9x
—
Q2 25
2.9x
—
Q3 25
2.9x
183.5x
Q4 25
3.0x
320.1x
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q1 23
-$67M
-$106M
Q2 23
$65M
$10M
Q3 23
-$400K
-$53M
Q4 23
$94M
$24M
Q1 24
-$6M
-$57M
Q2 24
$37M
-$500K
Q3 24
-$10M
$78M
Q4 24
$30M
$9M
Q1 25
-$52M
-$60M
Q2 25
$42M
$29M
Q3 25
-$8M
-$18M
Q4 25
$88M
$52M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q1 23
$39M
Q2 23
$54M
Q3 23
$53M
Q4 23
$71M
Q1 24
$52M
Q2 24
$37M
Q3 24
$89M
Q4 24
$21M
Q1 25
$8M
Q2 25
$13M
Q3 25
$10M
Q4 25
$36M
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q1 23
+6.0%
+336.6%
Q2 23
+7.6%
+44.8%
Q3 23
+3.0%
+78.2%
Q4 23
+2.1%
+18.9%
Q1 24
+3.2%
-6.3%
Q2 24
-9.9%
-19.2%
Q3 24
-11.3%
-61.5%
Q4 24
-5.0%
-1.7%
Q1 25
-5.9%
-6.4%
Q2 25
+2.8%
+0.2%
Q3 25
-8.7%
+94.9%
Q4 25
-11.0%
-5.5%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q1 23
$7M
5.4%
Q2 23
$7M
5.0%
Q3 23
$7M
5.1%
Q4 23
$13M
9.0%
Q1 24
$5M
3.8%
Q2 24
$6M
4.5%
Q3 24
-$20M
-15.6%
Q4 24
$6M
4.6%
Q1 25
$6M
4.9%
Q2 25
$7M
4.8%
Q3 25
$7M
5.6%
Q4 25
$0
0.0%
marketcaparena.com
OpEx Breakdown
G&A
Quarter
G&A
Q1 23
$41M
Q2 23
$45M
Q3 23
$40M
Q4 23
$41M
Q1 24
$30M
Q2 24
$41M
Q3 24
$10M
Q4 24
$40M
Q1 25
$35M
Q2 25
$41M
Q3 25
$38M
marketcaparena.com
Revenue Segments
Hotel
Investment Management Fees
Property Service Fees
Real Estate
Rental Services
Other Revenue
Quarter
Hotel
Investment Management Fees
Property Service Fees
Real Estate
Rental Services
Other Revenue
Q1 23
$11M
$11M
$300K
$4M
$107M
—
Q2 23
$16M
$19M
—
$5M
$107M
$600K
Q3 23
$17M
$16M
—
$6M
$102M
$700K
Q4 23
$14M
$16M
—
$12M
$100M
$900K
Q1 24
$9M
$21M
—
$8M
$97M
$300K
Q2 24
$26M
—
—
$8M
$98M
$100K
Q3 24
$22M
—
—
$8M
$98M
$500K
Q1 25
—
$25M
—
$6M
$97M
$200K
Q2 25
—
$36M
—
$6M
$93M
$300K
Q3 25
—
$23M
—
$6M
$87M
$100K
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q1 23
$349M
$0
$349M
Q2 23
$387M
$0
$387M
Q3 23
$331M
$0
$331M
Q4 23
$314M
$0
$314M
Q1 24
$542M
$0
$542M
Q2 24
$367M
$0
$367M
Q3 24
$367M
$0
$367M
Q4 24
$218M
$0
$218M
Q1 25
$357M
$0
$357M
Q2 25
$309M
$0
$309M
Q3 25
$383M
$0
$383M
Q4 25
$0
$0
$0
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q1 23
138M
+0.4%
Q2 23
140M
+1.2%
Q3 23
139M
-0.1%
Q4 23
139M
-0.3%
Q1 24
139M
-0.3%
Q2 24
138M
-0.7%
Q3 24
137M
-0.1%
Q4 24
138M
+0.4%
Q1 25
138M
-0.1%
Q2 25
138M
+0.1%
Q3 25
138M
-0.0%
Q4 25
138M
-0.0%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 14
$886K
450
FY 15
$1M
495
FY 16
$1M
500
FY 17
$2M
498
FY 18
$2M
375
FY 19
$2M
318
FY 20
$2M
202
FY 21
$2M
220
FY 22
$2M
230
FY 23
$2M
259
FY 24
$2M
246
FY 25
$2M
246
marketcaparena.com