KRUS
KURA SUSHI USA, INC.
Company overview
- Market capitalization
- —
- Employees
- 3,900
- Latest publication
- 2026-09-29
About KURA SUSHI USA, INC.
Kura Sushi USA, Inc. operates technology-enabled Japanese restaurants in the United States. The company's restaurants provide Japanese cuisine through an engaging revolving sushi service model, which is known as the Kura Experience. The company was formerly known as Kula Sushi USA, Inc. and changed its name to Kura Sushi USA, Inc. in October 2017. The company was founded in 2008 and is headquartered in Irvine, California. Kura Sushi USA, Inc. is a subsidiary of Kura Sushi, Inc.
Financial statements
Income Quarterly
| Metric | Q3 20262026-05-31 · USD | Q4 20252025-08-31 · USD | Q3 20252025-05-31 · USD | Q4 20232023-08-31 · USD | Q3 20232023-05-31 · USD | Q4 20222022-08-31 · USD | Q3 20222022-05-31 · USD | Q4 20212021-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 85,922,000USD | 79,448,000USD | 73,965,000USD | 54,929,000USD | 49,238,000USD | 41,998,000USD | 37,969,000USD | 27,924,000USD |
| General And Administrative Expenses | 10,193,000USD | — | — | — | — | — | — | — |
| Other Operating Expenses | 12,556,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 85,961,000USD | 9,408,000USD | 8,850,000USD | 7,404,000USD | 7,104,000USD | 5,674,000USD | 5,985,000USD | 5,111,000USD |
| Operating Income | -39,000USD | 1,464,000USD | -162,000USD | 2,229,000USD | 1,308,000USD | 1,915,000USD | 473,000USD | -762,000USD |
| Total Other Income Expense Net | 511,000USD | 852,000USD | 782,000USD | 863,000USD | 413,000USD | 59,000USD | 2,000USD | -54,000USD |
| Interest Income | 528,000USD | 866,000USD | 812,000USD | 879,000USD | 436,000USD | 76,000USD | 25,000USD | 12,000USD |
| Interest Expense | 17,000USD | 14,000USD | 30,000USD | 16,000USD | 23,000USD | 17,000USD | 23,000USD | 66,000USD |
| Depreciation And Amortization | 109,000USD | 3,891,000USD | 3,559,000USD | 2,258,000USD | 2,067,000USD | 1,543,000USD | 1,461,000USD | 1,208,000USD |
| Income Before Tax | 472,000USD | 2,316,000USD | 620,000USD | 3,092,000USD | 1,721,000USD | 1,974,000USD | 475,000USD | -816,000USD |
| Income Tax Expense | 49,000USD | 43,000USD | 55,000USD | 167,000USD | 41,000USD | 61,000USD | -2,000USD | 18,000USD |
| Net Income | 423,000USD | 2,273,000USD | 565,000USD | 2,925,000USD | 1,680,000USD | 1,913,000USD | 477,000USD | -834,000USD |
| Cost Of Revenue | — | 68,576,000USD | 65,277,000USD | 45,296,000USD | 40,826,000USD | 34,409,000USD | 31,511,000USD | 23,575,000USD |
| Gross Profit | — | 10,872,000USD | 8,688,000USD | 9,633,000USD | 8,412,000USD | 7,589,000USD | 6,458,000USD | 4,349,000USD |
| Selling General Administrative | — | 9,288,000USD | 8,741,000USD | 7,259,000USD | 7,012,000USD | 5,575,000USD | 5,900,000USD | 5,014,000USD |
| Net Interest Income | — | 852,000USD | 782,000USD | 863,000USD | 413,000USD | 59,000USD | 2,000USD | -54,000USD |
| Tax Provision | — | 43,000USD | 55,000USD | 167,000USD | 41,000USD | 61,000USD | -2,000USD | 18,000USD |
| Net Income From Continuing Ops | — | 2,273,000USD | 565,000USD | 2,925,000USD | 1,680,000USD | 1,913,000USD | 477,000USD | -834,000USD |
| Ebit | — | 2,330,000USD | 650,000USD | 3,108,000USD | 1,744,000USD | 1,991,000USD | 498,000USD | -750,000USD |
| Ebitda | — | 6,221,000USD | 4,209,000USD | 5,366,000USD | 3,811,000USD | 3,534,000USD | 1,959,000USD | 458,000USD |
| Reconciled Depreciation | — | 3,891,000USD | 3,559,000USD | 145,000USD | 92,000USD | 99,000USD | 1,461,000USD | 1,208,000USD |
| Non Operating Income Net Other | — | — | — | — | 436,000USD | 76,000USD | 25,000USD | 12,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | 1,680,000USD | 1,913,000USD | 477,000USD | -834,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20232023-08-31 · USD | FY 20222022-08-31 · USD | FY 20192019-08-31 · USD | FY 20182018-08-31 · USD | FY 20172017-08-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 187,429,000USD | 141,089,000USD | 64,245,000USD | 51,744,000USD | 37,251,000USD |
| Cost Of Revenue | 158,652,000USD | 119,199,000USD | 54,726,000USD | 43,629,000USD | 32,835,000USD |
| Gross Profit | 28,777,000USD | 21,890,000USD | 9,519,000USD | 8,115,000USD | 4,416,000USD |
| Selling General Administrative | 28,035,000USD | 22,289,000USD | 7,748,000USD | 5,965,000USD | 3,364,000USD |
| Total Operating Expenses | 28,445,000USD | 22,644,000USD | 7,858,000USD | 6,252,000USD | 3,389,000USD |
| Operating Income | 332,000USD | -754,000USD | 1,661,000USD | 1,863,000USD | 1,027,000USD |
| Interest Income | 1,472,000USD | 151,000USD | 51,000USD | 12,000USD | 5,000USD |
| Interest Expense | 69,000USD | 87,000USD | 188,000USD | 128,000USD | 85,000USD |
| Net Interest Income | 1,403,000USD | 64,000USD | -137,000USD | -116,000USD | -80,000USD |
| Income Before Tax | 1,735,000USD | -690,000USD | 1,524,000USD | 1,747,000USD | 947,000USD |
| Income Tax Expense | 233,000USD | 74,000USD | 68,000USD | 5,000USD | 240,000USD |
| Tax Provision | 233,000USD | 74,000USD | 68,000USD | 5,000USD | 240,000USD |
| Net Income | 1,502,000USD | -764,000USD | 1,456,000USD | 1,742,000USD | 707,000USD |
| Net Income From Continuing Ops | 1,502,000USD | -764,000USD | 1,456,000USD | 1,742,000USD | 707,000USD |
| Ebit | 1,804,000USD | -603,000USD | 1,712,000USD | 1,875,000USD | 1,032,000USD |
| Ebitda | 9,636,000USD | 5,010,000USD | 3,877,000USD | 3,550,000USD | 2,402,000USD |
| Depreciation And Amortization | 7,832,000USD | 5,613,000USD | 2,165,000USD | 1,675,000USD | 1,370,000USD |
| Reconciled Depreciation | 410,000USD | 355,000USD | 2,165,000USD | 1,675,000USD | 1,370,000USD |
| Total Other Income Expense Net | 1,403,000USD | 64,000USD | -137,000USD | -116,000USD | -80,000USD |
| Non Operating Income Net Other | — | 151,000USD | — | 0USD | 0USD |
| Net Income Applicable To Common Shares | — | -764,000USD | 1,456,000USD | 1,742,000USD | 707,000USD |
| Research Development | — | — | — | 0USD | 0USD |
| Minority Interest | — | — | — | 0USD | 0USD |
| Discontinued Operations | — | — | — | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q3 20262026-05-31 · USD | Q2 20262026-02-28 · USD | Q1 20262025-11-30 · USD | Q4 20252025-08-31 · USD | Q3 20252025-05-31 · USD | Q2 20252025-02-28 · USD | Q1 20252024-11-30 · USD | Q4 20242024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 471,578,000USD | 460,980,000USD | 443,511,000USD | 430,942,000USD | 419,373,000USD | 410,372,000USD | 403,769,000USD | 328,522,000USD |
| Cash And Equivalents | 24,372,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 44,315,000USD | 48,041,000USD | 50,701,000USD | 62,462,000USD | 60,503,000USD | 85,171,000USD | 107,677,000USD | 50,986,000USD |
| Short Term Investments | 19,943,000USD | 21,436,000USD | 15,336,000USD | 14,964,000USD | 13,371,000USD | — | — | 0USD |
| Long Term Investments | 21,771,000USD | 21,663,000USD | 27,846,000USD | 29,542,000USD | 32,534,000USD | 15,106,000USD | — | — |
| Total Current Assets | 58,890,000USD | 62,759,000USD | 64,763,000USD | 75,447,000USD | 72,026,000USD | 94,693,000USD | 118,258,000USD | 61,335,000USD |
| Other Current Assets | 4,936,000USD | 5,566,000USD | 5,203,000USD | 4,308,000USD | 4,094,000USD | 3,450,000USD | 3,572,000USD | 3,391,000USD |
| Total Liabilities | 240,732,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 46,882,000USD | 42,975,000USD | 40,326,000USD | 42,780,000USD | 38,548,000USD | 35,465,000USD | 34,128,000USD | 34,499,000USD |
| Other Non Current Liabilities | 1,588,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 230,846,000USD | 228,811,000USD | 229,201,000USD | 231,070,000USD | 227,004,000USD | 225,045,000USD | 227,577,000USD | 162,538,000USD |
| Total Equity Including Noncontrolling Interest | 230,846,000USD | — | — | — | — | — | — | — |
| Net Receivables | 7,063,000USD | 6,593,000USD | 6,406,000USD | 6,536,000USD | 5,136,000USD | 3,718,000USD | 4,902,000USD | 4,739,000USD |
| Inventory | 2,560,000USD | 2,559,000USD | 2,453,000USD | 2,141,000USD | 2,293,000USD | 2,354,000USD | 2,107,000USD | 2,219,000USD |
| Property Plant Equipment Net | 382,804,000USD | 368,513,000USD | 343,732,000USD | 317,606,000USD | 308,626,000USD | 294,877,000USD | 279,920,000USD | 262,271,000USD |
| Accounts Payable | 12,107,000USD | 10,829,000USD | 9,574,000USD | 11,533,000USD | 9,304,000USD | 7,190,000USD | 8,960,000USD | 8,977,000USD |
| Short Term Debt | 15,687,000USD | 16,312,000USD | 14,778,000USD | 14,083,000USD | 13,279,000USD | 12,569,000USD | 13,773,000USD | 10,674,000USD |
| Retained Earnings | -39,241,000USD | -39,664,000USD | -37,952,000USD | -34,892,000USD | -37,165,000USD | -37,730,000USD | -33,949,000USD | -32,988,000USD |
| Accumulated Other Comprehensive Income | -37,000USD | 23,000USD | 17,000USD | -23,000USD | -8,000USD | — | 0USD | 0USD |
| Total Liab | — | 232,169,000USD | 214,310,000USD | 199,872,000USD | 192,369,000USD | 185,327,000USD | 176,192,000USD | 165,984,000USD |
| Other Current Liab | — | 13,864,000USD | 13,887,000USD | 14,951,000USD | 13,865,000USD | 14,064,000USD | 9,553,000USD | 12,944,000USD |
| Common Stock | — | 12,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD | 11,000USD |
| Capital Stock | — | 12,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD | 11,000USD |
| Cash | — | 26,605,000USD | 35,365,000USD | 47,498,000USD | 47,132,000USD | 85,171,000USD | 107,677,000USD | 50,986,000USD |
| Net Debt | — | 177,419,000USD | 152,047,000USD | 122,517,000USD | 118,904,000USD | 76,230,000USD | 47,225,000USD | 90,365,000USD |
| Short Long Term Debt Total | — | 204,024,000USD | 187,412,000USD | 170,015,000USD | 166,036,000USD | 161,401,000USD | 154,902,000USD | 141,351,000USD |
| Property Plant Equipment Gross | — | 429,363,000USD | 400,387,000USD | 370,233,000USD | 357,404,000USD | 340,244,000USD | 321,965,000USD | 301,140,000USD |
| Common Stock Shares Outstanding | — | 12,120,000shares | 12,111,000shares | 12,386,000shares | 12,311,000shares | 12,073,000shares | 11,416,000shares | 11,204,000shares |
| Non Current Assets Total | — | 398,221,000USD | 378,748,000USD | 355,495,000USD | 347,347,000USD | 315,679,000USD | 285,511,000USD | 267,187,000USD |
| Non Current Liabilities Total | — | 189,194,000USD | 173,984,000USD | 157,092,000USD | 153,821,000USD | 149,862,000USD | 142,064,000USD | 131,485,000USD |
| Non Current Liabilities Other | — | 1,482,000USD | 1,350,000USD | 1,160,000USD | 1,064,000USD | 1,030,000USD | 935,000USD | 808,000USD |
| Non Currrent Assets Other | — | 8,045,000USD | 7,170,000USD | 2,394,000USD | 6,187,000USD | 5,696,000USD | 5,591,000USD | 4,916,000USD |
| Net Working Capital | — | 19,784,000USD | 24,437,000USD | 32,667,000USD | 33,478,000USD | 59,228,000USD | 84,130,000USD | 26,836,000USD |
| Unclassified Current Liabilities | — | 1,970,000USD | 2,087,000USD | 2,213,000USD | 2,100,000USD | 1,642,000USD | 1,842,000USD | 1,904,000USD |
| Unclassified Non Current Liabilities | — | 187,712,000USD | 172,634,000USD | 155,932,000USD | 152,757,000USD | 148,832,000USD | 141,129,000USD | 130,677,000USD |
| Unclassified Equity | — | 268,428,000USD | 267,112,000USD | 265,961,000USD | 264,153,000USD | 262,751,000USD | 261,502,000USD | 195,504,000USD |
| Intangible Assets | — | — | — | 5,953,000USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-08-31 · USD | FY 20242024-08-31 · USD | FY 20232023-08-31 · USD | FY 20222022-08-31 · USD | FY 20212021-08-31 · USD | FY 20202020-08-31 · USD | FY 20192019-08-31 · USD | FY 20182018-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 430,942,000USD | 328,522,000USD | 304,659,000USD | 201,356,000USD | 177,669,000USD | 118,379,000USD | 76,410,000USD | 32,069,000USD |
| Intangible Assets | 5,953,000USD | — | 3,491,000USD | 1,748,000USD | 852,000USD | 696,000USD | 638,000USD | 89,000USD |
| Other Current Assets | 4,308,000USD | 3,391,000USD | 4,233,000USD | 2,852,000USD | 13,957,000USD | 3,010,000USD | 1,744,000USD | 662,000USD |
| Total Liab | 199,872,000USD | 165,984,000USD | 140,018,000USD | 108,062,000USD | 86,825,000USD | 72,666,000USD | 14,229,000USD | 10,564,000USD |
| Total Stockholder Equity | 231,070,000USD | 162,538,000USD | 164,641,000USD | 93,294,000USD | 90,844,000USD | 45,713,000USD | 62,181,000USD | 21,505,000USD |
| Other Current Liab | 14,951,000USD | 12,944,000USD | 10,901,000USD | 9,971,000USD | 7,676,000USD | 2,707,000USD | 3,066,000USD | 1,438,000USD |
| Common Stock | 12,000USD | 11,000USD | 11,000USD | 10,000USD | 10,000USD | 8,000USD | 8,000USD | 5,000USD |
| Capital Stock | 12,000USD | 11,000USD | 11,000USD | 10,000USD | 10,000USD | 8,000USD | 8,000USD | 5,000USD |
| Retained Earnings | -34,892,000USD | -32,988,000USD | -24,184,000USD | -25,686,000USD | -24,922,000USD | -14,627,000USD | 2,731,000USD | 1,275,000USD |
| Cash | 47,498,000USD | 50,986,000USD | 69,697,000USD | 35,782,000USD | 40,430,000USD | 9,259,000USD | 38,044,000USD | 5,711,000USD |
| Cash And Short Term Investments | 62,462,000USD | 50,986,000USD | 78,239,000USD | 35,782,000USD | 40,430,000USD | 9,259,000USD | 38,044,000USD | 5,711,000USD |
| Total Current Assets | 75,447,000USD | 61,335,000USD | 89,371,000USD | 42,396,000USD | 57,468,000USD | 14,778,000USD | 41,501,000USD | 7,282,000USD |
| Total Current Liabilities | 42,780,000USD | 34,499,000USD | 29,138,000USD | 25,269,000USD | 20,047,000USD | 13,925,000USD | 8,291,000USD | 4,802,000USD |
| Net Debt | 122,517,000USD | 90,365,000USD | 49,863,000USD | 55,027,000USD | 32,532,000USD | 55,250,000USD | -34,626,000USD | -1,258,000USD |
| Short Term Debt | 14,083,000USD | 10,674,000USD | 9,295,000USD | 8,499,000USD | 6,582,000USD | 6,110,000USD | 994,000USD | 1,010,000USD |
| Short Long Term Debt Total | 170,015,000USD | 141,351,000USD | 119,560,000USD | 90,809,000USD | 72,962,000USD | 64,509,000USD | 3,418,000USD | 4,453,000USD |
| Long Term Investments | 29,542,000USD | — | — | — | — | — | — | 0USD |
| Short Term Investments | 14,964,000USD | 0USD | 8,542,000USD | 0USD | — | — | — | 0USD |
| Net Receivables | 6,536,000USD | 4,739,000USD | 5,152,000USD | 2,642,000USD | 2,348,000USD | 2,142,000USD | 1,174,000USD | 525,000USD |
| Inventory | 2,141,000USD | 2,219,000USD | 1,747,000USD | 1,120,000USD | 733,000USD | 367,000USD | 539,000USD | 384,000USD |
| Accounts Payable | 11,533,000USD | 8,977,000USD | 7,248,000USD | 5,559,000USD | 4,920,000USD | 4,919,000USD | 3,684,000USD | 1,959,000USD |
| Property Plant Equipment Net | 317,606,000USD | 262,271,000USD | 210,311,000USD | 155,580,000USD | 118,043,000USD | 101,660,000USD | 31,917,000USD | 23,195,000USD |
| Property Plant Equipment Gross | 370,233,000USD | 301,140,000USD | 238,213,000USD | 175,636,000USD | 132,486,000USD | 101,660,000USD | 31,917,000USD | 23,195,000USD |
| Accumulated Other Comprehensive Income | -23,000USD | 0USD | 43,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Common Stock Shares Outstanding | 11,916,000shares | 11,204,000shares | 10,640,000shares | 9,719,000shares | 8,528,000shares | 8,337,999shares | 5,512,000shares | 7,900,050shares |
| Non Current Assets Total | 355,495,000USD | 267,187,000USD | 215,288,000USD | 158,960,000USD | 120,201,000USD | 103,601,000USD | 34,909,000USD | 24,787,000USD |
| Non Current Liabilities Total | 157,092,000USD | 131,485,000USD | 110,880,000USD | 82,793,000USD | 66,778,000USD | 58,741,000USD | 5,938,000USD | 5,762,000USD |
| Non Current Liabilities Other | 1,160,000USD | 808,000USD | 615,000USD | 82,793,000USD | 66,778,000USD | 342,000USD | 237,000USD | 161,000USD |
| Non Currrent Assets Other | 2,394,000USD | 4,916,000USD | 1,486,000USD | 1,632,000USD | 1,306,000USD | 1,245,000USD | 1,865,000USD | 520,000USD |
| Net Working Capital | 32,667,000USD | 26,836,000USD | 60,233,000USD | 17,127,000USD | 37,421,000USD | 853,000USD | 33,210,000USD | 2,480,000USD |
| Unclassified Current Liabilities | 2,213,000USD | — | — | 1,240,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | 155,932,000USD | 130,677,000USD | 110,265,000USD | — | — | 58,057,000USD | 1,657,000USD | 3,282,000USD |
| Unclassified Equity | 265,961,000USD | 195,504,000USD | 188,760,000USD | 118,960,000USD | 115,746,000USD | 60,324,000USD | 59,434,000USD | 20,220,000USD |
| Current Deferred Revenue | — | 1,904,000USD | 1,694,000USD | — | — | — | — | 395,000USD |
| Other Liab | — | — | — | 483,000USD | 398,000USD | 342,000USD | 3,514,000USD | 2,319,000USD |
| Other Assets | — | — | — | 1,632,000USD | 2,158,000USD | 1,245,000USD | 2,354,000USD | 1,503,000USD |
| Net Tangible Assets | — | — | — | 93,294,000USD | 90,844,000USD | 45,017,000USD | 61,543,000USD | 21,416,000USD |
| Unclassified Non Current Assets | — | — | — | -1,632,000USD | -2,158,000USD | -1,245,000USD | -1,865,000USD | — |
| Deferred Long Term Liab | — | — | — | — | — | — | 530,000USD | 0USD |
| Good Will | — | — | — | — | — | — | — | 0USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 0USD |
| Long Term Debt | — | — | — | — | — | — | — | 0USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-05-31 · USD | Q2 20262026-02-28 · USD | Q1 20262025-11-30 · USD | Q4 20252025-08-31 · USD | Q3 20252025-05-31 · USD | Q2 20252025-02-28 · USD | Q1 20252024-11-30 · USD | Q4 20242024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 423,000USD | -1,712,000USD | -3,060,000USD | 2,273,000USD | 565,000USD | -3,781,000USD | -961,000USD | -5,201,000USD |
| Depreciation | 4,345,000USD | 4,404,000USD | 4,109,000USD | 3,891,000USD | 3,600,000USD | 3,400,000USD | 3,200,000USD | 3,175,000USD |
| Stock Based Compensation | 1,246,000USD | 1,196,000USD | 1,099,000USD | 1,234,000USD | 1,294,000USD | 1,081,000USD | 1,126,000USD | 1,145,000USD |
| Other Non Cash Items | 57,000USD | -131,000USD | 62,000USD | 170,000USD | 1,382,000USD | -47,000USD | 2,405,000USD | 2,759,000USD |
| Change To Account Receivables | -145,000USD | -830,000USD | 716,000USD | -1,728,000USD | -1,492,000USD | 1,468,000USD | -296,000USD | -1,273,000USD |
| Change To Inventory | -1,000USD | -106,000USD | -312,000USD | 152,000USD | 61,000USD | -247,000USD | 112,000USD | -87,000USD |
| Change In Working Capital | 4,266,000USD | 3,758,000USD | -1,635,000USD | 1,702,000USD | 1,156,000USD | 4,552,000USD | -139,000USD | -1,130,000USD |
| Total Cash From Operating Activities | 10,337,000USD | 7,515,000USD | 575,000USD | 9,270,000USD | 6,703,000USD | 4,123,999USD | 4,505,000USD | 748,000USD |
| Capital Expenditures | -14,016,000USD | 17,520,000USD | -13,826,000USD | -9,452,000USD | -13,589,000USD | -11,554,000USD | -11,555,000USD | -10,274,000USD |
| Free Cash Flow | -3,679,000USD | 25,035,000USD | -13,251,000USD | -182,000USD | -6,886,000USD | -7,430,000USD | -7,050,000USD | -9,526,000USD |
| Investments | 1,306,000USD | -9,000USD | 1,301,000USD | -9,542,000USD | -44,787,000USD | -26,896,000USD | -12,500,000USD | -9,203,000USD |
| Total Cashflows From Investing Activities | -12,935,000USD | -16,393,000USD | -12,663,000USD | -9,542,000USD | -44,787,000USD | -26,896,000USD | -12,500,000USD | -9,203,000USD |
| Net Borrowings | -26,000USD | -18,000USD | -22,000USD | -2,000USD | -13,000USD | -18,000USD | -18,000USD | -15,000USD |
| Total Cash From Financing Activities | 365,000USD | 118,000USD | -45,000USD | 638,000USD | 45,000USD | 266,000USD | 64,686,000USD | 36,000USD |
| Issuance Of Capital Stock | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 64,626,000USD | 0USD |
| Change In Cash | -2,233,000USD | -8,760,000USD | -12,133,000USD | 366,000USD | -38,039,000USD | -22,506,000USD | 56,691,000USD | -8,419,000USD |
| Begin Period Cash Flow | 26,605,000USD | 35,365,000USD | 47,498,000USD | 47,132,000USD | 85,171,000USD | 107,677,000USD | 50,986,000USD | 59,405,000USD |
| End Period Cash Flow | 24,372,000USD | 26,605,000USD | 35,365,000USD | 47,498,000USD | 47,132,000USD | 85,171,000USD | 107,677,000USD | 50,986,000USD |
| Other Cashflows From Investing Activities | -225,000USD | -33,959,000USD | -83,000USD | -236,000USD | -142,000USD | -11,591,000USD | -135,000USD | -123,000USD |
| Other Cashflows From Financing Activities | -26,000USD | -311,000USD | 1,000USD | -90,000USD | — | -256,000USD | 221,000USD | -63,000USD |
| Unclassified Investing Cash Flow | — | — | — | 9,688,000USD | 13,731,000USD | 23,145,000USD | 11,690,000USD | 10,397,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | -1,294,000USD | -1,081,001USD | -1,126,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-08-31 · USD | FY 20242024-08-31 · USD | FY 20232023-08-31 · USD | FY 20222022-08-31 · USD | FY 20212021-08-31 · USD | FY 20202020-08-31 · USD | FY 20192019-08-31 · USD | FY 20182018-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,904,000USD | -8,804,000USD | 1,502,000USD | -764,000USD | -10,295,000USD | -17,358,000USD | 1,456,000USD | 1,742,000USD |
| Depreciation | 14,046,000USD | 11,787,000USD | 7,832,000USD | 8,805,000USD | 7,185,000USD | 5,486,000USD | 2,165,000USD | 1,675,000USD |
| Stock Based Compensation | 4,735,000USD | 4,314,000USD | 3,550,000USD | 2,409,000USD | 1,409,000USD | 860,000USD | 590,000USD | 105,000USD |
| Other Non Cash Items | 454,000USD | 10,480,000USD | 7,351,000USD | 2,421,000USD | 1,520,000USD | 957,000USD | 590,000USD | 234,000USD |
| Change To Account Receivables | -2,048,000USD | -1,860,000USD | -301,000USD | 42,000USD | -581,000USD | 843,000USD | -649,000USD | 173,000USD |
| Change To Inventory | 78,000USD | -472,000USD | -627,000USD | -387,000USD | -366,000USD | 122,000USD | -155,000USD | -115,000USD |
| Change In Working Capital | 7,271,000USD | 2,147,000USD | 1,336,000USD | 13,232,000USD | -5,638,000USD | -3,210,000USD | 1,843,000USD | 1,547,000USD |
| Total Cash From Operating Activities | 24,602,000USD | 15,610,000USD | 18,064,000USD | 23,694,000USD | -7,228,000USD | -13,004,000USD | 5,993,000USD | 5,243,000USD |
| Capital Expenditures | -46,150,000USD | -44,251,000USD | -39,068,000USD | -26,766,000USD | -14,076,000USD | -14,400,000USD | -10,726,000USD | -7,089,000USD |
| Free Cash Flow | -21,548,000USD | -28,641,000USD | -21,004,000USD | -3,072,000USD | -21,304,000USD | -27,404,000USD | -4,733,000USD | -1,846,000USD |
| Investments | -93,725,000USD | -36,460,000USD | -49,903,000USD | -510,000USD | -436,000USD | -14,777,000USD | -11,255,000USD | -6,590,000USD |
| Total Cashflows From Investing Activities | -93,725,000USD | -36,460,000USD | -49,903,000USD | -28,172,000USD | -14,668,000USD | -14,777,000USD | -11,255,000USD | -6,590,000USD |
| Net Borrowings | -51,000USD | -75,000USD | -498,000USD | 34,000USD | -1,032,000USD | -1,034,000USD | -1,035,000USD | -824,000USD |
| Total Cash From Financing Activities | 65,635,000USD | 2,139,000USD | 65,754,000USD | -170,000USD | 53,067,000USD | -1,004,000USD | 37,595,000USD | 4,176,000USD |
| Issuance Of Capital Stock | 64,626,000USD | 0USD | 64,895,000USD | 0USD | 54,108,000USD | 0USD | 43,422,000USD | 5,000,000USD |
| Change In Cash | -3,488,000USD | -18,711,000USD | 33,915,000USD | -4,648,000USD | 31,171,000USD | -28,785,000USD | 32,333,000USD | 2,829,000USD |
| Begin Period Cash Flow | 50,986,000USD | 69,697,000USD | 35,782,000USD | 40,430,000USD | 9,259,000USD | 38,044,000USD | 5,711,000USD | 2,882,000USD |
| End Period Cash Flow | 47,498,000USD | 50,986,000USD | 69,697,000USD | 35,782,000USD | 40,430,000USD | 9,259,000USD | 38,044,000USD | 5,711,000USD |
| Other Cashflows From Investing Activities | -513,000USD | -432,000USD | -550,000USD | -510,000USD | -436,000USD | -319,000USD | -529,000USD | 502,000USD |
| Other Cashflows From Financing Activities | -346,000USD | -280,000USD | 1,357,000USD | -154,000USD | -91USD | 30,000USD | -4,792,000USD | 5,000,000USD |
| Unclassified Investing Cash Flow | 46,663,000USD | 44,683,000USD | 39,618,000USD | — | — | 14,719,000USD | 11,255,000USD | 6,587,000USD |
| Unclassified Financing Cash Flow | 1,406,000USD | 2,494,000USD | — | — | 53,584,091USD | — | — | -5,000,000USD |
| Unclassified Operating Cash Flow | — | -4,314,000USD | -3,507,000USD | -2,409,000USD | -1,409,000USD | — | — | — |
| Change To Liabilities | — | — | — | 2,097,000USD | 908,000USD | -614,000USD | 1,646,000USD | 250,000USD |
| Sale Purchase Of Stock | — | — | — | -154,000USD | 515,000USD | — | 43,422,000USD | 5,000,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -4,648,000USD | 31,171,000USD | — | — | 0USD |
| Dividends Paid | — | — | — | — | — | — | — | 0USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.