| Metric | FY 2023 | Prior Q | FY 2022 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $45.8B | — | $43.0B | — | 6.4% |
| Op. Income | $11.3B | — | $10.9B | — | 3.7% |
| Gross Margin | 59.5% | — | 58.1% | — | 1.4pp |
| Net Margin | 23.4% | — | 22.2% | — | 1.2pp |
| EPS (Diluted) | $2.47 | — | $2.19 | — | 12.8% |
| Free Cash Flow | $9.7B | — | $9.5B | — | 2.2% |
| Item | Amount |
|---|---|
| REVENUE | $45.8B |
| Cost of Revenue | $18.5B |
| GROSS PROFIT | $27.2B |
| R&D Expenses | $0 |
| Selling & Marketing | $5.0B |
| General & Administrative | $9.0B |
| SG&A Expenses | $14.0B |
| Other Expenses | $1.9B |
| Operating Expenses | $15.9B |
| Cost & Expenses | $34.4B |
| OPERATING INCOME | $11.3B |
| Interest Income | $907M |
| Interest Expense | $1.5B |
| Other Income/Expenses | $1.6B |
| INCOME BEFORE TAX | $13.0B |
| Income Tax Expense | $2.2B |
| Net Income from Continuing Ops | $10.7B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $10.7B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $10.7B |
| D&A | $1.1B |
| EBIT | $14.5B |
| EBITDA | $15.6B |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $45.8B |
| Cost of Revenue | $18.5B |
| GROSS PROFIT | $27.2B |
| R&D Expenses | $0 |
| Selling & Marketing | $5.0B |
| General & Administrative | $9.0B |
| SG&A Expenses | $14.0B |
| Other Expenses | $1.9B |
| Operating Expenses | $15.9B |
| Cost & Expenses | $34.4B |
| OPERATING INCOME | $11.3B |
| Interest Income | $907M |
| Interest Expense | $1.5B |
| Other Income/Expenses | $1.6B |
| INCOME BEFORE TAX | $13.0B |
| Income Tax Expense | $2.2B |
| Net Income from Continuing Ops | $10.7B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $10.7B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $10.7B |
| D&A | $1.1B |
| EBIT | $14.5B |
| EBITDA | $15.6B |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Net Income | $10.7B |
| Depreciation & Amortization | $1.1B |
| Stock-Based Compensation | $254M |
| Deferred Income Tax | -$2M |
| Other Non-Cash Items | $351M |
| Change in Working Capital | -$846M |
| OPERATING CASH FLOW | $11.6B |
| Capital Expenditure | -$1.9B |
| Acquisitions (Net) | $442M |
| Purchases of Investments | -$6.7B |
| Sales/Maturities of Investments | $4.4B |
| Other Investing Activities | $405M |
| NET CASH FROM INVESTING | -$3.3B |
| Net Debt Issuance | $1.9B |
| Common Stock Repurchased | -$2.3B |
| Common Dividends Paid | -$8.0B |
| Other Financing Activities | -$465M |
| NET CASH FROM FINANCING | -$8.3B |
| FREE CASH FLOW | $9.7B |
| Net Change in Cash | -$133M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $9.4B |
| Short-Term Investments | $4.3B |
| Net Receivables | $3.4B |
| Inventory | $4.4B |
| Other Current Assets | $5.2B |
| TOTAL CURRENT ASSETS | $26.7B |
| PP&E (Net) | $9.2B |
| Goodwill | $18.4B |
| Intangible Assets | $14.9B |
| Long-Term Investments | $19.8B |
| Tax Assets | $1.6B |
| Other Non-Current Assets | $7.2B |
| TOTAL NON-CURRENT ASSETS | $71.0B |
| TOTAL ASSETS | $97.7B |
| Account Payables | $5.6B |
| Short-Term Debt | $6.9B |
| Deferred Revenue | $0 |
| Other Current Liabilities | $8.1B |
| TOTAL CURRENT LIABILITIES | $23.6B |
| Long-Term Debt | $35.5B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $2.6B |
| Other Non-Current Liabilities | $7.5B |
| TOTAL NON-CURRENT LIABILITIES | $46.7B |
| TOTAL LIABILITIES | $70.2B |
| Common Stock | $1.8B |
| Additional Paid-In Capital | $19.2B |
| Retained Earnings | $73.8B |
| Treasury Stock | -$54.5B |
| Accum. Other Comp. Income | -$14.3B |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $25.9B |
| Minority Interest | $1.5B |
| TOTAL EQUITY | $27.5B |
| TOTAL LIABILITIES & EQUITY | $97.7B |
| Total Debt | $43.4B |
| Net Debt | $34.1B |