JOYY FY 2009 Earnings Report — JOYY, Inc. Sponsored ADR Class A Revenue & Financial Results | Market Cap Arena

JOYY, Inc. Sponsored ADR Class AJOYY

FY 2009 Earnings

Reported December 30, 2009

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Free Cash Flow

Metric	FY 2009	Prior Q	FY 2008	QoQ Change	YoY Change
Revenue	$5M	—	—	—	—
Op. Income	-$7M	—	—	—	—
Gross Margin	11.8%	—	—	—	—
Net Margin	-144.0%	—	—	—	—
EPS (Diluted)	$-0.14	—	—	—	—
Free Cash Flow	-$2M	—	—	—	—

Income Statement

Item	Amount
REVENUE	$5M
Cost of Revenue	$4M
GROSS PROFIT	$565.5K
R&D Expenses	$2M
Selling & Marketing	$725.1K
General & Administrative	$5M
SG&A Expenses	$6M
Other Expenses	$0
Operating Expenses	$7M
Cost & Expenses	$12M
OPERATING INCOME	-$7M
Interest Income	$6.7K
Interest Expense	$0
Other Income/Expenses	$4.5K
INCOME BEFORE TAX	-$7M
Income Tax Expense	$57.3K
Net Income from Continuing Ops	-$7M
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	-$7M
Net Income Deductions	-$83M
BOTTOM LINE NET INCOME	-$48M
D&A	$389.9K
EBIT	-$7M
EBITDA	-$6M
EPS	-$0
EPS Diluted	-$0

Cash Flow Statement

Item	Amount
Net Income	-$7M
Depreciation & Amortization	$389.9K
Stock-Based Compensation	$5M
Deferred Income Tax	$0
Other Non-Cash Items	$43.6K
Change in Working Capital	$468.4K
OPERATING CASH FLOW	-$655.5K
Capital Expenditure	-$900.1K
Acquisitions (Net)	$0
Purchases of Investments	-$146.5K
Sales/Maturities of Investments	$0
Other Investing Activities	$386.2K
NET CASH FROM INVESTING	-$660.4K
Net Debt Issuance	$0
Common Stock Repurchased	-$828.4K
Common Dividends Paid	$0
Other Financing Activities	$0
NET CASH FROM FINANCING	$11M
FREE CASH FLOW	-$2M
Net Change in Cash	$10M