| Metric | Q3 2019 | Q2 2019 | Q3 2018 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $692.7K | — | — | — | — |
| Op. Income | -$2M | — | — | — | — |
| Gross Margin | 29.7% | — | — | — | — |
| Net Margin | -304.0% | — | — | — | — |
| EPS (Diluted) | $-44.99 | — | — | — | — |
| Free Cash Flow | $0 | — | — | — | — |
| Item | Amount |
|---|---|
| REVENUE | $692.7K |
| Cost of Revenue | $486.7K |
| GROSS PROFIT | $206.0K |
| R&D Expenses | $302.9K |
| Selling & Marketing | $357.2K |
| General & Administrative | $872.8K |
| SG&A Expenses | $1M |
| Other Expenses | $29 |
| Operating Expenses | $2M |
| Cost & Expenses | $2M |
| OPERATING INCOME | -$2M |
| Interest Income | $156 |
| Interest Expense | $454.9K |
| Other Income/Expenses | -$612.7K |
| INCOME BEFORE TAX | -$2M |
| Income Tax Expense | -$39.3K |
| Net Income from Continuing Ops | -$2M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | -$2M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | -$2M |
| D&A | $14.3K |
| EBIT | -$2M |
| EBITDA | -$2M |
| EPS | -$45 |
| EPS Diluted | -$45 |
| Item | Amount |
|---|---|
| Net Income | -$2M |
| Depreciation & Amortization | $0 |
| Stock-Based Compensation | $283.3K |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $2M |
| Change in Working Capital | $0 |
| OPERATING CASH FLOW | $0 |
| Capital Expenditure | $0 |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | $0 |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | $0 |
| FREE CASH FLOW | $0 |
| Net Change in Cash | $0 |
