| Metric | Q2 2017 | Q1 2017 | Q2 2016 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $632M | $480M | — | 31.7% | — |
| Op. Income | -$145M | -$152M | — | 4.7% | — |
| Gross Margin | -1.6% | -8.4% | — | 6.8pp | — |
| Net Margin | -22.0% | -34.1% | — | 12.1pp | — |
| EPS (Diluted) | $-0.19 | $-0.22 | — | 15.6% | — |
| Free Cash Flow | $0 | $0 | — | — | — |
| Item | Amount |
|---|---|
| REVENUE | $632M |
| Cost of Revenue | $642M |
| GROSS PROFIT | -$10M |
| R&D Expenses | $43M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $92M |
| Other Expenses | $0 |
| Operating Expenses | $135M |
| Cost & Expenses | $777M |
| OPERATING INCOME | -$145M |
| Interest Income | $2M |
| Interest Expense | $12M |
| Other Income/Expenses | $6M |
| INCOME BEFORE TAX | -$139M |
| Income Tax Expense | $103.0K |
| Net Income from Continuing Ops | -$139M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | -$139M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | -$245M |
| D&A | $5M |
| EBIT | -$127M |
| EBITDA | -$127M |
| EPS | -$0 |
| EPS Diluted | -$0 |
| Item | Amount |
|---|---|
| Net Income | -$139M |
| Depreciation & Amortization | $0 |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $139M |
| Change in Working Capital | $0 |
| OPERATING CASH FLOW | $0 |
| Capital Expenditure | $0 |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | $0 |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | $0 |
| FREE CASH FLOW | $0 |
| Net Change in Cash | $0 |
